Compare Nestle with UNITED BREWERIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs UNITED BREWERIES - Comparison Results

NESTLE     Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

UNITED BREWERIES 
   Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE UNITED BREWERIES NESTLE/
UNITED BREWERIES
 
P/E (TTM) x 82.2 184.8 44.5% View Chart
P/BV x 46.3 8.6 537.6% View Chart
Dividend Yield % 0.7 0.2 270.2%  

Financials

 NESTLE   UNITED BREWERIES
EQUITY SHARE DATA
    NESTLE
Dec-18
UNITED BREWERIES
Mar-19
NESTLE/
UNITED BREWERIES
5-Yr Chart
Click to enlarge
High Rs11,7001,494 783.2%   
Low Rs6,888945 728.9%   
Sales per share (Unadj.) Rs1,171.2244.8 478.4%  
Earnings per share (Unadj.) Rs166.721.3 783.0%  
Cash flow per share (Unadj.) Rs201.531.1 647.6%  
Dividends per share (Unadj.) Rs115.002.50 4,600.0%  
Dividend yield (eoy) %1.20.2 603.5%  
Book value per share (Unadj.) Rs381.0120.3 316.6%  
Shares outstanding (eoy) m96.42264.41 36.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x7.95.0 159.3%   
Avg P/E ratio x55.857.3 97.3%  
P/CF ratio (eoy) x46.139.2 117.7%  
Price / Book Value ratio x24.410.1 240.7%  
Dividend payout %69.011.7 587.5%   
Avg Mkt Cap Rs m896,118322,422 277.9%   
No. of employees `0007.63.0 250.0%   
Total wages/salary Rs m11,2424,439 253.3%   
Avg. sales/employee Rs Th14,850.421,276.9 69.8%   
Avg. wages/employee Rs Th1,478.41,459.1 101.3%   
Avg. net profit/employee Rs Th2,113.31,850.0 114.2%   
INCOME DATA
Net Sales Rs m112,92364,724 174.5%  
Other income Rs m2,589317 816.8%   
Total revenues Rs m115,51265,041 177.6%   
Gross profit Rs m26,17711,378 230.1%  
Depreciation Rs m3,3572,598 129.2%   
Interest Rs m1,120312 358.8%   
Profit before tax Rs m24,2908,785 276.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8,2203,157 260.4%   
Profit after tax Rs m16,0695,628 285.5%  
Gross profit margin %23.217.6 131.9%  
Effective tax rate %33.835.9 94.2%   
Net profit margin %14.28.7 163.7%  
BALANCE SHEET DATA
Current assets Rs m47,37029,997 157.9%   
Current liabilities Rs m18,55020,986 88.4%   
Net working cap to sales %25.513.9 183.3%  
Current ratio x2.61.4 178.7%  
Inventory Days Days3158 53.7%  
Debtors Days Days485 4.7%  
Net fixed assets Rs m25,05819,421 129.0%   
Share capital Rs m964264 364.7%   
"Free" reserves Rs m35,77331,555 113.4%   
Net worth Rs m36,73731,819 115.5%   
Long term debt Rs m351754 46.6%   
Total assets Rs m80,88153,786 150.4%  
Interest coverage x22.729.2 77.8%   
Debt to equity ratio x00 40.3%  
Sales to assets ratio x1.41.2 116.0%   
Return on assets %21.311.0 192.4%  
Return on equity %43.717.7 247.3%  
Return on capital %68.527.9 245.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7,0872,467 287.3%   
Fx outflow Rs m17,1712,882 595.8%   
Net fx Rs m-10,084-415 2,430.0%   
CASH FLOW
From Operations Rs m20,5256,444 318.5%  
From Investments Rs m-524-4,297 12.2%  
From Financial Activity Rs m-13,174-1,900 693.4%  
Net Cashflow Rs m6,826247 2,765.9%  

Share Holding

Indian Promoters % 0.0 26.9 -  
Foreign collaborators % 62.8 25.4 247.2%  
Indian inst/Mut Fund % 4.5 3.5 128.6%  
FIIs % 12.5 2.4 520.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 41.8 48.6%  
Shareholders   62,821 56,460 111.3%  
Pledged promoter(s) holding % 0.0 25.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   VST INDUSTRIES  ITC  ZYDUS WELLNESS  SANWARIA CONSUMER  BRITANNIA  

Compare NESTLE With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 110 Points Lower; Smallcap & Midcap Stocks Outperform(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower, ahead of Q2 GDP data.

Related Views on News

NESTLE Announces Quarterly Results (2QFY21); Net Profit Down 1.4% (Quarterly Result Update)

Oct 26, 2020 | Updated on Oct 26, 2020

For the quarter ended September 2020, NESTLE has posted a net profit of Rs 6 bn (down 1.4% YoY). Sales on the other hand came in at Rs 35 bn (up 10.1% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE Announces Quarterly Results (1QFY21); Net Profit Up 11.1% (Quarterly Result Update)

Sep 23, 2020 | Updated on Sep 23, 2020

For the quarter ended June 2020, NESTLE has posted a net profit of Rs 5 bn (up 11.1% YoY). Sales on the other hand came in at Rs 31 bn (up 1.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.

UNITED BREWERIES Announces Quarterly Results (1QFY21); Net Profit Down 169.5% (Quarterly Result Update)

Sep 1, 2020 | Updated on Sep 1, 2020

For the quarter ended June 2020, UNITED BREWERIES has posted a net profit of Rs 1 bn (down 169.5% YoY). Sales on the other hand came in at Rs 13 bn (down 73.2% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

NESTLE Announces Quarterly Results (3QFY20); Net Profit Up 38.4% (Quarterly Result Update)

Feb 14, 2020 | Updated on Feb 14, 2020

For the quarter ended December 2019, NESTLE has posted a net profit of Rs 5 bn (up 38.4% YoY). Sales on the other hand came in at Rs 31 bn (up 8.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.

UNITED BREWERIES Announces Quarterly Results (3QFY20); Net Profit Down 2.6% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, UNITED BREWERIES has posted a net profit of Rs 1 bn (down 2.6% YoY). Sales on the other hand came in at Rs 33 bn (up 2.0% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

It's Time to Book Profits(Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

An Eraser and Some Pencils(The Honest Truth)

Nov 17, 2020

Ajit Dayal on the road ahead for the world after covid.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Nov 27, 2020 (Close)

TRACK NESTLE

COMPARE NESTLE WITH

MARKET STATS