X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Nestle with Tata Global Bev. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs TATA GLOBAL BEV. - Comparison Results

NESTLE    Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

TATA GLOBAL BEV. 
   Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE TATA GLOBAL BEV. NESTLE/
TATA GLOBAL BEV.
 
P/E (TTM) x 62.2 24.4 254.4% View Chart
P/BV x 28.7 1.9 1,481.7% View Chart
Dividend Yield % 0.8 1.1 74.4%  

Financials

 NESTLE   TATA GLOBAL BEV.
EQUITY SHARE DATA
    NESTLE
Dec-17
TATA GLOBAL BEV.
Mar-18
NESTLE/
TATA GLOBAL BEV.
5-Yr Chart
Click to enlarge
High Rs8,001329 2,433.4%   
Low Rs5,800141 4,128.1%   
Sales per share (Unadj.) Rs1,038.1108.0 961.6%  
Earnings per share (Unadj.) Rs127.18.8 1,441.1%  
Cash flow per share (Unadj.) Rs162.610.7 1,525.5%  
Dividends per share (Unadj.) Rs86.002.50 3,440.0%  
Dividend yield (eoy) %1.21.1 117.0%  
Book value per share (Unadj.) Rs354.8111.4 318.4%  
Shares outstanding (eoy) m96.42631.13 15.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x6.62.2 305.8%   
Avg P/E ratio x54.326.6 204.1%  
P/CF ratio (eoy) x42.422.0 192.8%  
Price / Book Value ratio x19.52.1 923.6%  
Dividend payout %67.728.4 238.7%   
Avg Mkt Cap Rs m665,346148,095 449.3%   
No. of employees `0007.52.6 293.5%   
Total wages/salary Rs m10,1758,214 123.9%   
Avg. sales/employee Rs Th13,298.226,562.3 50.1%   
Avg. wages/employee Rs Th1,351.73,202.2 42.2%   
Avg. net profit/employee Rs Th1,627.72,169.6 75.0%   
INCOME DATA
Net Sales Rs m100,09668,132 146.9%  
Other income Rs m1,769942 187.9%   
Total revenues Rs m101,86569,074 147.5%   
Gross profit Rs m20,9658,389 249.9%  
Depreciation Rs m3,4231,160 294.9%   
Interest Rs m919428 214.9%   
Profit before tax Rs m18,3937,743 237.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m0-108 0.0%   
Extraordinary Inc (Exp) Rs m0-211 0.0%   
Tax Rs m6,1411,859 330.4%   
Profit after tax Rs m12,2525,565 220.2%  
Gross profit margin %20.912.3 170.1%  
Effective tax rate %33.424.0 139.1%   
Net profit margin %12.28.2 149.9%  
BALANCE SHEET DATA
Current assets Rs m39,37444,972 87.6%   
Current liabilities Rs m14,92715,860 94.1%   
Net working cap to sales %24.442.7 57.2%  
Current ratio x2.62.8 93.0%  
Inventory Days Days3378 42.4%  
Debtors Days Days335 9.3%  
Net fixed assets Rs m27,10349,333 54.9%   
Share capital Rs m964631 152.8%   
"Free" reserves Rs m33,24269,685 47.7%   
Net worth Rs m34,20670,316 48.6%   
Long term debt Rs m3516,560 5.4%   
Total assets Rs m73,626105,922 69.5%  
Interest coverage x21.019.1 110.0%   
Debt to equity ratio x00.1 11.0%  
Sales to assets ratio x1.40.6 211.4%   
Return on assets %17.95.7 316.2%  
Return on equity %35.87.9 452.6%  
Return on capital %55.910.2 547.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m6,6274,583 144.6%   
Fx outflow Rs m14,291968 1,476.3%   
Net fx Rs m-7,6643,615 -212.0%   
CASH FLOW
From Operations Rs m18,1783,556 511.2%  
From Investments Rs m-1,306-741 176.2%  
From Financial Activity Rs m-9,966-304 3,279.4%  
Net Cashflow Rs m6,9062,941 234.8%  

Share Holding

Indian Promoters % 0.0 35.1 -  
Foreign collaborators % 62.8 0.0 -  
Indian inst/Mut Fund % 4.5 11.3 39.8%  
FIIs % 12.5 24.0 52.1%  
ADR/GDR % 0.0 1.7 -  
Free float % 20.3 28.0 72.5%  
Shareholders   62,821 179,798 34.9%  
Pledged promoter(s) holding % 0.0 5.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   KWALITY DAIRY  KRBL LIMITED  DABUR  UNITED BREWERIES  TILAKNAGAR IND.  

Compare NESTLE With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 331 Points Higher; Oil & Gas Stocks Witness Buying(Closing)

After opening on a negative note, share markets in India witnessed buying interest during closing hours and ended the day on a positive note.

Related Views on News

NESTLE Announces Quarterly Results (2QFY19); Net Profit Up 30.0% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, NESTLE has posted a net profit of Rs 4 bn (up 30.0% YoY). Sales on the other hand came in at Rs 29 bn (up 16.9% YoY). Read on for a complete analysis of NESTLE's quarterly results.

TATA GLOBAL BEV. Announces Quarterly Results (2QFY19); Net Profit Down 7.8% (Quarterly Result Update)

Nov 6, 2018 | Updated on Nov 6, 2018

For the quarter ended September 2018, TATA GLOBAL BEV. has posted a net profit of Rs 1 bn (down 7.8% YoY). Sales on the other hand came in at Rs 18 bn (up 4.1% YoY). Read on for a complete analysis of TATA GLOBAL BEV.'s quarterly results.

NESTLE 2016-17 Annual Report Analysis (Annual Result Update)

Sep 17, 2018 | Updated on Sep 17, 2018

Here's an analysis of the annual report of NESTLE for 2016-17. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.

NESTLE Announces Quarterly Results (1QFY19); Net Profit Up 50.0% (Quarterly Result Update)

Aug 6, 2018 | Updated on Aug 6, 2018

For the quarter ended June 2018, NESTLE has posted a net profit of Rs 4 bn (up 50.0% YoY). Sales on the other hand came in at Rs 27 bn (up 8.6% YoY). Read on for a complete analysis of NESTLE's quarterly results.

TATA GLOBAL BEV. Announces Quarterly Results (1QFY19); Net Profit Down 7.1% (Quarterly Result Update)

Aug 3, 2018 | Updated on Aug 3, 2018

For the quarter ended June 2018, TATA GLOBAL BEV. has posted a net profit of Rs 1 bn (down 7.1% YoY). Sales on the other hand came in at Rs 18 bn (up 5.8% YoY). Read on for a complete analysis of TATA GLOBAL BEV.'s quarterly results.

More Views on News

Most Popular

3 Big Money Makers to Round Out Your 2018 Portfolio(Profit Hunter)

Oct 31, 2018

The market is offering many strong opportunities in the small cap space right now. Don't miss out. This is the time to get rich.

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

Insider Buying: These Owner Operators Are Taking Advantage of the Correction(Chart Of The Day)

Nov 2, 2018

We believe insider buying is one of the strongest smart money indicators.

Are You Among The 35% Parents Who Will Not Be Able To Finance Their Child's Future?(Outside View)

Nov 1, 2018

PersonalFN explains the importance of being prepared for your child's future.

Are Fund Houses Opening Up Their NFO Factories Again?(Outside View)

Nov 2, 2018

PersonalFN sheds light on FY 2018-19 so far, the mutual fund industry has collectively launched 84 New Fund Offers (NFOs), of which some are still open for subscription.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Nov 13, 2018 (Close)

TRACK NESTLE

NESTLE - GODFREY PHILLIPS COMPARISON

COMPARE NESTLE WITH

MARKET STATS