X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Nestle with VADILAL INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs VADILAL INDUSTRIES - Comparison Results

NESTLE    Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE VADILAL INDUSTRIES NESTLE/
VADILAL INDUSTRIES
 
P/E (TTM) x 63.9 24.3 262.8% View Chart
P/BV x 27.5 2.1 1,337.0% View Chart
Dividend Yield % 0.9 0.2 353.1%  

Financials

 NESTLE   VADILAL INDUSTRIES
EQUITY SHARE DATA
    NESTLE
Dec-17
VADILAL INDUSTRIES
Mar-18
NESTLE/
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs8,0011,174 681.5%   
Low Rs5,800762 761.1%   
Sales per share (Unadj.) Rs1,038.1764.3 135.8%  
Earnings per share (Unadj.) Rs127.121.8 584.2%  
Cash flow per share (Unadj.) Rs162.644.2 368.2%  
Dividends per share (Unadj.) Rs86.001.25 6,880.0%  
Dividend yield (eoy) %1.20.1 965.2%  
Book value per share (Unadj.) Rs354.8243.4 145.7%  
Shares outstanding (eoy) m96.427.20 1,339.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x6.61.3 524.8%   
Avg P/E ratio x54.344.5 122.0%  
P/CF ratio (eoy) x42.421.9 193.6%  
Price / Book Value ratio x19.54.0 489.2%  
Dividend payout %67.75.7 1,177.6%   
Avg Mkt Cap Rs m665,3466,970 9,545.9%   
No. of employees `0007.50.7 1,113.5%   
Total wages/salary Rs m10,175392 2,595.5%   
Avg. sales/employee Rs Th13,298.28,141.0 163.3%   
Avg. wages/employee Rs Th1,351.7579.9 233.1%   
Avg. net profit/employee Rs Th1,627.7231.7 702.6%   
INCOME DATA
Net Sales Rs m100,0965,503 1,818.8%  
Other income Rs m1,76934 5,281.2%   
Total revenues Rs m101,8655,537 1,839.8%   
Gross profit Rs m20,965510 4,108.4%  
Depreciation Rs m3,423161 2,121.8%   
Interest Rs m919153 600.3%   
Profit before tax Rs m18,393229 8,017.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6,14173 8,435.6%   
Profit after tax Rs m12,252157 7,823.7%  
Gross profit margin %20.99.3 225.9%  
Effective tax rate %33.431.7 105.2%   
Net profit margin %12.22.8 430.1%  
BALANCE SHEET DATA
Current assets Rs m39,3741,628 2,419.3%   
Current liabilities Rs m14,9271,640 910.2%   
Net working cap to sales %24.4-0.2 -10,839.5%  
Current ratio x2.61.0 265.8%  
Inventory Days Days3368 48.6%  
Debtors Days Days328 11.5%  
Net fixed assets Rs m27,1032,640 1,026.6%   
Share capital Rs m96472 1,341.0%   
"Free" reserves Rs m33,2421,681 1,977.6%   
Net worth Rs m34,2061,753 1,951.5%   
Long term debt Rs m351710 49.5%   
Total assets Rs m73,6264,401 1,673.0%  
Interest coverage x21.02.5 841.1%   
Debt to equity ratio x00.4 2.5%  
Sales to assets ratio x1.41.3 108.7%   
Return on assets %17.97.0 254.2%  
Return on equity %35.88.9 400.9%  
Return on capital %55.915.5 359.8%  
Exports to sales %010.0 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA549 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m6,627549 1,207.5%   
Fx outflow Rs m14,291119 12,038.6%   
Net fx Rs m-7,664430 -1,782.0%   
CASH FLOW
From Operations Rs m18,178166 10,950.5%  
From Investments Rs m-1,306-240 543.3%  
From Financial Activity Rs m-9,96661 -16,311.3%  
Net Cashflow Rs m6,906-13 -52,718.3%  

Share Holding

Indian Promoters % 0.0 65.0 -  
Foreign collaborators % 62.8 0.2 41,866.7%  
Indian inst/Mut Fund % 4.5 0.2 2,142.9%  
FIIs % 12.5 0.0 125,000.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 34.6 58.7%  
Shareholders   62,821 11,093 566.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   RASOYA PROTEINS  GUJ.AMB.EXP.  KAVERI SEED  UNITED SPIRITS  GOODRICKE  

Compare NESTLE With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Slumps Over 275 Points; Realty and Banking Stocks Witness Selling(Closing)

After trading on a volatile note throughout the day, share markets in India witnessed selling pressure during the closing hours and ended the day in red.

Related Views on News

VADILAL INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Sep 20, 2018 | Updated on Sep 20, 2018

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

NESTLE 2016-17 Annual Report Analysis (Annual Result Update)

Sep 17, 2018 | Updated on Sep 17, 2018

Here's an analysis of the annual report of NESTLE for 2016-17. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

NESTLE Announces Quarterly Results (1QFY19); Net Profit Up 50.0% (Quarterly Result Update)

Aug 6, 2018 | Updated on Aug 6, 2018

For the quarter ended June 2018, NESTLE has posted a net profit of Rs 4 bn (up 50.0% YoY). Sales on the other hand came in at Rs 27 bn (up 8.6% YoY). Read on for a complete analysis of NESTLE's quarterly results.

More Views on News

Most Popular

Is It the Right Time to Buy Pharma Stocks Now?(The 5 Minute Wrapup)

Sep 12, 2018

Is the pharma sector poised for a comeback? Is the worst over? I believe so.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Are You Blindly Investing In Equities? Read This...(Outside View)

Sep 11, 2018

PersonalFN explains how blindly investing in equities can prove hazardous to your wealth and health.

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Sep 21, 2018 (Close)

TRACK NESTLE

COMPARE NESTLE WITH

MARKET STATS