X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Nestle with TILAKNAGAR IND. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs TILAKNAGAR IND. - Comparison Results

NESTLE    Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE TILAKNAGAR IND. NESTLE/
TILAKNAGAR IND.
 
P/E (TTM) x 63.6 -1.2 - View Chart
P/BV x 27.4 - - View Chart
Dividend Yield % 0.9 0.0 -  

Financials

 NESTLE   TILAKNAGAR IND.
EQUITY SHARE DATA
    NESTLE
Dec-17
TILAKNAGAR IND.
Mar-17
NESTLE/
TILAKNAGAR IND.
5-Yr Chart
Click to enlarge
High Rs8,00120 39,608.9%   
Low Rs5,80012 47,154.5%   
Sales per share (Unadj.) Rs1,038.138.9 2,671.2%  
Earnings per share (Unadj.) Rs127.1-22.2 -572.6%  
Cash flow per share (Unadj.) Rs162.6-19.1 -849.6%  
Dividends per share (Unadj.) Rs86.000-  
Dividend yield (eoy) %1.20-  
Book value per share (Unadj.) Rs354.8-1.8 -19,218.3%  
Shares outstanding (eoy) m96.42124.76 77.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x6.60.4 1,589.7%   
Avg P/E ratio x54.3-0.7 -7,416.1%  
P/CF ratio (eoy) x42.4-0.8 -4,998.2%  
Price / Book Value ratio x19.5-8.8 -221.0%  
Dividend payout %67.70-   
Avg Mkt Cap Rs m665,3462,027 32,818.5%   
No. of employees `0007.50.4 2,114.3%   
Total wages/salary Rs m10,175257 3,963.6%   
Avg. sales/employee Rs Th13,298.213,619.5 97.6%   
Avg. wages/employee Rs Th1,351.7721.1 187.5%   
Avg. net profit/employee Rs Th1,627.7-7,777.0 -20.9%   
INCOME DATA
Net Sales Rs m100,0964,849 2,064.5%  
Other income Rs m1,76941 4,283.8%   
Total revenues Rs m101,8654,890 2,083.2%   
Gross profit Rs m20,965-940 -2,230.4%  
Depreciation Rs m3,423381 897.4%   
Interest Rs m9191,564 58.8%   
Profit before tax Rs m18,393-2,844 -646.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6,141-76 -8,123.1%   
Profit after tax Rs m12,252-2,769 -442.5%  
Gross profit margin %20.9-19.4 -108.0%  
Effective tax rate %33.42.7 1,256.1%   
Net profit margin %12.2-57.1 -21.4%  
BALANCE SHEET DATA
Current assets Rs m39,3746,625 594.3%   
Current liabilities Rs m14,92710,809 138.1%   
Net working cap to sales %24.4-86.3 -28.3%  
Current ratio x2.60.6 430.4%  
Inventory Days Days3358 56.8%  
Debtors Days Days384 3.9%  
Net fixed assets Rs m27,1036,424 421.9%   
Share capital Rs m9641,248 77.3%   
"Free" reserves Rs m33,242-1,478 -2,249.3%   
Net worth Rs m34,206-230 -14,852.8%   
Long term debt Rs m3511,901 18.5%   
Total assets Rs m73,62613,473 546.5%  
Interest coverage x21.0-0.8 -2,567.6%   
Debt to equity ratio x0-8.3 -0.1%  
Sales to assets ratio x1.40.4 377.8%   
Return on assets %17.9-8.9 -200.1%  
Return on equity %35.81,202.2 3.0%  
Return on capital %55.9-76.6 -73.0%  
Exports to sales %00.3 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA13 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m6,62713 49,452.2%   
Fx outflow Rs m14,2910 5,954,583.3%   
Net fx Rs m-7,66413 -58,240.1%   
CASH FLOW
From Operations Rs m18,17896 18,895.9%  
From Investments Rs m-1,306-3 43,520.0%  
From Financial Activity Rs m-9,966-120 8,326.0%  
Net Cashflow Rs m6,906-26 -26,159.5%  

Share Holding

Indian Promoters % 0.0 55.0 -  
Foreign collaborators % 62.8 0.0 -  
Indian inst/Mut Fund % 4.5 0.2 2,647.1%  
FIIs % 12.5 0.9 1,388.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 43.9 46.2%  
Shareholders   62,821 37,604 167.1%  
Pledged promoter(s) holding % 0.0 85.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   GODFREY PHILLIPS  DABUR  GSK CONSUMER  RASOYA PROTEINS  VADILAL INDUSTRIES  

Compare NESTLE With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 383 Points Lower; Realty and Auto Stocks Drag(Closing)

After trading on a volatile note throughout the day, share markets in India witnessed selling pressure during the closing hours and ended the day in red.

Related Views on News

NESTLE 2016-17 Annual Report Analysis (Annual Result Update)

Sep 17, 2018 | Updated on Sep 17, 2018

Here's an analysis of the annual report of NESTLE for 2016-17. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.

NESTLE Announces Quarterly Results (1QFY19); Net Profit Up 50.0% (Quarterly Result Update)

Aug 6, 2018 | Updated on Aug 6, 2018

For the quarter ended June 2018, NESTLE has posted a net profit of Rs 4 bn (up 50.0% YoY). Sales on the other hand came in at Rs 27 bn (up 8.6% YoY). Read on for a complete analysis of NESTLE's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

NESTLE Announces Quarterly Results (4QFY18); Net Profit Up 38.2% (Quarterly Result Update)

Jul 19, 2018 | Updated on Jul 19, 2018

For the quarter ended March 2018, NESTLE has posted a net profit of Rs 4 bn (up 38.2% YoY). Sales on the other hand came in at Rs 28 bn (up 6.4% YoY). Read on for a complete analysis of NESTLE's quarterly results.

More Views on News

Most Popular

Don't Panic in This Falling Market... Do This Instead(The 5 Minute Wrapup)

Oct 5, 2018

Find companies with long term durable moats, which are correcting with the current broader market sell-off.

Taxpayers to pay salaries of CEOs/CIOs of Mutual Funds(The Honest Truth)

Oct 5, 2018

Ajit Dayal on the crisis in the market and in the mutual fund industry.

This Market Crash could be the Biggest Wealth Creating Opportunity Since 2008(Profit Hunter)

Oct 8, 2018

While widespread fear is the friend of a value investor, serving up bargain purchases; personal fear is an investor's biggest enemy.

IPO Market Feels the Heat of the Market Crash(Sector Info)

Oct 12, 2018

The sentiments in primary market have also deteriorated amid the stock market correction. Most listed IPOs of 2018 are trading below their issue price.

Are These Deep Corrections a Buying Signal?(Chart Of The Day)

Oct 5, 2018

The correction has bought many good companies to reasonable valuations. Go against the wisdom of crowd and Buy.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Oct 17, 2018 (Close)

TRACK NESTLE

COMPARE NESTLE WITH

MARKET STATS