Compare Nestle with VST Industries - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs VST INDUSTRIES - Comparison Results

NESTLE     Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

VST INDUSTRIES 
   Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE VST INDUSTRIES NESTLE/
VST INDUSTRIES
 
P/E (TTM) x 81.2 17.4 467.2% View Chart
P/BV x 87.5 8.1 1,083.6% View Chart
Dividend Yield % 1.6 2.2 71.8%  

Financials

 NESTLE   VST INDUSTRIES
EQUITY SHARE DATA
    NESTLE
Dec-19
VST INDUSTRIES
Mar-19
NESTLE/
VST INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs15,1503,580 423.2%   
Low Rs10,0282,470 406.0%   
Sales per share (Unadj.) Rs1,282.8711.8 180.2%  
Earnings per share (Unadj.) Rs204.3146.9 139.0%  
Cash flow per share (Unadj.) Rs237.1173.7 136.5%  
Dividends per share (Unadj.) Rs281.0077.50 362.6%  
Dividend yield (eoy) %2.22.6 87.1%  
Book value per share (Unadj.) Rs200.4430.1 46.6%  
Shares outstanding (eoy) m96.4215.44 624.5%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x9.84.2 230.9%   
Avg P/E ratio x61.620.6 299.3%  
P/CF ratio (eoy) x53.117.4 304.9%  
Price / Book Value ratio x62.87.0 893.1%  
Dividend payout %137.652.8 260.8%   
Avg Mkt Cap Rs m1,213,83646,706 2,598.9%   
No. of employees `0007.60.8 978.1%   
Total wages/salary Rs m12,630923 1,368.9%   
Avg. sales/employee Rs Th16,170.614,053.8 115.1%   
Avg. wages/employee Rs Th1,651.11,179.8 140.0%   
Avg. net profit/employee Rs Th2,574.92,900.8 88.8%   
INCOME DATA
Net Sales Rs m123,68910,990 1,125.5%  
Other income Rs m2,469389 634.7%   
Total revenues Rs m126,15811,379 1,108.7%   
Gross profit Rs m28,6433,531 811.1%  
Depreciation Rs m3,164414 765.1%   
Interest Rs m1,1980-   
Profit before tax Rs m26,7503,507 762.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7,0541,238 569.7%   
Profit after tax Rs m19,6962,268 868.3%  
Gross profit margin %23.232.1 72.1%  
Effective tax rate %26.435.3 74.7%   
Net profit margin %15.920.6 77.1%  
BALANCE SHEET DATA
Current assets Rs m38,1729,586 398.2%   
Current liabilities Rs m21,4755,243 409.6%   
Net working cap to sales %13.539.5 34.2%  
Current ratio x1.81.8 97.2%  
Inventory Days Days3894 40.4%  
Debtors Days Days45 77.1%  
Net fixed assets Rs m23,7002,137 1,109.0%   
Share capital Rs m964154 624.5%   
"Free" reserves Rs m18,3586,486 283.1%   
Net worth Rs m19,3236,640 291.0%   
Long term debt Rs m5310-   
Total assets Rs m70,58212,069 584.8%  
Interest coverage x23.3NM-  
Debt to equity ratio x00-  
Sales to assets ratio x1.80.9 192.4%   
Return on assets %29.618.8 157.5%  
Return on equity %101.934.2 298.4%  
Return on capital %140.852.8 266.6%  
Exports to sales %5.20-   
Imports to sales %00-   
Exports (fob) Rs m6,385NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m6,3851,471 434.2%   
Fx outflow Rs m29,430671 4,385.5%   
Net fx Rs m-23,045800 -2,882.2%   
CASH FLOW
From Operations Rs m22,3372,902 769.8%  
From Investments Rs m830-1,480 -56.1%  
From Financial Activity Rs m-35,400-1,443 2,453.7%  
Net Cashflow Rs m-12,233-21 57,431.5%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 62.8 32.2 195.0%  
Indian inst/Mut Fund % 4.5 14.3 31.4%  
FIIs % 12.5 11.9 105.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 41.7 48.7%  
Shareholders   62,821 13,157 477.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   TATA COFFEE  RASOYA PROTEINS  VADILAL INDUSTRIES  MCLEOD RUSSEL  TILAKNAGAR IND.  

Compare NESTLE With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex, Nifty End at Record Closing High; Tata Steel and Coal India Among Top Gainers(Closing)

Indian share markets witnessed positive trading activity throughout the day today and ended higher.

Related Views on News

Nestle India Sees Double-Digit Growth Across Segments in March Quarter (Company Info)

Apr 21, 2021

Key takeaways from Nestle's March quarter (Q1CY21) results.

VST INDUSTRIES Announces Quarterly Results (2QFY21); Net Profit Up 16.0% (Quarterly Result Update)

Jan 21, 2021 | Updated on Jan 21, 2021

For the quarter ended September 2020, VST INDUSTRIES has posted a net profit of Rs 885 m (up 16.0% YoY). Sales on the other hand came in at Rs 4 bn (up 22.2% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

NESTLE 2018-19 Annual Report Analysis (Annual Result Update)

Dec 9, 2020 | Updated on Dec 9, 2020

Here's an analysis of the annual report of NESTLE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.

NESTLE Announces Quarterly Results (2QFY21); Net Profit Down 1.4% (Quarterly Result Update)

Oct 26, 2020 | Updated on Oct 26, 2020

For the quarter ended September 2020, NESTLE has posted a net profit of Rs 6 bn (down 1.4% YoY). Sales on the other hand came in at Rs 35 bn (up 10.1% YoY). Read on for a complete analysis of NESTLE's quarterly results.

More Views on News

Most Popular

Don't Break These 5 Intraday Trading Rules(Fast Profits Daily)

Jun 1, 2021

To become a better intraday trader, follow these rules religiously.

Hotel Stocks Will Reward Investors(Fast Profits Daily)

Jun 8, 2021

This is why I'm bullish on the hotel and hospitality sector.

Is the RBI's 'Bubble Talk' Signalling a Market Crash?(Profit Hunter)

May 31, 2021

Is the Indian central bank correct in warning you about a market crash?

Rs 2 Trillion Stimulus Coming to a Stock Market Near You(Profit Hunter)

Jun 2, 2021

Get ready to profit from a massive stimulus that you've never seen before.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Jun 11, 2021 (Close)

TRACK NESTLE

COMPARE NESTLE WITH

MARKET STATS