X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Nestle with VST Industries - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs VST INDUSTRIES - Comparison Results

NESTLE    Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

VST INDUSTRIES 
   Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE VST INDUSTRIES NESTLE/
VST INDUSTRIES
 
P/E (TTM) x 66.4 22.8 291.2% View Chart
P/BV x 28.6 8.0 359.2% View Chart
Dividend Yield % 0.8 2.6 32.8%  

Financials

 NESTLE   VST INDUSTRIES
EQUITY SHARE DATA
    NESTLE
Dec-17
VST INDUSTRIES
Mar-18
NESTLE/
VST INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs8,0013,774 212.0%   
Low Rs5,8002,610 222.2%   
Sales per share (Unadj.) Rs1,038.1613.7 169.2%  
Earnings per share (Unadj.) Rs127.1117.8 107.9%  
Cash flow per share (Unadj.) Rs162.6143.2 113.5%  
Dividends per share (Unadj.) Rs86.0077.50 111.0%  
Dividend yield (eoy) %1.22.4 51.3%  
Book value per share (Unadj.) Rs354.8377.0 94.1%  
Shares outstanding (eoy) m96.4215.44 624.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x6.65.2 127.8%   
Avg P/E ratio x54.327.1 200.4%  
P/CF ratio (eoy) x42.422.3 190.4%  
Price / Book Value ratio x19.58.5 229.7%  
Dividend payout %67.765.8 102.9%   
Avg Mkt Cap Rs m665,34649,284 1,350.0%   
No. of employees `0007.50.8 957.6%   
Total wages/salary Rs m10,175892 1,140.6%   
Avg. sales/employee Rs Th13,298.212,055.7 110.3%   
Avg. wages/employee Rs Th1,351.71,134.9 119.1%   
Avg. net profit/employee Rs Th1,627.72,314.1 70.3%   
INCOME DATA
Net Sales Rs m100,0969,476 1,056.3%  
Other income Rs m1,769238 743.0%   
Total revenues Rs m101,8659,714 1,048.7%   
Gross profit Rs m20,9652,948 711.2%  
Depreciation Rs m3,423392 874.0%   
Interest Rs m9190-   
Profit before tax Rs m18,3932,795 658.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6,141976 629.5%   
Profit after tax Rs m12,2521,819 673.6%  
Gross profit margin %20.931.1 67.3%  
Effective tax rate %33.434.9 95.6%   
Net profit margin %12.219.2 63.8%  
BALANCE SHEET DATA
Current assets Rs m39,3747,319 538.0%   
Current liabilities Rs m14,9274,820 309.7%   
Net working cap to sales %24.426.4 92.6%  
Current ratio x2.61.5 173.7%  
Inventory Days Days3397 33.8%  
Debtors Days Days311 30.8%  
Net fixed assets Rs m27,1032,293 1,182.0%   
Share capital Rs m964154 624.5%   
"Free" reserves Rs m33,2425,666 586.6%   
Net worth Rs m34,2065,821 587.6%   
Long term debt Rs m3510-   
Total assets Rs m73,62610,641 691.9%  
Interest coverage x21.0NM-  
Debt to equity ratio x00-  
Sales to assets ratio x1.40.9 152.7%   
Return on assets %17.917.1 104.7%  
Return on equity %35.831.2 114.6%  
Return on capital %55.948.0 116.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m6,6271,429 463.8%   
Fx outflow Rs m14,2911,033 1,382.8%   
Net fx Rs m-7,664395 -1,939.4%   
CASH FLOW
From Operations Rs m18,1784,201 432.7%  
From Investments Rs m-1,306-2,641 49.4%  
From Financial Activity Rs m-9,966-1,394 715.0%  
Net Cashflow Rs m6,906166 4,160.3%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 62.8 32.2 195.0%  
Indian inst/Mut Fund % 4.5 14.3 31.4%  
FIIs % 12.5 11.9 105.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 41.7 48.7%  
Shareholders   62,821 13,157 477.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   ITC LTD  GSK CONSUMER  ADVANTA LTD.  VADILAL INDUSTRIES  TATA GLOBAL BEV.  

Compare NESTLE With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 170 Points Lower, Realty and FMCG Stocks Witness Selling(Closing)

After opening the day on a positive note, share markets in India witnessed volatile trading activity and ended in red.

Related Views on News

VST INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Sep 18, 2018 | Updated on Sep 18, 2018

Here's an analysis of the annual report of VST INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VST INDUSTRIES. Also includes updates on the valuation of VST INDUSTRIES.

NESTLE 2016-17 Annual Report Analysis (Annual Result Update)

Sep 17, 2018 | Updated on Sep 17, 2018

Here's an analysis of the annual report of NESTLE for 2016-17. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

More Views on News

Most Popular

In a Crisis, if Petrol Prices Hit Rs 100, This Stock Could Be a Good Buy(The 5 Minute Wrapup)

Sep 6, 2018

The rise in the crude oil price is a major reason for the fall in the market. If crude oil prices keep on rising, what will happen to stocks?

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

The Secret Of Mirae Asset India Equity Fund's Increasing Popularity(Outside View)

Sep 7, 2018

The prudent investment strategies followed at the fund house has helped Mirae Asset India Equity Fund earn a tag of being a consistent performer, which is in turn gaining popularity among investors.

Hurricanes Threaten Oil Spike, but the Saudis are Selling...(Vivek Kaul's Diary)

Sep 6, 2018

Oil prices are rising and could go even more higher amid rising tensions in Middle East.

Should You Be Worried About the Rising Dollar?(Chart Of The Day)

Sep 7, 2018

While the rupee has deprecated by about 5% annually since 1990 against the dollar, the BSE Sensex has returned 14% annually in the same period.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Sep 19, 2018 (Close)

TRACK NESTLE

COMPARE NESTLE WITH

MARKET STATS