Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs VADILAL INDUSTRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE VADILAL INDUSTRIES NESTLE/
VADILAL INDUSTRIES
 
P/E (TTM) x 80.5 18.0 445.9% View Chart
P/BV x 98.1 6.7 1,468.7% View Chart
Dividend Yield % 0.9 0.0 2,164.0%  

Financials

 NESTLE   VADILAL INDUSTRIES
EQUITY SHARE DATA
    NESTLE
Dec-22
VADILAL INDUSTRIES
Mar-23
NESTLE/
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs21,0533,040 692.5%   
Low Rs16,0001,271 1,258.8%   
Sales per share (Unadj.) Rs1,752.41,471.3 119.1%  
Earnings per share (Unadj.) Rs247.9133.9 185.1%  
Cash flow per share (Unadj.) Rs289.7175.5 165.1%  
Dividends per share (Unadj.) Rs22.001.50 1,466.7%  
Avg Dividend yield %0.10.1 170.7%  
Book value per share (Unadj.) Rs255.0552.5 46.2%  
Shares outstanding (eoy) m96.427.19 1,341.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x10.61.5 721.7%   
Avg P/E ratio x74.716.1 464.4%  
P/CF ratio (eoy) x63.912.3 520.7%  
Price / Book Value ratio x72.63.9 1,862.3%  
Dividend payout %8.91.1 792.5%   
Avg Mkt Cap Rs m1,786,24515,495 11,528.1%   
No. of employees `000NANA-   
Total wages/salary Rs m16,355940 1,739.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m168,97010,579 1,597.3%  
Other income Rs m1,073171 627.1%   
Total revenues Rs m170,04210,750 1,581.8%   
Gross profit Rs m37,0631,592 2,328.2%  
Depreciation Rs m4,030299 1,348.7%   
Interest Rs m1,546159 975.0%   
Profit before tax Rs m32,5601,306 2,493.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8,655343 2,525.8%   
Profit after tax Rs m23,905963 2,482.5%  
Gross profit margin %21.915.0 145.8%  
Effective tax rate %26.626.2 101.3%   
Net profit margin %14.19.1 155.4%  
BALANCE SHEET DATA
Current assets Rs m34,9023,974 878.2%   
Current liabilities Rs m30,7982,754 1,118.3%   
Net working cap to sales %2.411.5 21.1%  
Current ratio x1.11.4 78.5%  
Inventory Days Days496 803.6%  
Debtors Days Days4267 1.6%  
Net fixed assets Rs m54,6304,405 1,240.3%   
Share capital Rs m96472 1,341.4%   
"Free" reserves Rs m23,6283,901 605.7%   
Net worth Rs m24,5923,973 619.0%   
Long term debt Rs m267597 44.7%   
Total assets Rs m89,5318,379 1,068.5%  
Interest coverage x22.19.2 238.9%   
Debt to equity ratio x00.2 7.2%  
Sales to assets ratio x1.91.3 149.5%   
Return on assets %28.413.4 212.4%  
Return on equity %97.224.2 401.0%  
Return on capital %137.232.0 428.2%  
Exports to sales %2.612.6 20.6%   
Imports to sales %00-   
Exports (fob) Rs m4,3711,329 328.9%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m6,9191,329 520.7%   
Fx outflow Rs m27,601294 9,375.0%   
Net fx Rs m-20,6821,034 -1,999.4%   
CASH FLOW
From Operations Rs m27,374395 6,933.9%  
From Investments Rs m-3,917-619 633.0%  
From Financial Activity Rs m-21,22790 -23,544.1%  
Net Cashflow Rs m2,230-134 -1,665.1%  

Share Holding

Indian Promoters % 0.0 64.7 -  
Foreign collaborators % 62.8 0.0 -  
Indian inst/Mut Fund % 21.3 0.1 26,562.5%  
FIIs % 12.1 0.1 13,433.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 37.2 35.3 105.6%  
Shareholders   213,977 14,286 1,497.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   VARUN BEVERAGES    BRITANNIA    MARICO    AVANTI FEEDS    KRBL    


More on Nestle vs VADILAL INDUSTRIES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Nestle vs VADILAL INDUSTRIES Share Price Performance

Period Nestle VADILAL INDUSTRIES
1-Day -3.13% 1.27%
1-Month -0.44% -0.35%
1-Year 32.20% 71.55%
3-Year CAGR 15.03% 58.16%
5-Year CAGR 18.58% 45.85%

* Compound Annual Growth Rate

Here are more details on the Nestle share price and the VADILAL INDUSTRIES share price.

Moving on to shareholding structures...

The promoters of Nestle hold a 62.8% stake in the company. In case of VADILAL INDUSTRIES the stake stands at 64.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Nestle and the shareholding pattern of VADILAL INDUSTRIES.

Finally, a word on dividends...

In the most recent financial year, Nestle paid a dividend of Rs 22.0 per share. This amounted to a Dividend Payout ratio of 8.9%.

VADILAL INDUSTRIES paid Rs 1.5, and its dividend payout ratio stood at 1.1%.

You may visit here to review the dividend history of Nestle, and the dividend history of VADILAL INDUSTRIES.



Today's Market

Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3% Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3%(10:30 am)

Asian shares slipped before a Bank of Japan policy decision where authorities are likely to bring an end to the world's last negative rates regime.