Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.

Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Nestle with TILAKNAGAR IND. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

NESTLE vs TILAKNAGAR IND. - Comparison Results

NESTLE    Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More


Current Valuations

P/E (TTM) x 64.6 -0.9 - View Chart
P/BV x 28.3 - - View Chart
Dividend Yield % 1.1 0.0 -  


5-Yr Chart
Click to enlarge
High Rs11,70025 46,428.6%   
Low Rs6,88810 66,871.8%   
Sales per share (Unadj.) Rs1,171.242.4 2,761.6%  
Earnings per share (Unadj.) Rs166.7-12.1 -1,375.8%  
Cash flow per share (Unadj.) Rs201.5-9.1 -2,208.4%  
Dividends per share (Unadj.) Rs115.000-  
Dividend yield (eoy) %1.20-  
Book value per share (Unadj.) Rs381.0-10.4 -3,655.4%  
Shares outstanding (eoy) m96.42124.76 77.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x7.90.4 1,896.0%   
Avg P/E ratio x55.8-1.5 -3,805.8%  
P/CF ratio (eoy) x46.1-1.9 -2,371.0%  
Price / Book Value ratio x24.4-1.7 -1,432.4%  
Dividend payout %69.00-   
Avg Mkt Cap Rs m896,1182,214 40,466.1%   
No. of employees `0007.60.3 2,577.6%   
Total wages/salary Rs m11,242220 5,107.5%   
Avg. sales/employee Rs Th14,850.417,935.0 82.8%   
Avg. wages/employee Rs Th1,478.4746.1 198.1%   
Avg. net profit/employee Rs Th2,113.3-5,123.1 -41.3%   
Net Sales Rs m112,9235,291 2,134.3%  
Other income Rs m2,589333 778.0%   
Total revenues Rs m115,5125,624 2,054.0%   
Gross profit Rs m26,17731 83,899.0%  
Depreciation Rs m3,357373 899.7%   
Interest Rs m1,1201,519 73.7%   
Profit before tax Rs m24,290-1,529 -1,589.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8,220-17 -47,791.9%   
Profit after tax Rs m16,069-1,511 -1,063.3%  
Gross profit margin %23.20.6 3,931.0%  
Effective tax rate %33.81.1 3,007.5%   
Net profit margin %14.2-28.6 -49.8%  
Current assets Rs m47,3705,030 941.8%   
Current liabilities Rs m18,55013,007 142.6%   
Net working cap to sales %25.5-150.8 -16.9%  
Current ratio x2.60.4 660.4%  
Inventory Days Days3155 56.6%  
Debtors Days Days4119 3.4%  
Net fixed assets Rs m25,0587,007 357.6%   
Share capital Rs m9641,248 77.3%   
"Free" reserves Rs m35,773-2,548 -1,404.0%   
Net worth Rs m36,737-1,300 -2,825.1%   
Long term debt Rs m3511 29,283.3%   
Total assets Rs m80,88112,820 630.9%  
Interest coverage x22.70 -378,960.7%   
Debt to equity ratio x00 -1,036.5%  
Sales to assets ratio x1.40.4 338.3%   
Return on assets %21.30.1 33,637.0%  
Return on equity %43.7116.2 37.6%  
Return on capital %68.50.7 9,780.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7,08711 64,543.7%   
Fx outflow Rs m17,1712 784,077.6%   
Net fx Rs m-10,0849 -114,725.8%   
From Operations Rs m20,5251,748 1,174.5%  
From Investments Rs m-524-78 669.3%  
From Financial Activity Rs m-13,174-1,050 1,255.2%  
Net Cashflow Rs m6,826620 1,101.5%  

Share Holding

Indian Promoters % 0.0 55.0 -  
Foreign collaborators % 62.8 0.0 -  
Indian inst/Mut Fund % 4.5 0.2 2,647.1%  
FIIs % 12.5 0.9 1,388.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 43.9 46.2%  
Shareholders   62,821 37,604 167.1%  
Pledged promoter(s) holding % 0.0 85.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


Compare NESTLE With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  

Today's Market

Sensex Opens Higher; Oil & Gas Stocks Gain(09:30 am)

Asian stock markets are lower today as Chinese and Hong Kong shares fall. The Shanghai Composite is off 0.3% while the Hang Seng is down 0.4%.

Related Views on News

BATA INDIA at All Time High; BSE FMCG Index Down 0.2% (Market Updates)

Apr 24, 2019 | Updated on Apr 24, 2019

BATA INDIA share price has hit an all time high at Rs 1,457 (up 0.9%). The BSE FMCG Index is down by 0.2%. Among the top gainers in the BSE FMCG Index today are BATA INDIA (up 0.9%) and ZYDUS WELLNESS (up 0.1%). The top losers include KRBL and GILLETTE INDIA (down 0.1%).

NESTLE 2017-18 Annual Report Analysis (Annual Result Update)

Mar 25, 2019 | Updated on Mar 25, 2019

Here's an analysis of the annual report of NESTLE for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.

TILAKNAGAR IND. Announces Quarterly Results (3QFY19); Net Profit Down 195.5% (Quarterly Result Update)

Feb 26, 2019 | Updated on Feb 26, 2019

For the quarter ended December 2018, TILAKNAGAR IND. has posted a net profit of Rs 490 m (down 195.5% YoY). Sales on the other hand came in at Rs 4 bn (up 96.0% YoY). Read on for a complete analysis of TILAKNAGAR IND.'s quarterly results.

NESTLE Announces Quarterly Results (3QFY19); Net Profit Up 9.6% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, NESTLE has posted a net profit of Rs 3 bn (up 9.6% YoY). Sales on the other hand came in at Rs 29 bn (up 11.4% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE 2016-17 Annual Report Analysis (Annual Result Update)

Dec 20, 2018 | Updated on Dec 20, 2018

Here's an analysis of the annual report of NESTLE for 2016-17. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.

More Views on News

Most Popular

This is Why the Stock of Jubilant FoodWorks Went Up 1,160%(The 5 Minute Wrapup)

Apr 12, 2019

This critical business strategy has enabled companies to scale their operations faster.

Pocketing Massive Gains with HDFC And HDFC Bank(Profit Hunter)

Apr 12, 2019

Here's how one could have generated gains of Rs 59,250 in 10 days by trading HDFC and HDFC Bank with a capital of Rs 4 lakh.

A Simple 3-Point Investing Manifesto for You the Indian Investor(The 5 Minute Wrapup)

Apr 11, 2019

A must have checklist for every investor in the Indian stock market.

My Master Series on How to Trade Election 2019(Profit Hunter)

Apr 16, 2019

For 30 years he has watched how elections impact the markets, and practiced how to profit from it. Now he is here...telling you everything. Read on...

Election Series: Follow the World's Biggest Traders To See Where the Money Flows(The 5 Minute Wrapup)

Apr 17, 2019

20% of all the traders bring in 80% of the money. Watch these 20% and you get a working idea of which way the wind is blowing.


Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms


Apr 24, 2019 11:57 AM