X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Nestle with VADILAL INDUSTRIES - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs VADILAL INDUSTRIES - Comparison Results

NESTLE    Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE VADILAL INDUSTRIES NESTLE/
VADILAL INDUSTRIES
 
P/E (TTM) x 74.6 31.3 238.7% View Chart
P/BV x 24.1 5.0 484.5% View Chart
Dividend Yield % 0.8 0.1 587.7%  

Financials

 NESTLE   VADILAL INDUSTRIES
EQUITY SHARE DATA
    NESTLE
Dec-16
VADILAL INDUSTRIES
Mar-16
NESTLE/
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs6,700884 758.3%   
Low Rs4,990265 1,883.0%   
Sales per share (Unadj.) Rs949.9624.6 152.1%  
Earnings per share (Unadj.) Rs96.120.5 468.7%  
Cash flow per share (Unadj.) Rs132.839.3 337.7%  
Dividends per share (Unadj.) Rs63.001.25 5,040.0%  
Dividend yield (eoy) %1.10.2 495.2%  
Book value per share (Unadj.) Rs312.4176.5 177.0%  
Shares outstanding (eoy) m96.427.20 1,339.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x6.20.9 669.3%   
Avg P/E ratio x60.828.0 217.2%  
P/CF ratio (eoy) x44.014.6 301.4%  
Price / Book Value ratio x18.73.3 575.1%  
Dividend payout %65.66.1 1,075.3%   
Avg Mkt Cap Rs m563,5754,135 13,630.7%   
No. of employees `0007.60.6 1,286.1%   
Total wages/salary Rs m9,860251 3,929.7%   
Avg. sales/employee Rs Th12,070.87,622.5 158.4%   
Avg. wages/employee Rs Th1,299.4425.3 305.6%   
Avg. net profit/employee Rs Th1,221.1250.2 488.1%   
INCOME DATA
Net Sales Rs m91,5934,497 2,036.6%  
Other income Rs m1,49411 13,961.7%   
Total revenues Rs m93,0874,508 2,064.9%   
Gross profit Rs m17,114584 2,932.0%  
Depreciation Rs m3,536136 2,609.7%   
Interest Rs m35215 16.4%   
Profit before tax Rs m15,037244 6,152.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m01 0.0%   
Extraordinary Inc (Exp) Rs m-6210-   
Tax Rs m5,15097 5,288.0%   
Profit after tax Rs m9,265148 6,276.9%  
Gross profit margin %18.713.0 144.0%  
Effective tax rate %34.239.8 85.9%   
Net profit margin %10.13.3 308.2%  
BALANCE SHEET DATA
Current assets Rs m32,7901,266 2,589.8%   
Current liabilities Rs m16,3271,722 948.2%   
Net working cap to sales %18.0-10.1 -177.3%  
Current ratio x2.00.7 273.1%  
Inventory Days Days3876 49.5%  
Debtors Days Days418 22.3%  
Net fixed assets Rs m29,1762,253 1,294.9%   
Share capital Rs m96472 1,341.0%   
"Free" reserves Rs m29,158595 4,898.1%   
Net worth Rs m30,1231,271 2,370.2%   
Long term debt Rs m332456 72.8%   
Total assets Rs m68,0603,660 1,859.5%  
Interest coverage x429.42.1 20,071.1%   
Debt to equity ratio x00.4 3.1%  
Sales to assets ratio x1.31.2 109.5%   
Return on assets %13.79.9 138.1%  
Return on equity %30.811.6 264.8%  
Return on capital %47.526.6 178.3%  
Exports to sales %5.28.1 64.7%   
Imports to sales %4.72.0 230.3%   
Exports (fob) Rs m4,773362 1,318.2%   
Imports (cif) Rs m4,29992 4,690.7%   
Fx inflow Rs m6,557362 1,810.9%   
Fx outflow Rs m9,068130 6,959.4%   
Net fx Rs m-2,511232 -1,083.2%   
CASH FLOW
From Operations Rs m14,659636 2,306.3%  
From Investments Rs m-1,274-113 1,129.5%  
From Financial Activity Rs m-6,666-529 1,259.5%  
Net Cashflow Rs m6,720-7 -103,376.9%  

Share Holding

Indian Promoters % 0.0 65.0 -  
Foreign collaborators % 62.8 0.2 41,866.7%  
Indian inst/Mut Fund % 4.5 0.2 2,142.9%  
FIIs % 12.5 0.0 125,000.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 34.6 58.7%  
Shareholders   62,821 11,093 566.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   ITC LTD  GSK CONSUMER  ADVANTA LTD.  DABUR  TATA GLOBAL BEV.  

Compare NESTLE With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices End Day Flat; Oil and Gas Stocks Lead Losses(Closing)

After opening the day in red, share markets in India witnessed negative trading activity throughout the day and ended the day on a weak note.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Feb 22, 2018 (Close)

TRACK NESTLE

COMPARE NESTLE WITH

MARKET STATS