Compare Nestle with VADILAL INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs VADILAL INDUSTRIES - Comparison Results

NESTLE     Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE VADILAL INDUSTRIES NESTLE/
VADILAL INDUSTRIES
 
P/E (TTM) x 73.7 6.8 1,091.5% View Chart
P/BV x 39.5 1.6 2,476.6% View Chart
Dividend Yield % 0.8 0.3 280.8%  

Financials

 NESTLE   VADILAL INDUSTRIES
EQUITY SHARE DATA
    NESTLE
Dec-18
VADILAL INDUSTRIES
Mar-19
NESTLE/
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs11,700950 1,231.6%   
Low Rs6,888400 1,722.0%   
Sales per share (Unadj.) Rs1,171.2787.7 148.7%  
Earnings per share (Unadj.) Rs166.746.3 359.7%  
Cash flow per share (Unadj.) Rs201.569.8 288.6%  
Dividends per share (Unadj.) Rs115.001.25 9,200.0%  
Dividend yield (eoy) %1.20.2 668.2%  
Book value per share (Unadj.) Rs381.0288.0 132.3%  
Shares outstanding (eoy) m96.427.20 1,339.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x7.90.9 926.0%   
Avg P/E ratio x55.814.6 382.8%  
P/CF ratio (eoy) x46.19.7 477.1%  
Price / Book Value ratio x24.42.3 1,040.7%  
Dividend payout %69.02.7 2,557.7%   
Avg Mkt Cap Rs m896,1184,860 18,438.6%   
No. of employees `0007.60.7 1,053.2%   
Total wages/salary Rs m11,242538 2,091.1%   
Avg. sales/employee Rs Th14,850.47,854.7 189.1%   
Avg. wages/employee Rs Th1,478.4744.6 198.5%   
Avg. net profit/employee Rs Th2,113.3462.0 457.4%   
INCOME DATA
Net Sales Rs m112,9235,671 1,991.2%  
Other income Rs m2,589108 2,399.6%   
Total revenues Rs m115,5125,779 1,998.8%   
Gross profit Rs m26,177720 3,633.6%  
Depreciation Rs m3,357169 1,986.2%   
Interest Rs m1,120141 795.7%   
Profit before tax Rs m24,290519 4,683.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8,220185 4,443.4%   
Profit after tax Rs m16,069334 4,816.9%  
Gross profit margin %23.212.7 182.5%  
Effective tax rate %33.835.7 94.9%   
Net profit margin %14.25.9 241.9%  
BALANCE SHEET DATA
Current assets Rs m47,3701,807 2,621.7%   
Current liabilities Rs m18,5501,794 1,034.2%   
Net working cap to sales %25.50.2 10,964.9%  
Current ratio x2.61.0 253.5%  
Inventory Days Days3182 38.2%  
Debtors Days Days420 20.2%  
Net fixed assets Rs m25,0582,805 893.3%   
Share capital Rs m96472 1,341.0%   
"Free" reserves Rs m35,7732,002 1,787.1%   
Net worth Rs m36,7372,074 1,771.7%   
Long term debt Rs m351580 60.6%   
Total assets Rs m80,8814,761 1,698.9%  
Interest coverage x22.74.7 484.4%   
Debt to equity ratio x00.3 3.4%  
Sales to assets ratio x1.41.2 117.2%   
Return on assets %21.310.0 213.3%  
Return on equity %43.716.1 271.9%  
Return on capital %68.524.8 275.7%  
Exports to sales %012.6 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA717 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7,087717 989.0%   
Fx outflow Rs m17,171106 16,196.3%   
Net fx Rs m-10,084611 -1,651.6%   
CASH FLOW
From Operations Rs m20,525460 4,462.8%  
From Investments Rs m-524-328 159.7%  
From Financial Activity Rs m-13,174-96 13,751.8%  
Net Cashflow Rs m6,82636 19,014.5%  

Share Holding

Indian Promoters % 0.0 65.0 -  
Foreign collaborators % 62.8 0.2 41,866.7%  
Indian inst/Mut Fund % 4.5 0.2 2,142.9%  
FIIs % 12.5 0.0 125,000.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 34.6 58.7%  
Shareholders   62,821 11,093 566.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   GOODRICKE  SANWARIA AGRO OILS  TATA CONSUMER PRODUCTS  KWALITY  DABUR  

Compare NESTLE With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 674 Points Lower; Banking and Finance Stocks Witness Selling(Closing)

Indian share markets witnessed selling pressure throughout the day and ended lower. Investors were worried about the economic impact and uncertainty over the coronavirus pandemic.

Related Views on News

NESTLE Announces Quarterly Results (3QFY20); Net Profit Up 38.4% (Quarterly Result Update)

Feb 14, 2020 | Updated on Feb 14, 2020

For the quarter ended December 2019, NESTLE has posted a net profit of Rs 5 bn (up 38.4% YoY). Sales on the other hand came in at Rs 31 bn (up 8.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE Announces Quarterly Results (2QFY20); Net Profit Up 33.5% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, NESTLE has posted a net profit of Rs 6 bn (up 33.5% YoY). Sales on the other hand came in at Rs 32 bn (up 9.4% YoY). Read on for a complete analysis of NESTLE's quarterly results.

VADILAL INDUSTRIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

VADILAL INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 16.5% (Quarterly Result Update)

Aug 28, 2019 | Updated on Aug 28, 2019

For the quarter ended June 2019, VADILAL INDUSTRIES has posted a net profit of Rs 377 m (up 16.5% YoY). Sales on the other hand came in at Rs 3 bn (up 12.7% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

NESTLE Announces Quarterly Results (1QFY20); Net Profit Up 10.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, NESTLE has posted a net profit of Rs 4 bn (up 10.8% YoY). Sales on the other hand came in at Rs 30 bn (up 11.2% YoY). Read on for a complete analysis of NESTLE's quarterly results.

More Views on News

Most Popular

Sorry Warren Buffett, I'm Following This Man Instead of You in 2020(The 5 Minute Wrapup)

Mar 30, 2020

This man warned of an impending market correction while everyone else was celebrating the renewed optimism in early 2020...

The Biggest Trading Opportunity of 2020 is Here...

Mar 26, 2020

India's #1 trader, Vijay Bhambwani, talks about a hugely profitable trading opportunity which you must know about today!

A Big Trading Opportunity is Coming Your Way Soon(Fast Profits Daily)

Mar 25, 2020

I see a big opportunity to make fast profits on the horizon.

Coronavirus Sell-off Is a Perfect Time to 'Lockdown' this 'Crorepati' Stock(Profit Hunter)

Mar 24, 2020

Coronavirus crisis and panic selling has brought this quality smallcap to multiyear lows, making it a great bargain.

Lockdown! Now the Bailout...(The Honest Truth)

Mar 25, 2020

Ajit Dayal on what India should do to manage the coronavirus impact on the economy.

More

How to Trade the
Coronavirus Crash

Coronavirus Crash
Get this special report, authored by Equitymaster's top analysts, now.
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Apr 3, 2020 03:35 PM

TRACK NESTLE

COMPARE NESTLE WITH

MARKET STATS