Compare Nestle with VST Industries - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs VST INDUSTRIES - Comparison Results

NESTLE     Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

VST INDUSTRIES 
   Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE VST INDUSTRIES NESTLE/
VST INDUSTRIES
 
P/E (TTM) x 74.2 16.1 460.1% View Chart
P/BV x 39.8 6.3 628.9% View Chart
Dividend Yield % 0.8 2.8 26.6%  

Financials

 NESTLE   VST INDUSTRIES
EQUITY SHARE DATA
    NESTLE
Dec-18
VST INDUSTRIES
Mar-19
NESTLE/
VST INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs11,7003,580 326.8%   
Low Rs6,8882,470 278.9%   
Sales per share (Unadj.) Rs1,171.2711.8 164.5%  
Earnings per share (Unadj.) Rs166.7146.9 113.4%  
Cash flow per share (Unadj.) Rs201.5173.7 116.0%  
Dividends per share (Unadj.) Rs115.0077.50 148.4%  
Dividend yield (eoy) %1.22.6 48.3%  
Book value per share (Unadj.) Rs381.0430.1 88.6%  
Shares outstanding (eoy) m96.4215.44 624.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x7.94.2 186.7%   
Avg P/E ratio x55.820.6 270.8%  
P/CF ratio (eoy) x46.117.4 264.9%  
Price / Book Value ratio x24.47.0 346.8%  
Dividend payout %69.052.8 130.8%   
Avg Mkt Cap Rs m896,11846,706 1,918.6%   
No. of employees `0007.60.8 972.4%   
Total wages/salary Rs m11,242923 1,218.5%   
Avg. sales/employee Rs Th14,850.414,053.8 105.7%   
Avg. wages/employee Rs Th1,478.41,179.8 125.3%   
Avg. net profit/employee Rs Th2,113.32,900.8 72.9%   
INCOME DATA
Net Sales Rs m112,92310,990 1,027.5%  
Other income Rs m2,589389 665.6%   
Total revenues Rs m115,51211,379 1,015.1%   
Gross profit Rs m26,1773,531 741.3%  
Depreciation Rs m3,357414 811.8%   
Interest Rs m1,1200-   
Profit before tax Rs m24,2903,507 692.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8,2201,238 663.8%   
Profit after tax Rs m16,0692,268 708.4%  
Gross profit margin %23.232.1 72.1%  
Effective tax rate %33.835.3 95.8%   
Net profit margin %14.220.6 68.9%  
BALANCE SHEET DATA
Current assets Rs m47,3709,586 494.2%   
Current liabilities Rs m18,5505,243 353.8%   
Net working cap to sales %25.539.5 64.6%  
Current ratio x2.61.8 139.7%  
Inventory Days Days3194 33.3%  
Debtors Days Days45 84.7%  
Net fixed assets Rs m25,0582,137 1,172.5%   
Share capital Rs m964154 624.5%   
"Free" reserves Rs m35,7736,486 551.6%   
Net worth Rs m36,7376,640 553.2%   
Long term debt Rs m3510-   
Total assets Rs m80,88112,069 670.2%  
Interest coverage x22.7NM-  
Debt to equity ratio x00-  
Sales to assets ratio x1.40.9 153.3%   
Return on assets %21.318.8 113.1%  
Return on equity %43.734.2 128.0%  
Return on capital %68.552.8 129.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7,0871,471 481.9%   
Fx outflow Rs m17,171671 2,558.8%   
Net fx Rs m-10,084800 -1,261.3%   
CASH FLOW
From Operations Rs m20,5252,902 707.4%  
From Investments Rs m-524-1,480 35.4%  
From Financial Activity Rs m-13,174-1,443 913.2%  
Net Cashflow Rs m6,826-21 -32,047.9%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 62.8 32.2 195.0%  
Indian inst/Mut Fund % 4.5 14.3 31.4%  
FIIs % 12.5 11.9 105.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 41.7 48.7%  
Shareholders   62,821 13,157 477.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   GUJ.AMB.EXP.  SANWARIA AGRO OILS  TATA CONSUMER PRODUCTS  KWALITY  GODFREY PHILLIPS  

Compare NESTLE With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices End Lower, Manufacturing Activity Amid Lockdown, and Top Cues in Focus Today(Pre-Open)

Indian share markets witnessed selling pressure and ended lower on Friday. Selling came as market participants were worried about the economic impact.

Related Views on News

NESTLE Announces Quarterly Results (3QFY20); Net Profit Up 38.4% (Quarterly Result Update)

Feb 14, 2020 | Updated on Feb 14, 2020

For the quarter ended December 2019, NESTLE has posted a net profit of Rs 5 bn (up 38.4% YoY). Sales on the other hand came in at Rs 31 bn (up 8.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE Announces Quarterly Results (2QFY20); Net Profit Up 33.5% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, NESTLE has posted a net profit of Rs 6 bn (up 33.5% YoY). Sales on the other hand came in at Rs 32 bn (up 9.4% YoY). Read on for a complete analysis of NESTLE's quarterly results.

VST INDUSTRIES Announces Quarterly Results (2QFY20); Net Profit Up 33.6% (Quarterly Result Update)

Nov 11, 2019 | Updated on Nov 11, 2019

For the quarter ended September 2019, VST INDUSTRIES has posted a net profit of Rs 763 m (up 33.6% YoY). Sales on the other hand came in at Rs 3 bn (up 3.8% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

NESTLE Announces Quarterly Results (1QFY20); Net Profit Up 10.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, NESTLE has posted a net profit of Rs 4 bn (up 10.8% YoY). Sales on the other hand came in at Rs 30 bn (up 11.2% YoY). Read on for a complete analysis of NESTLE's quarterly results.

VST INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 23.6% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VST INDUSTRIES has posted a net profit of Rs 757 m (up 23.6% YoY). Sales on the other hand came in at Rs 3 bn (up 25.2% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

More Views on News

Most Popular

Sorry Warren Buffett, I'm Following This Man Instead of You in 2020(The 5 Minute Wrapup)

Mar 30, 2020

This man warned of an impending market correction while everyone else was celebrating the renewed optimism in early 2020...

The Biggest Trading Opportunity of 2020 is Here...

Mar 26, 2020

India's #1 trader, Vijay Bhambwani, talks about a hugely profitable trading opportunity which you must know about today!

A Big Trading Opportunity is Coming Your Way Soon(Fast Profits Daily)

Mar 25, 2020

I see a big opportunity to make fast profits on the horizon.

One Stock that is All Charged Up for the Post Coronavirus Rebound(The 5 Minute Wrapup)

Apr 1, 2020

A stock with strong moat is currently trading near 5-year lows.

The Insiders See a Buying Opportunity in These Smallcaps Amid Coronavirus Outbreak(Profit Hunter)

Mar 31, 2020

The promoters are buying these smallcaps amid the coronavirus outbreak.

More

How to Trade the
Coronavirus Crash

Coronavirus Crash
Get this special report, authored by Equitymaster's top analysts, now.
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Apr 3, 2020 (Close)

TRACK NESTLE

COMPARE NESTLE WITH

MARKET STATS