X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Nestle with Tata Global Bev. - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs TATA GLOBAL BEV. - Comparison Results

NESTLE    Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

TATA GLOBAL BEV. 
   Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE TATA GLOBAL BEV. NESTLE/
TATA GLOBAL BEV.
 
P/E (TTM) x 66.1 23.0 287.7% View Chart
P/BV x 21.4 1.9 1,139.0% View Chart
Dividend Yield % 0.9 1.2 79.7%  

Financials

 NESTLE   TATA GLOBAL BEV.
EQUITY SHARE DATA
    NESTLE
Dec-16
TATA GLOBAL BEV.
Mar-17
NESTLE/
TATA GLOBAL BEV.
5-Yr Chart
Click to enlarge
High Rs6,700152 4,405.0%   
Low Rs4,990118 4,243.2%   
Sales per share (Unadj.) Rs949.9107.4 884.3%  
Earnings per share (Unadj.) Rs96.17.2 1,333.5%  
Cash flow per share (Unadj.) Rs132.89.2 1,442.6%  
Dividends per share (Unadj.) Rs63.002.25 2,800.0%  
Dividend yield (eoy) %1.11.7 64.6%  
Book value per share (Unadj.) Rs312.499.3 314.7%  
Shares outstanding (eoy) m96.42631.13 15.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x6.21.3 490.1%   
Avg P/E ratio x60.818.7 325.0%  
P/CF ratio (eoy) x44.014.7 300.5%  
Price / Book Value ratio x18.71.4 1,377.4%  
Dividend payout %65.631.2 210.0%   
Avg Mkt Cap Rs m563,57585,108 662.2%   
No. of employees `0007.62.6 297.0%   
Total wages/salary Rs m9,8608,350 118.1%   
Avg. sales/employee Rs Th12,070.826,534.4 45.5%   
Avg. wages/employee Rs Th1,299.43,267.9 39.8%   
Avg. net profit/employee Rs Th1,221.11,780.0 68.6%   
INCOME DATA
Net Sales Rs m91,59367,796 135.1%  
Other income Rs m1,494831 179.8%   
Total revenues Rs m93,08768,627 135.6%   
Gross profit Rs m17,1147,911 216.3%  
Depreciation Rs m3,5361,260 280.6%   
Interest Rs m35915 3.8%   
Profit before tax Rs m15,0376,567 229.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m0-89 0.0%   
Extraordinary Inc (Exp) Rs m-62153 -1,172.5%   
Tax Rs m5,1501,983 259.7%   
Profit after tax Rs m9,2654,548 203.7%  
Gross profit margin %18.711.7 160.1%  
Effective tax rate %34.230.2 113.4%   
Net profit margin %10.16.7 150.8%  
BALANCE SHEET DATA
Current assets Rs m32,79033,097 99.1%   
Current liabilities Rs m16,32715,010 108.8%   
Net working cap to sales %18.026.7 67.4%  
Current ratio x2.02.2 91.1%  
Inventory Days Days3878 48.0%  
Debtors Days Days432 12.2%  
Net fixed assets Rs m29,17646,358 62.9%   
Share capital Rs m964631 152.8%   
"Free" reserves Rs m29,15862,024 47.0%   
Net worth Rs m30,12362,655 48.1%   
Long term debt Rs m3324,501 7.4%   
Total assets Rs m68,06095,849 71.0%  
Interest coverage x429.48.2 5,253.1%   
Debt to equity ratio x00.1 15.3%  
Sales to assets ratio x1.30.7 190.3%   
Return on assets %13.75.7 239.7%  
Return on equity %30.87.3 423.7%  
Return on capital %47.511.1 427.9%  
Exports to sales %5.20-   
Imports to sales %4.70-   
Exports (fob) Rs m4,773NA-   
Imports (cif) Rs m4,299NA-   
Fx inflow Rs m6,5572,712 241.8%   
Fx outflow Rs m9,068973 932.2%   
Net fx Rs m-2,5111,739 -144.4%   
CASH FLOW
From Operations Rs m14,6597,412 197.8%  
From Investments Rs m-1,2742,249 -56.7%  
From Financial Activity Rs m-6,666-8,158 81.7%  
Net Cashflow Rs m6,720704 954.3%  

Share Holding

Indian Promoters % 0.0 35.1 -  
Foreign collaborators % 62.8 0.0 -  
Indian inst/Mut Fund % 4.5 11.3 39.8%  
FIIs % 12.5 24.0 52.1%  
ADR/GDR % 0.0 1.7 -  
Free float % 20.3 28.0 72.5%  
Shareholders   62,821 179,798 34.9%  
Pledged promoter(s) holding % 0.0 5.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   VADILAL INDUSTRIES  VST INDUSTRIES  SAVITA OIL TECH.  GUJ.AMB.EXP.  AVANTI FEEDS  

Compare NESTLE With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Finishes on a Flat Note; Coal India Stock Rallies 4.2%(Closing)

Indian share markets finished some selling pressure in the final hour of trade to finish flat amid weak European markets.

Related Views on News

Nestle India: Sales Traction From New Products (Quarterly Results Update - Detailed)

Nov 30, 2016

Nestle India declared results for the quarter ended September 2016. Here is our analysis of the result.

Nestle India: Sales Recovery Remains an Issue (Quarterly Results Update - Detailed)

Oct 7, 2016

Nestle India declared results for the quarter ended June 2016. Here is our analysis of the result.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Aug 17, 2017 (Close)

TRACK NESTLE

COMPARE NESTLE WITH

MARKET STATS