X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Nestle with VADILAL INDUSTRIES - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs VADILAL INDUSTRIES - Comparison Results

NESTLE    Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE VADILAL INDUSTRIES NESTLE/
VADILAL INDUSTRIES
 
P/E (TTM) x 75.8 33.2 228.3% View Chart
P/BV x 24.5 5.3 463.2% View Chart
Dividend Yield % 0.8 0.1 614.7%  

Financials

 NESTLE   VADILAL INDUSTRIES
EQUITY SHARE DATA
    NESTLE
Dec-16
VADILAL INDUSTRIES
Mar-16
NESTLE/
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs6,700884 758.3%   
Low Rs4,990265 1,883.0%   
Sales per share (Unadj.) Rs949.9624.6 152.1%  
Earnings per share (Unadj.) Rs96.120.5 468.7%  
Cash flow per share (Unadj.) Rs132.839.3 337.7%  
Dividends per share (Unadj.) Rs63.001.25 5,040.0%  
Dividend yield (eoy) %1.10.2 495.2%  
Book value per share (Unadj.) Rs312.4176.5 177.0%  
Shares outstanding (eoy) m96.427.20 1,339.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x6.20.9 669.3%   
Avg P/E ratio x60.828.0 217.2%  
P/CF ratio (eoy) x44.014.6 301.4%  
Price / Book Value ratio x18.73.3 575.1%  
Dividend payout %65.66.1 1,075.3%   
Avg Mkt Cap Rs m563,5754,135 13,630.7%   
No. of employees `0007.60.6 1,286.1%   
Total wages/salary Rs m9,860251 3,929.7%   
Avg. sales/employee Rs Th12,070.87,622.5 158.4%   
Avg. wages/employee Rs Th1,299.4425.3 305.6%   
Avg. net profit/employee Rs Th1,221.1250.2 488.1%   
INCOME DATA
Net Sales Rs m91,5934,497 2,036.6%  
Other income Rs m1,49411 13,961.7%   
Total revenues Rs m93,0874,508 2,064.9%   
Gross profit Rs m17,114584 2,932.0%  
Depreciation Rs m3,536136 2,609.7%   
Interest Rs m35215 16.4%   
Profit before tax Rs m15,037244 6,152.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m01 0.0%   
Extraordinary Inc (Exp) Rs m-6210-   
Tax Rs m5,15097 5,288.0%   
Profit after tax Rs m9,265148 6,276.9%  
Gross profit margin %18.713.0 144.0%  
Effective tax rate %34.239.8 85.9%   
Net profit margin %10.13.3 308.2%  
BALANCE SHEET DATA
Current assets Rs m32,7901,266 2,589.8%   
Current liabilities Rs m16,3271,722 948.2%   
Net working cap to sales %18.0-10.1 -177.3%  
Current ratio x2.00.7 273.1%  
Inventory Days Days3876 49.5%  
Debtors Days Days418 22.3%  
Net fixed assets Rs m29,1762,253 1,294.9%   
Share capital Rs m96472 1,341.0%   
"Free" reserves Rs m29,158595 4,898.1%   
Net worth Rs m30,1231,271 2,370.2%   
Long term debt Rs m332456 72.8%   
Total assets Rs m68,0603,660 1,859.5%  
Interest coverage x429.42.1 20,071.1%   
Debt to equity ratio x00.4 3.1%  
Sales to assets ratio x1.31.2 109.5%   
Return on assets %13.79.9 138.1%  
Return on equity %30.811.6 264.8%  
Return on capital %47.526.6 178.3%  
Exports to sales %5.28.1 64.7%   
Imports to sales %4.72.0 230.3%   
Exports (fob) Rs m4,773362 1,318.2%   
Imports (cif) Rs m4,29992 4,690.7%   
Fx inflow Rs m6,557362 1,810.9%   
Fx outflow Rs m9,068130 6,959.4%   
Net fx Rs m-2,511232 -1,083.2%   
CASH FLOW
From Operations Rs m14,659636 2,306.3%  
From Investments Rs m-1,274-113 1,129.5%  
From Financial Activity Rs m-6,666-529 1,259.5%  
Net Cashflow Rs m6,720-7 -103,376.9%  

Share Holding

Indian Promoters % 0.0 65.0 -  
Foreign collaborators % 62.8 0.2 41,866.7%  
Indian inst/Mut Fund % 4.5 0.2 2,142.9%  
FIIs % 12.5 0.0 125,000.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 34.6 58.7%  
Shareholders   62,821 11,093 566.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   MCLEOD RUSSEL  UNITED SPIRITS  GUJ.AMB.EXP.  VENKYS (I) LIMITED  TATA COFFEE  

Compare NESTLE With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Hits 36,000-Mark; Infosys & Tata Steel Top Gainers(09:30 am)

Asian equities are higher today as Chinese and Hong Kong shares show gains. The Shanghai Composite is up 0.82% while the Hang Seng is up 1.26%. The Nikkei 225 is trading up by 0.93%.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Mutual Funds Clearly Tell Us That There is a Bubble in the Stock Market(Vivek Kaul's Diary)

Jan 11, 2018

The maximum amount of money ever has come into equity mutual funds during the current financial year.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Nirvana denied: Has Value Failed?(The Honest Truth)

Jan 13, 2018

Should investors choose growth over value this year?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Jan 23, 2018 10:55 AM

TRACK NESTLE

COMPARE NESTLE WITH

MARKET STATS