Compare Nestle with TILAKNAGAR IND. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs TILAKNAGAR IND. - Comparison Results

NESTLE     Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE TILAKNAGAR IND. NESTLE/
TILAKNAGAR IND.
 
P/E (TTM) x 74.3 -1.4 - View Chart
P/BV x 37.2 - - View Chart
Dividend Yield % 0.8 0.0 -  

Financials

 NESTLE   TILAKNAGAR IND.
EQUITY SHARE DATA
    NESTLE
Dec-18
TILAKNAGAR IND.
Mar-19
NESTLE/
TILAKNAGAR IND.
5-Yr Chart
Click to enlarge
High Rs11,70024 48,954.0%   
Low Rs6,88813 51,788.0%   
Sales per share (Unadj.) Rs1,171.252.7 2,222.3%  
Earnings per share (Unadj.) Rs166.7-12.7 -1,307.4%  
Cash flow per share (Unadj.) Rs201.5-9.8 -2,053.6%  
Dividends per share (Unadj.) Rs115.000-  
Dividend yield (eoy) %1.20-  
Book value per share (Unadj.) Rs381.0-23.0 -1,659.9%  
Shares outstanding (eoy) m96.42125.13 77.1%   
Bonus/Rights/Conversions -B-  
Price / Sales ratio x7.90.4 2,248.4%   
Avg P/E ratio x55.8-1.5 -3,821.9%  
P/CF ratio (eoy) x46.1-1.9 -2,433.1%  
Price / Book Value ratio x24.4-0.8 -3,010.2%  
Dividend payout %69.00-   
Avg Mkt Cap Rs m896,1182,327 38,502.7%   
No. of employees `0007.60.3 2,677.5%   
Total wages/salary Rs m11,242333 3,377.9%   
Avg. sales/employee Rs Th14,850.423,219.2 64.0%   
Avg. wages/employee Rs Th1,478.41,171.8 126.2%   
Avg. net profit/employee Rs Th2,113.3-5,616.5 -37.6%   
INCOME DATA
Net Sales Rs m112,9236,594 1,712.4%  
Other income Rs m2,58952 4,969.7%   
Total revenues Rs m115,5126,646 1,738.0%   
Gross profit Rs m26,177561 4,662.7%  
Depreciation Rs m3,357368 913.4%   
Interest Rs m1,1201,842 60.8%   
Profit before tax Rs m24,290-1,596 -1,521.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8,220-1 -822,020.0%   
Profit after tax Rs m16,069-1,595 -1,007.4%  
Gross profit margin %23.28.5 272.3%  
Effective tax rate %33.80.1 54,016.2%   
Net profit margin %14.2-24.2 -58.8%  
BALANCE SHEET DATA
Current assets Rs m47,3704,822 982.4%   
Current liabilities Rs m18,55014,227 130.4%   
Net working cap to sales %25.5-142.6 -17.9%  
Current ratio x2.60.3 753.5%  
Inventory Days Days3154 57.7%  
Debtors Days Days4133 3.0%  
Net fixed assets Rs m25,0586,659 376.3%   
Share capital Rs m9641,251 77.1%   
"Free" reserves Rs m35,773-4,124 -867.5%   
Net worth Rs m36,737-2,872 -1,279.1%   
Long term debt Rs m3511 27,030.8%   
Total assets Rs m80,88112,811 631.4%  
Interest coverage x22.70.1 16,995.8%   
Debt to equity ratio x00 -2,113.3%  
Sales to assets ratio x1.40.5 271.2%   
Return on assets %21.31.9 1,102.2%  
Return on equity %43.755.5 78.8%  
Return on capital %68.5-8.6 -799.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7,08719 37,338.8%   
Fx outflow Rs m17,1712 784,077.6%   
Net fx Rs m-10,08417 -60,061.9%   
CASH FLOW
From Operations Rs m20,525908 2,261.2%  
From Investments Rs m-524-31 1,674.4%  
From Financial Activity Rs m-13,174-1,043 1,263.0%  
Net Cashflow Rs m6,826-167 -4,094.9%  

Share Holding

Indian Promoters % 0.0 55.0 -  
Foreign collaborators % 62.8 0.0 -  
Indian inst/Mut Fund % 4.5 0.2 2,647.1%  
FIIs % 12.5 0.9 1,388.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 43.9 46.2%  
Shareholders   62,821 37,604 167.1%  
Pledged promoter(s) holding % 0.0 85.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   ITC  TATA GLOBAL  ADVANTA LTD.  DABUR  GSK CONSUMER  

Compare NESTLE With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Economic Growth and Stock Markets: It's Not All Gloom and Doom(Podcast)

In addition to the usual stock market updates of the week, I talk about how RBI's monetary policy decision and slowing economy impacts you and your portfolio of stocks.

Related Views on News

NESTLE Announces Quarterly Results (2QFY20); Net Profit Up 33.5% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, NESTLE has posted a net profit of Rs 6 bn (up 33.5% YoY). Sales on the other hand came in at Rs 32 bn (up 9.4% YoY). Read on for a complete analysis of NESTLE's quarterly results.

TILAKNAGAR IND. Announces Quarterly Results (1QFY20); Net Profit Up 5.7% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, TILAKNAGAR IND. has posted a net profit of Rs 370 m (up 5.7% YoY). Sales on the other hand came in at Rs 3 bn (down 1.1% YoY). Read on for a complete analysis of TILAKNAGAR IND.'s quarterly results.

NESTLE Announces Quarterly Results (1QFY20); Net Profit Up 10.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, NESTLE has posted a net profit of Rs 4 bn (up 10.8% YoY). Sales on the other hand came in at Rs 30 bn (up 11.2% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE Announces Quarterly Results (4QFY19); Net Profit Up 9.3% (Quarterly Result Update)

May 15, 2019 | Updated on May 15, 2019

For the quarter ended March 2019, NESTLE has posted a net profit of Rs 5 bn (up 9.3% YoY). Sales on the other hand came in at Rs 30 bn (up 8.9% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE 2017-18 Annual Report Analysis (Annual Result Update)

Mar 25, 2019 | Updated on Mar 25, 2019

Here's an analysis of the annual report of NESTLE for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.

More Views on News

Most Popular

Could this Smallcap Be the Next Page Industries?(Profit Hunter)

Nov 27, 2019

A single stock - Coca Cola, made Buffett billions. Here's your chance to break into the crorepati club with a single smallcap stock investment.

How We Made 12.68% in One Overnight Trade(The 5 Minute Wrapup)

Nov 25, 2019

This one trade had my subscribers laughing all the way to the bank.

A Simple, 7-Step Checklist for Your Trading Success

Dec 4, 2019

What we can learn from one of the greatest traders to have ever lived.

Growth Stocks or Value Stocks... What Will Make You More Money in this Bull Market?(Profit Hunter)

Nov 28, 2019

Should you invest in growth stocks or value stocks to make strong returns in this market?

Two Trends to Look at as Sensex Crosses 41,000 Levels(Views On News)

Nov 26, 2019

The two trends that are playing out as Sensex touches new record high.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Dec 6, 2019 (Close)

TRACK NESTLE

NESTLE - RASOYA PROTEINS COMPARISON

COMPARE NESTLE WITH

MARKET STATS