X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Nestle with VADILAL INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs VADILAL INDUSTRIES - Comparison Results

NESTLE     Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE VADILAL INDUSTRIES NESTLE/
VADILAL INDUSTRIES
 
P/E (TTM) x 68.5 9.4 728.7% View Chart
P/BV x 30.7 2.3 1,360.6% View Chart
Dividend Yield % 1.0 0.2 432.0%  

Financials

 NESTLE   VADILAL INDUSTRIES
EQUITY SHARE DATA
    NESTLE
Dec-18
VADILAL INDUSTRIES
Mar-18
NESTLE/
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs11,7001,174 996.6%   
Low Rs6,888762 903.8%   
Sales per share (Unadj.) Rs1,171.2764.3 153.2%  
Earnings per share (Unadj.) Rs166.721.8 766.3%  
Cash flow per share (Unadj.) Rs201.544.2 456.3%  
Dividends per share (Unadj.) Rs115.001.25 9,200.0%  
Dividend yield (eoy) %1.20.1 958.3%  
Book value per share (Unadj.) Rs381.0243.4 156.5%  
Shares outstanding (eoy) m96.427.20 1,339.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x7.91.3 626.6%   
Avg P/E ratio x55.844.5 125.3%  
P/CF ratio (eoy) x46.121.9 210.4%  
Price / Book Value ratio x24.44.0 613.4%  
Dividend payout %69.05.7 1,200.7%   
Avg Mkt Cap Rs m896,1186,970 12,856.9%   
No. of employees `0007.60.7 1,124.9%   
Total wages/salary Rs m11,242392 2,867.7%   
Avg. sales/employee Rs Th14,850.48,141.0 182.4%   
Avg. wages/employee Rs Th1,478.4579.9 254.9%   
Avg. net profit/employee Rs Th2,113.3231.7 912.2%   
INCOME DATA
Net Sales Rs m112,9235,503 2,051.9%  
Other income Rs m2,58934 7,729.0%   
Total revenues Rs m115,5125,537 2,086.3%   
Gross profit Rs m26,177510 5,129.6%  
Depreciation Rs m3,357161 2,081.0%   
Interest Rs m1,120153 731.2%   
Profit before tax Rs m24,290229 10,588.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8,22073 11,291.5%   
Profit after tax Rs m16,069157 10,261.4%  
Gross profit margin %23.29.3 250.0%  
Effective tax rate %33.831.7 106.6%   
Net profit margin %14.22.8 500.1%  
BALANCE SHEET DATA
Current assets Rs m47,3701,628 2,910.6%   
Current liabilities Rs m18,5501,640 1,131.1%   
Net working cap to sales %25.5-0.2 -11,327.0%  
Current ratio x2.61.0 257.3%  
Inventory Days Days3168 46.1%  
Debtors Days Days428 14.2%  
Net fixed assets Rs m25,0582,640 949.2%   
Share capital Rs m96472 1,341.0%   
"Free" reserves Rs m35,7731,681 2,128.2%   
Net worth Rs m36,7371,753 2,095.9%   
Long term debt Rs m351710 49.5%   
Total assets Rs m80,8814,401 1,837.9%  
Interest coverage x22.72.5 908.5%   
Debt to equity ratio x00.4 2.4%  
Sales to assets ratio x1.41.3 111.6%   
Return on assets %21.37.0 302.0%  
Return on equity %43.78.9 489.6%  
Return on capital %68.515.5 441.1%  
Exports to sales %010.0 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA549 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7,087549 1,291.3%   
Fx outflow Rs m17,171119 14,464.9%   
Net fx Rs m-10,084430 -2,344.7%   
CASH FLOW
From Operations Rs m20,525166 12,364.2%  
From Investments Rs m-524-240 218.1%  
From Financial Activity Rs m-13,17461 -21,561.7%  
Net Cashflow Rs m6,826-13 -52,108.4%  

Share Holding

Indian Promoters % 0.0 65.0 -  
Foreign collaborators % 62.8 0.2 41,866.7%  
Indian inst/Mut Fund % 4.5 0.2 2,142.9%  
FIIs % 12.5 0.0 125,000.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 34.6 58.7%  
Shareholders   62,821 11,093 566.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   DABUR  VST INDUSTRIES  SAVITA OIL  GUJ.AMB.EXP.  KAVERI SEED  

Compare NESTLE With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices End on a Positive Note for Third Straight Day; Yes Bank Falls 5%(Closing)

Indian share markets traded on a positive note most of the day and ended marginally higher. Sectoral indices ended on a mixed note with stocks in the IT sector.

Related Views on News

NESTLE Announces Quarterly Results (4QFY19); Net Profit Up 9.3% (Quarterly Result Update)

May 15, 2019 | Updated on May 15, 2019

For the quarter ended March 2019, NESTLE has posted a net profit of Rs 5 bn (up 9.3% YoY). Sales on the other hand came in at Rs 30 bn (up 8.9% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE 2017-18 Annual Report Analysis (Annual Result Update)

Mar 25, 2019 | Updated on Mar 25, 2019

Here's an analysis of the annual report of NESTLE for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.

VADILAL INDUSTRIES Announces Quarterly Results (3QFY19); Net Profit Up 70.9% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, VADILAL INDUSTRIES has posted a net profit of Rs 25 m (up 70.9% YoY). Sales on the other hand came in at Rs 941 m (up 40.7% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

NESTLE Announces Quarterly Results (3QFY19); Net Profit Up 9.6% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, NESTLE has posted a net profit of Rs 3 bn (up 9.6% YoY). Sales on the other hand came in at Rs 29 bn (up 11.4% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE 2016-17 Annual Report Analysis (Annual Result Update)

Dec 20, 2018 | Updated on Dec 20, 2018

Here's an analysis of the annual report of NESTLE for 2016-17. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.

More Views on News

Most Popular

These 3 Smallcap Stocks are Set to Make the Most of Smallcap Rebound(Profit Hunter)

Jul 9, 2019

As the sense of normalcy returns to the markets, the rebound in the quality smallcaps could be huge.

2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)

Jul 12, 2019

Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.

A One Stock Crorepati(Profit Hunter)

Jul 4, 2019

Do you wish you could become a crorepati in the stock market? Read on...

After Disappointing Budget, Here's a Document that Concerns Largecap and Smallcap Investors(The 5 Minute Wrapup)

Jul 8, 2019

A new 'definition' of the stock universe that triggered the smallcap sell-off is back with the latest list...

Union Budget 2019-2020: More Style Over Substance(The 5 Minute Wrapup)

Jul 5, 2019

Did the Union Budget announce measures to stimulate the economy and bolster corporate earnings growth?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Jul 17, 2019 (Close)

TRACK NESTLE

COMPARE NESTLE WITH

MARKET STATS