X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Nestle with VADILAL INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs VADILAL INDUSTRIES - Comparison Results

NESTLE    Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE VADILAL INDUSTRIES NESTLE/
VADILAL INDUSTRIES
 
P/E (TTM) x 68.6 9.0 765.3% View Chart
P/BV x 30.7 2.1 1,428.9% View Chart
Dividend Yield % 1.0 0.2 411.4%  

Financials

 NESTLE   VADILAL INDUSTRIES
EQUITY SHARE DATA
    NESTLE
Dec-18
VADILAL INDUSTRIES
Mar-18
NESTLE/
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs11,7001,174 996.6%   
Low Rs6,888762 903.8%   
Sales per share (Unadj.) Rs1,171.2764.3 153.2%  
Earnings per share (Unadj.) Rs166.721.8 766.3%  
Cash flow per share (Unadj.) Rs201.544.2 456.3%  
Dividends per share (Unadj.) Rs115.001.25 9,200.0%  
Dividend yield (eoy) %1.20.1 958.3%  
Book value per share (Unadj.) Rs381.0243.4 156.5%  
Shares outstanding (eoy) m96.427.20 1,339.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x7.91.3 626.6%   
Avg P/E ratio x55.844.5 125.3%  
P/CF ratio (eoy) x46.121.9 210.4%  
Price / Book Value ratio x24.44.0 613.4%  
Dividend payout %69.05.7 1,200.7%   
Avg Mkt Cap Rs m896,1186,970 12,856.9%   
No. of employees `0007.60.7 1,124.9%   
Total wages/salary Rs m11,242392 2,867.7%   
Avg. sales/employee Rs Th14,850.48,141.0 182.4%   
Avg. wages/employee Rs Th1,478.4579.9 254.9%   
Avg. net profit/employee Rs Th2,113.3231.7 912.2%   
INCOME DATA
Net Sales Rs m112,9235,503 2,051.9%  
Other income Rs m2,58934 7,729.0%   
Total revenues Rs m115,5125,537 2,086.3%   
Gross profit Rs m26,177510 5,129.6%  
Depreciation Rs m3,357161 2,081.0%   
Interest Rs m1,120153 731.2%   
Profit before tax Rs m24,290229 10,588.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8,22073 11,291.5%   
Profit after tax Rs m16,069157 10,261.4%  
Gross profit margin %23.29.3 250.0%  
Effective tax rate %33.831.7 106.6%   
Net profit margin %14.22.8 500.1%  
BALANCE SHEET DATA
Current assets Rs m47,3701,628 2,910.6%   
Current liabilities Rs m18,5501,640 1,131.1%   
Net working cap to sales %25.5-0.2 -11,327.0%  
Current ratio x2.61.0 257.3%  
Inventory Days Days3168 46.1%  
Debtors Days Days428 14.2%  
Net fixed assets Rs m25,0582,640 949.2%   
Share capital Rs m96472 1,341.0%   
"Free" reserves Rs m35,7731,681 2,128.2%   
Net worth Rs m36,7371,753 2,095.9%   
Long term debt Rs m351710 49.5%   
Total assets Rs m80,8814,401 1,837.9%  
Interest coverage x22.72.5 908.5%   
Debt to equity ratio x00.4 2.4%  
Sales to assets ratio x1.41.3 111.6%   
Return on assets %21.37.0 302.0%  
Return on equity %43.78.9 489.6%  
Return on capital %68.515.5 441.1%  
Exports to sales %010.0 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA549 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7,087549 1,291.3%   
Fx outflow Rs m17,171119 14,464.9%   
Net fx Rs m-10,084430 -2,344.7%   
CASH FLOW
From Operations Rs m20,525166 12,364.2%  
From Investments Rs m-524-240 218.1%  
From Financial Activity Rs m-13,17461 -21,561.7%  
Net Cashflow Rs m6,826-13 -52,108.4%  

Share Holding

Indian Promoters % 0.0 65.0 -  
Foreign collaborators % 62.8 0.2 41,866.7%  
Indian inst/Mut Fund % 4.5 0.2 2,142.9%  
FIIs % 12.5 0.0 125,000.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 34.6 58.7%  
Shareholders   62,821 11,093 566.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   HERITAGE FOOD  UNITED BREWERIES  KRBL  ADVANTA LTD.  UNITED SPIRITS  

Compare NESTLE With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends Over 300 Points Higher; Energy and Metal Stocks Witness Buying(Closing)

After opening the day marginally lower, Indian share markets witnessed most of the buying interest during closing hours and ended their trading session on a strong note.

Related Views on News

NESTLE Announces Quarterly Results (4QFY19); Net Profit Up 9.3% (Quarterly Result Update)

May 15, 2019 | Updated on May 15, 2019

For the quarter ended March 2019, NESTLE has posted a net profit of Rs 5 bn (up 9.3% YoY). Sales on the other hand came in at Rs 30 bn (up 8.9% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE 2017-18 Annual Report Analysis (Annual Result Update)

Mar 25, 2019 | Updated on Mar 25, 2019

Here's an analysis of the annual report of NESTLE for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.

VADILAL INDUSTRIES Announces Quarterly Results (3QFY19); Net Profit Up 70.9% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, VADILAL INDUSTRIES has posted a net profit of Rs 25 m (up 70.9% YoY). Sales on the other hand came in at Rs 941 m (up 40.7% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

NESTLE Announces Quarterly Results (3QFY19); Net Profit Up 9.6% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, NESTLE has posted a net profit of Rs 3 bn (up 9.6% YoY). Sales on the other hand came in at Rs 29 bn (up 11.4% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE 2016-17 Annual Report Analysis (Annual Result Update)

Dec 20, 2018 | Updated on Dec 20, 2018

Here's an analysis of the annual report of NESTLE for 2016-17. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.

More Views on News

Most Popular

7 Stocks That Will Remain Evergreen in this Era of Technological Disruption(The 5 Minute Wrapup)

Jun 13, 2019

We are living in an era of disruption. Are your stocks well equipped to adapt to changes that disruption will bring along?

Kenneth Andrade Would Like Our Real Estate Stock Recommendation with Triple Digit Upside(The 5 Minute Wrapup)

Jun 12, 2019

This real estate stock recommended in Smart Money Secrets offers the most favourable upside potential.

Why I Believe Smallcaps Will Catch up to the Sensex(Profit Hunter)

Jun 14, 2019

Smallcaps have gone nowhere even as the Sensex makes new all-time highs. Find out why Richa believes this a good opportunity to invest in smallcaps.

Why Super Investor Kenneth Andrade is Bullish on Agri Stocks...and So Are We(The 5 Minute Wrapup)

Jun 21, 2019

Andrade gives his take on agriculture, an industry from which we have already recommended two stocks.

This Little-Known Opportunity Promises Both Health and Wealth for Your Grandchildren(Profit Hunter)

Jun 20, 2019

The next big opportunity that has the potential to make you both rich and healthy.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Jun 25, 2019 (Close)

TRACK NESTLE

NESTLE - ZYDUS WELLNESS COMPARISON

COMPARE NESTLE WITH

MARKET STATS