X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Nestle with Tata Global Bev. - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs TATA GLOBAL BEV. - Comparison Results

NESTLE    Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

TATA GLOBAL BEV. 
   Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE TATA GLOBAL BEV. NESTLE/
TATA GLOBAL BEV.
 
P/E (TTM) x 75.1 31.3 240.3% View Chart
P/BV x 24.3 2.7 893.6% View Chart
Dividend Yield % 0.8 0.8 101.6%  

Financials

 NESTLE   TATA GLOBAL BEV.
EQUITY SHARE DATA
    NESTLE
Dec-16
TATA GLOBAL BEV.
Mar-17
NESTLE/
TATA GLOBAL BEV.
5-Yr Chart
Click to enlarge
High Rs6,700152 4,405.0%   
Low Rs4,990118 4,243.2%   
Sales per share (Unadj.) Rs949.9107.4 884.3%  
Earnings per share (Unadj.) Rs96.17.2 1,333.5%  
Cash flow per share (Unadj.) Rs132.89.2 1,442.6%  
Dividends per share (Unadj.) Rs63.002.25 2,800.0%  
Dividend yield (eoy) %1.11.7 64.6%  
Book value per share (Unadj.) Rs312.499.3 314.7%  
Shares outstanding (eoy) m96.42631.13 15.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x6.21.3 490.1%   
Avg P/E ratio x60.818.7 325.0%  
P/CF ratio (eoy) x44.014.7 300.5%  
Price / Book Value ratio x18.71.4 1,377.4%  
Dividend payout %65.631.2 210.0%   
Avg Mkt Cap Rs m563,57585,108 662.2%   
No. of employees `0007.62.6 297.0%   
Total wages/salary Rs m9,8608,350 118.1%   
Avg. sales/employee Rs Th12,070.826,534.4 45.5%   
Avg. wages/employee Rs Th1,299.43,267.9 39.8%   
Avg. net profit/employee Rs Th1,221.11,780.0 68.6%   
INCOME DATA
Net Sales Rs m91,59367,796 135.1%  
Other income Rs m1,494831 179.8%   
Total revenues Rs m93,08768,627 135.6%   
Gross profit Rs m17,1147,911 216.3%  
Depreciation Rs m3,5361,260 280.6%   
Interest Rs m35915 3.8%   
Profit before tax Rs m15,0376,567 229.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m0-89 0.0%   
Extraordinary Inc (Exp) Rs m-62153 -1,172.5%   
Tax Rs m5,1501,983 259.7%   
Profit after tax Rs m9,2654,548 203.7%  
Gross profit margin %18.711.7 160.1%  
Effective tax rate %34.230.2 113.4%   
Net profit margin %10.16.7 150.8%  
BALANCE SHEET DATA
Current assets Rs m32,79033,097 99.1%   
Current liabilities Rs m16,32715,010 108.8%   
Net working cap to sales %18.026.7 67.4%  
Current ratio x2.02.2 91.1%  
Inventory Days Days3878 48.0%  
Debtors Days Days432 12.2%  
Net fixed assets Rs m29,17646,358 62.9%   
Share capital Rs m964631 152.8%   
"Free" reserves Rs m29,15862,024 47.0%   
Net worth Rs m30,12362,655 48.1%   
Long term debt Rs m3324,501 7.4%   
Total assets Rs m68,06095,849 71.0%  
Interest coverage x429.48.2 5,253.1%   
Debt to equity ratio x00.1 15.3%  
Sales to assets ratio x1.30.7 190.3%   
Return on assets %13.75.7 239.7%  
Return on equity %30.87.3 423.7%  
Return on capital %47.511.1 427.9%  
Exports to sales %5.20-   
Imports to sales %4.70-   
Exports (fob) Rs m4,773NA-   
Imports (cif) Rs m4,299NA-   
Fx inflow Rs m6,5572,712 241.8%   
Fx outflow Rs m9,068973 932.2%   
Net fx Rs m-2,5111,739 -144.4%   
CASH FLOW
From Operations Rs m14,6597,412 197.8%  
From Investments Rs m-1,2742,249 -56.7%  
From Financial Activity Rs m-6,666-8,158 81.7%  
Net Cashflow Rs m6,720704 954.3%  

Share Holding

Indian Promoters % 0.0 35.1 -  
Foreign collaborators % 62.8 0.0 -  
Indian inst/Mut Fund % 4.5 11.3 39.8%  
FIIs % 12.5 24.0 52.1%  
ADR/GDR % 0.0 1.7 -  
Free float % 20.3 28.0 72.5%  
Shareholders   62,821 179,798 34.9%  
Pledged promoter(s) holding % 0.0 5.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   BRITANNIA  SAVITA OIL TECH.  HERITAGE FOOD  VST INDUSTRIES  JUBILANT FOODWORKS  

Compare NESTLE With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Global Stock Markets Rebound After Sharp Weekly Drop(RoundUp)

Global financial markets rallied this week and brushed aside a rise in global borrowing costs while the dollar hit its lowest level since 2014.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

As the Market Corrects... It's Time to Buy More(Smart Contrarian)

Feb 5, 2018

The recent sell off in the stock market offers buying opportunity in some quality small caps.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Feb 16, 2018 (Close)

TRACK NESTLE

COMPARE NESTLE WITH

MARKET STATS