Compare Nestle with UNITED BREWERIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs UNITED BREWERIES - Comparison Results

NESTLE     Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

UNITED BREWERIES 
   Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE UNITED BREWERIES NESTLE/
UNITED BREWERIES
 
P/E (TTM) x 75.0 72.2 103.8% View Chart
P/BV x 37.5 10.4 361.9% View Chart
Dividend Yield % 0.8 0.2 401.4%  

Financials

 NESTLE   UNITED BREWERIES
EQUITY SHARE DATA
    NESTLE
Dec-18
UNITED BREWERIES
Mar-19
NESTLE/
UNITED BREWERIES
5-Yr Chart
Click to enlarge
High Rs11,7001,494 783.2%   
Low Rs6,888945 728.9%   
Sales per share (Unadj.) Rs1,171.2244.8 478.4%  
Earnings per share (Unadj.) Rs166.721.3 783.0%  
Cash flow per share (Unadj.) Rs201.531.1 647.6%  
Dividends per share (Unadj.) Rs115.002.50 4,600.0%  
Dividend yield (eoy) %1.20.2 603.5%  
Book value per share (Unadj.) Rs381.0120.3 316.6%  
Shares outstanding (eoy) m96.42264.41 36.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x7.95.0 159.3%   
Avg P/E ratio x55.857.3 97.3%  
P/CF ratio (eoy) x46.139.2 117.7%  
Price / Book Value ratio x24.410.1 240.7%  
Dividend payout %69.011.7 587.5%   
Avg Mkt Cap Rs m896,118322,422 277.9%   
No. of employees `0007.63.0 250.0%   
Total wages/salary Rs m11,2424,439 253.3%   
Avg. sales/employee Rs Th14,850.421,276.9 69.8%   
Avg. wages/employee Rs Th1,478.41,459.1 101.3%   
Avg. net profit/employee Rs Th2,113.31,850.0 114.2%   
INCOME DATA
Net Sales Rs m112,92364,724 174.5%  
Other income Rs m2,589317 816.8%   
Total revenues Rs m115,51265,041 177.6%   
Gross profit Rs m26,17711,378 230.1%  
Depreciation Rs m3,3572,598 129.2%   
Interest Rs m1,120312 358.8%   
Profit before tax Rs m24,2908,785 276.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8,2203,157 260.4%   
Profit after tax Rs m16,0695,628 285.5%  
Gross profit margin %23.217.6 131.9%  
Effective tax rate %33.835.9 94.2%   
Net profit margin %14.28.7 163.7%  
BALANCE SHEET DATA
Current assets Rs m47,37029,997 157.9%   
Current liabilities Rs m18,55020,986 88.4%   
Net working cap to sales %25.513.9 183.3%  
Current ratio x2.61.4 178.7%  
Inventory Days Days3158 53.7%  
Debtors Days Days485 4.7%  
Net fixed assets Rs m25,05819,421 129.0%   
Share capital Rs m964264 364.7%   
"Free" reserves Rs m35,77331,555 113.4%   
Net worth Rs m36,73731,819 115.5%   
Long term debt Rs m351754 46.6%   
Total assets Rs m80,88153,786 150.4%  
Interest coverage x22.729.2 77.8%   
Debt to equity ratio x00 40.3%  
Sales to assets ratio x1.41.2 116.0%   
Return on assets %21.311.0 192.4%  
Return on equity %43.717.7 247.3%  
Return on capital %68.527.9 245.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7,0872,467 287.3%   
Fx outflow Rs m17,1712,882 595.8%   
Net fx Rs m-10,084-415 2,430.0%   
CASH FLOW
From Operations Rs m20,5256,444 318.5%  
From Investments Rs m-524-4,297 12.2%  
From Financial Activity Rs m-13,174-1,900 693.4%  
Net Cashflow Rs m6,826247 2,765.9%  

Share Holding

Indian Promoters % 0.0 26.9 -  
Foreign collaborators % 62.8 25.4 247.2%  
Indian inst/Mut Fund % 4.5 3.5 128.6%  
FIIs % 12.5 2.4 520.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 41.8 48.6%  
Shareholders   62,821 56,460 111.3%  
Pledged promoter(s) holding % 0.0 25.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   VENKYS (I) LIMITED  RADICO KHAITAN  KRBL  ZYDUS WELLNESS  UNITED SPIRITS  

Compare NESTLE With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 70 Points Higher; Telecom and Banking Stocks Advance(Closing)

Indian share markets traded on a positive note throughout the day and ended marginally higher. The BSE Sensex rose over 350 points intraday.

Related Views on News

UNITED BREWERIES Announces Quarterly Results (2QFY20); Net Profit Down 29.7% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, UNITED BREWERIES has posted a net profit of Rs 1 bn (down 29.7% YoY). Sales on the other hand came in at Rs 36 bn (up 7.7% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

NESTLE Announces Quarterly Results (2QFY20); Net Profit Up 33.5% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, NESTLE has posted a net profit of Rs 6 bn (up 33.5% YoY). Sales on the other hand came in at Rs 32 bn (up 9.4% YoY). Read on for a complete analysis of NESTLE's quarterly results.

UNITED BREWERIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED BREWERIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED BREWERIES. Also includes updates on the valuation of UNITED BREWERIES.

UNITED BREWERIES Announces Quarterly Results (1QFY20); Net Profit Down 25.9% (Quarterly Result Update)

Aug 27, 2019 | Updated on Aug 27, 2019

For the quarter ended June 2019, UNITED BREWERIES has posted a net profit of Rs 2 bn (down 25.9% YoY). Sales on the other hand came in at Rs 47 bn (up 13.2% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

NESTLE Announces Quarterly Results (1QFY20); Net Profit Up 10.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, NESTLE has posted a net profit of Rs 4 bn (up 10.8% YoY). Sales on the other hand came in at Rs 30 bn (up 11.2% YoY). Read on for a complete analysis of NESTLE's quarterly results.

More Views on News

Most Popular

Crash Alert! Is There a Big Bubble in Nestle, HUL and Asian Paints?(Profit Hunter)

Nov 7, 2019

Is this the beginning of the end of multibagger gains in quality stocks like Nestle, HUL, and Asian Paints?

Why Moody's Rating Downgrade is a Strong Sign to Buy Stocks(The 5 Minute Wrapup)

Nov 8, 2019

Investors who took cues from Moody's rating downgrade in 1992 and 2002 created some of the biggest wealth of their lifetime.

These 10 Days Are Crucial for Getting Rich in the Smallcap Rebound(Profit Hunter)

Nov 5, 2019

How to avoid the most common investing mistake and make the most of the smallcap rebound.

The Top Stocks for 2020 Pass This Most Critical Metric(The 5 Minute Wrapup)

Nov 5, 2019

Charlie Munger's favorite fictional character, Mr Glotz, picks stocks using this metric.

What to Buy at Sensex 40,000(The 5 Minute Wrapup)

Nov 4, 2019

Should you invest in high-quality, safe stocks or make some contrarian bets in the smallcap space?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Nov 15, 2019 (Close)

TRACK NESTLE

COMPARE NESTLE WITH

MARKET STATS