X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Nestle with VADILAL INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs VADILAL INDUSTRIES - Comparison Results

NESTLE    Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE VADILAL INDUSTRIES NESTLE/
VADILAL INDUSTRIES
 
P/E (TTM) x 64.2 24.2 265.2% View Chart
P/BV x 29.6 2.1 1,443.5% View Chart
Dividend Yield % 0.8 0.3 327.1%  

Financials

 NESTLE   VADILAL INDUSTRIES
EQUITY SHARE DATA
    NESTLE
Dec-17
VADILAL INDUSTRIES
Mar-18
NESTLE/
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs8,0011,174 681.5%   
Low Rs5,800762 761.1%   
Sales per share (Unadj.) Rs1,038.1764.3 135.8%  
Earnings per share (Unadj.) Rs127.121.8 584.2%  
Cash flow per share (Unadj.) Rs162.644.2 368.2%  
Dividends per share (Unadj.) Rs86.001.25 6,880.0%  
Dividend yield (eoy) %1.20.1 965.2%  
Book value per share (Unadj.) Rs354.8243.4 145.7%  
Shares outstanding (eoy) m96.427.20 1,339.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x6.61.3 524.8%   
Avg P/E ratio x54.344.5 122.0%  
P/CF ratio (eoy) x42.421.9 193.6%  
Price / Book Value ratio x19.54.0 489.2%  
Dividend payout %67.75.7 1,177.6%   
Avg Mkt Cap Rs m665,3466,970 9,545.9%   
No. of employees `0007.50.7 1,113.5%   
Total wages/salary Rs m10,175392 2,595.5%   
Avg. sales/employee Rs Th13,298.28,141.0 163.3%   
Avg. wages/employee Rs Th1,351.7579.9 233.1%   
Avg. net profit/employee Rs Th1,627.7231.7 702.6%   
INCOME DATA
Net Sales Rs m100,0965,503 1,818.8%  
Other income Rs m1,76934 5,281.2%   
Total revenues Rs m101,8655,537 1,839.8%   
Gross profit Rs m20,965510 4,108.4%  
Depreciation Rs m3,423161 2,121.8%   
Interest Rs m919153 600.3%   
Profit before tax Rs m18,393229 8,017.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6,14173 8,435.6%   
Profit after tax Rs m12,252157 7,823.7%  
Gross profit margin %20.99.3 225.9%  
Effective tax rate %33.431.7 105.2%   
Net profit margin %12.22.8 430.1%  
BALANCE SHEET DATA
Current assets Rs m39,3741,628 2,419.3%   
Current liabilities Rs m14,9271,640 910.2%   
Net working cap to sales %24.4-0.2 -10,839.5%  
Current ratio x2.61.0 265.8%  
Inventory Days Days3368 48.6%  
Debtors Days Days328 11.5%  
Net fixed assets Rs m27,1032,640 1,026.6%   
Share capital Rs m96472 1,341.0%   
"Free" reserves Rs m33,2421,681 1,977.6%   
Net worth Rs m34,2061,753 1,951.5%   
Long term debt Rs m351710 49.5%   
Total assets Rs m73,6264,401 1,673.0%  
Interest coverage x21.02.5 841.1%   
Debt to equity ratio x00.4 2.5%  
Sales to assets ratio x1.41.3 108.7%   
Return on assets %17.97.0 254.2%  
Return on equity %35.88.9 400.9%  
Return on capital %55.915.5 359.8%  
Exports to sales %010.0 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA549 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m6,627549 1,207.5%   
Fx outflow Rs m14,291119 12,038.6%   
Net fx Rs m-7,664430 -1,782.0%   
CASH FLOW
From Operations Rs m18,178166 10,950.5%  
From Investments Rs m-1,306-240 543.3%  
From Financial Activity Rs m-9,96661 -16,311.3%  
Net Cashflow Rs m6,906-13 -52,718.3%  

Share Holding

Indian Promoters % 0.0 65.0 -  
Foreign collaborators % 62.8 0.2 41,866.7%  
Indian inst/Mut Fund % 4.5 0.2 2,142.9%  
FIIs % 12.5 0.0 125,000.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 34.6 58.7%  
Shareholders   62,821 11,093 566.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   GODFREY PHILLIPS  DABUR  GSK CONSUMER  RASOYA PROTEINS  SANWARIA AGRO OILS  

Compare NESTLE With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens 450 Points Down; All Eyes on State Election Results & Urjit Patel's Resignation(09:30 am)

Asian stock markets are higher today as Chinese and Hong Kong shares show gains. The Shanghai Composite is up 0.1% while the Hang Seng is also up 0.1%.

Related Views on News

NESTLE Announces Quarterly Results (2QFY19); Net Profit Up 30.0% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, NESTLE has posted a net profit of Rs 4 bn (up 30.0% YoY). Sales on the other hand came in at Rs 29 bn (up 16.9% YoY). Read on for a complete analysis of NESTLE's quarterly results.

VADILAL INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Sep 20, 2018 | Updated on Sep 20, 2018

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

NESTLE 2016-17 Annual Report Analysis (Annual Result Update)

Sep 17, 2018 | Updated on Sep 17, 2018

Here's an analysis of the annual report of NESTLE for 2016-17. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.

NESTLE Announces Quarterly Results (1QFY19); Net Profit Up 50.0% (Quarterly Result Update)

Aug 6, 2018 | Updated on Aug 6, 2018

For the quarter ended June 2018, NESTLE has posted a net profit of Rs 4 bn (up 50.0% YoY). Sales on the other hand came in at Rs 27 bn (up 8.6% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE Announces Quarterly Results (4QFY18); Net Profit Up 38.2% (Quarterly Result Update)

Jul 19, 2018 | Updated on Jul 19, 2018

For the quarter ended March 2018, NESTLE has posted a net profit of Rs 4 bn (up 38.2% YoY). Sales on the other hand came in at Rs 28 bn (up 6.4% YoY). Read on for a complete analysis of NESTLE's quarterly results.

More Views on News

Most Popular

My Top 7 Stocks to Buy Now(The 5 Minute Wrapup)

Nov 30, 2018

Of all the stocks that you could buy in this market, I've picked the seven best safe stocks that offer the ideal combination of safety and profit.

4 Rebound Stocks to Profit from the Current Small Cap Crash(Profit Hunter)

Dec 3, 2018

Indian small cap space is offering a discount season. Make sure you do not get too late to scoop up the bargains.

Reliance CPSE ETF (FFO3): Should You Invest?(Outside View)

Nov 29, 2018

Personalfn's analysis note on Reliance Mutual Fund Central Public Sector Enterprises Exchange Traded Fund (CPSE ETF). Should you subscribe?

Safety Beats Growth in 2018(Chart Of The Day)

Nov 30, 2018

With the markets turning up, these are my top 7 stock picks.

Looking For Higher Interest Rates on Bank FDs? Read This!(Outside View)

Dec 5, 2018

Credit disbursement to the productive sectors of the economy such as infrastructure, engineering, food processing, textiles, and chemicals, among others is rising.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Dec 11, 2018 10:59 AM

TRACK NESTLE

NESTLE - RADICO KHAITAN COMPARISON

COMPARE NESTLE WITH

MARKET STATS