Compare Nestle with TILAKNAGAR IND. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs TILAKNAGAR IND. - Comparison Results

NESTLE     Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE TILAKNAGAR IND. NESTLE/
TILAKNAGAR IND.
 
P/E (TTM) x 80.7 -1.4 - View Chart
P/BV x 45.5 - - View Chart
Dividend Yield % 0.7 0.0 -  

Financials

 NESTLE   TILAKNAGAR IND.
EQUITY SHARE DATA
    NESTLE
Dec-18
TILAKNAGAR IND.
Mar-19
NESTLE/
TILAKNAGAR IND.
5-Yr Chart
Click to enlarge
High Rs11,70024 48,954.0%   
Low Rs6,88813 51,788.0%   
Sales per share (Unadj.) Rs1,171.252.7 2,222.3%  
Earnings per share (Unadj.) Rs166.7-12.7 -1,307.4%  
Cash flow per share (Unadj.) Rs201.5-9.8 -2,053.6%  
Dividends per share (Unadj.) Rs115.000-  
Dividend yield (eoy) %1.20-  
Book value per share (Unadj.) Rs381.0-23.0 -1,659.9%  
Shares outstanding (eoy) m96.42125.13 77.1%   
Bonus/Rights/Conversions -B-  
Price / Sales ratio x7.90.4 2,248.4%   
Avg P/E ratio x55.8-1.5 -3,821.9%  
P/CF ratio (eoy) x46.1-1.9 -2,433.1%  
Price / Book Value ratio x24.4-0.8 -3,010.2%  
Dividend payout %69.00-   
Avg Mkt Cap Rs m896,1182,327 38,502.7%   
No. of employees `0007.60.3 2,677.5%   
Total wages/salary Rs m11,242333 3,377.9%   
Avg. sales/employee Rs Th14,850.423,219.2 64.0%   
Avg. wages/employee Rs Th1,478.41,171.8 126.2%   
Avg. net profit/employee Rs Th2,113.3-5,616.5 -37.6%   
INCOME DATA
Net Sales Rs m112,9236,594 1,712.4%  
Other income Rs m2,58952 4,969.7%   
Total revenues Rs m115,5126,646 1,738.0%   
Gross profit Rs m26,177561 4,662.7%  
Depreciation Rs m3,357368 913.4%   
Interest Rs m1,1201,842 60.8%   
Profit before tax Rs m24,290-1,596 -1,521.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8,220-1 -822,020.0%   
Profit after tax Rs m16,069-1,595 -1,007.4%  
Gross profit margin %23.28.5 272.3%  
Effective tax rate %33.80.1 54,016.2%   
Net profit margin %14.2-24.2 -58.8%  
BALANCE SHEET DATA
Current assets Rs m47,3704,822 982.4%   
Current liabilities Rs m18,55014,227 130.4%   
Net working cap to sales %25.5-142.6 -17.9%  
Current ratio x2.60.3 753.5%  
Inventory Days Days3154 57.7%  
Debtors Days Days4133 3.0%  
Net fixed assets Rs m25,0586,659 376.3%   
Share capital Rs m9641,251 77.1%   
"Free" reserves Rs m35,773-4,124 -867.5%   
Net worth Rs m36,737-2,872 -1,279.1%   
Long term debt Rs m3511 27,030.8%   
Total assets Rs m80,88112,811 631.4%  
Interest coverage x22.70.1 16,995.8%   
Debt to equity ratio x00 -2,113.3%  
Sales to assets ratio x1.40.5 271.2%   
Return on assets %21.31.9 1,102.2%  
Return on equity %43.755.5 78.8%  
Return on capital %68.5-8.6 -799.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7,08719 37,338.8%   
Fx outflow Rs m17,1712 784,077.6%   
Net fx Rs m-10,08417 -60,061.9%   
CASH FLOW
From Operations Rs m20,525908 2,261.2%  
From Investments Rs m-524-31 1,674.4%  
From Financial Activity Rs m-13,174-1,043 1,263.0%  
Net Cashflow Rs m6,826-167 -4,094.9%  

Share Holding

Indian Promoters % 0.0 55.0 -  
Foreign collaborators % 62.8 0.0 -  
Indian inst/Mut Fund % 4.5 0.2 2,647.1%  
FIIs % 12.5 0.9 1,388.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 43.9 46.2%  
Shareholders   62,821 37,604 167.1%  
Pledged promoter(s) holding % 0.0 85.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   REI AGRO.  KRBL  AVANTI FEEDS  RADICO KHAITAN  RASOYA PROTEINS  

Compare NESTLE With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Marginally Higher; L&T and Bajaj Auto Top Gainers(09:30 am)

Asian share markets fell marginally today as the rally in global equities took a breather. The Nikkei is trading up by 0.5% and the Hang Seng is trading down by 0.1%.

Related Views on News

NESTLE Announces Quarterly Results (2QFY21); Net Profit Down 1.4% (Quarterly Result Update)

Oct 26, 2020 | Updated on Oct 26, 2020

For the quarter ended September 2020, NESTLE has posted a net profit of Rs 6 bn (down 1.4% YoY). Sales on the other hand came in at Rs 35 bn (up 10.1% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE Announces Quarterly Results (1QFY21); Net Profit Up 11.1% (Quarterly Result Update)

Sep 23, 2020 | Updated on Sep 23, 2020

For the quarter ended June 2020, NESTLE has posted a net profit of Rs 5 bn (up 11.1% YoY). Sales on the other hand came in at Rs 31 bn (up 1.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE Announces Quarterly Results (3QFY20); Net Profit Up 38.4% (Quarterly Result Update)

Feb 14, 2020 | Updated on Feb 14, 2020

For the quarter ended December 2019, NESTLE has posted a net profit of Rs 5 bn (up 38.4% YoY). Sales on the other hand came in at Rs 31 bn (up 8.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE Announces Quarterly Results (2QFY20); Net Profit Up 33.5% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, NESTLE has posted a net profit of Rs 6 bn (up 33.5% YoY). Sales on the other hand came in at Rs 32 bn (up 9.4% YoY). Read on for a complete analysis of NESTLE's quarterly results.

TILAKNAGAR IND. Announces Quarterly Results (1QFY20); Net Profit Up 5.7% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, TILAKNAGAR IND. has posted a net profit of Rs 370 m (up 5.7% YoY). Sales on the other hand came in at Rs 3 bn (down 1.1% YoY). Read on for a complete analysis of TILAKNAGAR IND.'s quarterly results.

More Views on News

Most Popular

This Diwali Consider Richa's #1 Stock Pick for 2021(Profit Hunter)

Nov 13, 2020

Why I admire the approach that Richa uses to zero in on stocks with huge upside potential.

How to Short Sell the Right Way(Fast Profits Daily)

Nov 13, 2020

In this video, I'll show you how to short sell effectively.

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

How to Build the Best Trading System(Fast Profits Daily)

Nov 20, 2020

In this video, I'll show you how to make the best trading system.

US Elections: Won a Battle, Now the War(The Honest Truth)

Nov 13, 2020

Ajit Dayal on the urgent need to fix the disparity between the rich and the poor in the US.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Nov 26, 2020 09:48 AM

TRACK NESTLE

NESTLE - HERITAGE FOOD COMPARISON

COMPARE NESTLE WITH

MARKET STATS