X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Nestle with VADILAL INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs VADILAL INDUSTRIES - Comparison Results

NESTLE    Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE VADILAL INDUSTRIES NESTLE/
VADILAL INDUSTRIES
 
P/E (TTM) x 70.0 37.1 188.5% View Chart
P/BV x 31.2 4.3 719.3% View Chart
Dividend Yield % 0.6 0.2 395.9%  

Financials

 NESTLE   VADILAL INDUSTRIES
EQUITY SHARE DATA
    NESTLE
Dec-16
VADILAL INDUSTRIES
Mar-16
NESTLE/
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs6,700884 758.3%   
Low Rs4,990265 1,883.0%   
Sales per share (Unadj.) Rs949.9624.6 152.1%  
Earnings per share (Unadj.) Rs96.120.5 468.7%  
Cash flow per share (Unadj.) Rs132.839.3 337.7%  
Dividends per share (Unadj.) Rs63.001.25 5,040.0%  
Dividend yield (eoy) %1.10.2 495.2%  
Book value per share (Unadj.) Rs312.4176.5 177.0%  
Shares outstanding (eoy) m96.427.20 1,339.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x6.20.9 669.3%   
Avg P/E ratio x60.828.0 217.2%  
P/CF ratio (eoy) x44.014.6 301.4%  
Price / Book Value ratio x18.73.3 575.1%  
Dividend payout %65.66.1 1,075.3%   
Avg Mkt Cap Rs m563,5754,135 13,630.7%   
No. of employees `0007.60.6 1,286.1%   
Total wages/salary Rs m9,860251 3,929.7%   
Avg. sales/employee Rs Th12,070.87,622.5 158.4%   
Avg. wages/employee Rs Th1,299.4425.3 305.6%   
Avg. net profit/employee Rs Th1,221.1250.2 488.1%   
INCOME DATA
Net Sales Rs m91,5934,497 2,036.6%  
Other income Rs m1,49411 13,961.7%   
Total revenues Rs m93,0874,508 2,064.9%   
Gross profit Rs m17,114584 2,932.0%  
Depreciation Rs m3,536136 2,609.7%   
Interest Rs m35215 16.4%   
Profit before tax Rs m15,037244 6,152.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m01 0.0%   
Extraordinary Inc (Exp) Rs m-6210-   
Tax Rs m5,15097 5,288.0%   
Profit after tax Rs m9,265148 6,276.9%  
Gross profit margin %18.713.0 144.0%  
Effective tax rate %34.239.8 85.9%   
Net profit margin %10.13.3 308.2%  
BALANCE SHEET DATA
Current assets Rs m32,7901,266 2,589.8%   
Current liabilities Rs m16,3271,722 948.2%   
Net working cap to sales %18.0-10.1 -177.3%  
Current ratio x2.00.7 273.1%  
Inventory Days Days3876 49.5%  
Debtors Days Days418 22.3%  
Net fixed assets Rs m29,1762,253 1,294.9%   
Share capital Rs m96472 1,341.0%   
"Free" reserves Rs m29,158595 4,898.1%   
Net worth Rs m30,1231,271 2,370.2%   
Long term debt Rs m332456 72.8%   
Total assets Rs m68,0603,660 1,859.5%  
Interest coverage x429.42.1 20,071.1%   
Debt to equity ratio x00.4 3.1%  
Sales to assets ratio x1.31.2 109.5%   
Return on assets %13.79.9 138.1%  
Return on equity %30.811.6 264.8%  
Return on capital %47.526.6 178.3%  
Exports to sales %5.28.1 64.7%   
Imports to sales %4.72.0 230.3%   
Exports (fob) Rs m4,773362 1,318.2%   
Imports (cif) Rs m4,29992 4,690.7%   
Fx inflow Rs m6,557362 1,810.9%   
Fx outflow Rs m9,068130 6,959.4%   
Net fx Rs m-2,511232 -1,083.2%   
CASH FLOW
From Operations Rs m14,659636 2,306.3%  
From Investments Rs m-1,274-113 1,129.5%  
From Financial Activity Rs m-6,666-529 1,259.5%  
Net Cashflow Rs m6,720-7 -103,376.9%  

Share Holding

Indian Promoters % 0.0 65.0 -  
Foreign collaborators % 62.8 0.2 41,866.7%  
Indian inst/Mut Fund % 4.5 0.2 2,142.9%  
FIIs % 12.5 0.0 125,000.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 34.6 58.7%  
Shareholders   62,821 11,093 566.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   ADVANTA LTD.  MCLEOD RUSSEL  RASOYA PROTEINS  JUBILANT FOODWORKS  RADICO KHAITAN  

Compare NESTLE With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends Day in Green; Metal Stocks Top Gainers(Closing)

After opening the day in green, share markets in India witnessed positive trading activity throughout the day and ended the day on a positive note.

Related Views on News

BATA INDIA at All Time High; BSE FMCG Index Down 0.1%

Jun 20, 2018 | Updated on Jun 20, 2018

BATA INDIA share price has hit an all time high at Rs 834 (up 0.88%). The BSE FMCG Index is down by 0.07%. Among the top gainers in the BSE FMCG Index today are BATA INDIA (up 0.88%) and NESTLE (up 1.27%). The top losers include P&G HYGIENE (down 0.02%) and UNITED BREWERIES (down 0.05%).

VADILAL INDUSTRIES Announces Quarterly Results (4QFY18); Net Profit Down 132.4%

Jun 13, 2018 | Updated on Jun 13, 2018

For the quarter ended March 2018, VADILAL INDUSTRIES has posted a net profit of Rs 23 m (down 132.4% YoY). Sales on the other hand came in at Rs 1 bn (up 16.4% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Jun 20, 2018 03:37 PM

TRACK NESTLE

NESTLE - TILAKNAGAR IND. COMPARISON

COMPARE NESTLE WITH

MARKET STATS