Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NETWORK18 MEDIA vs SITI NETWORKS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NETWORK18 MEDIA SITI NETWORKS NETWORK18 MEDIA/
SITI NETWORKS
 
P/E (TTM) x -19.1 -0.2 - View Chart
P/BV x 14.3 - - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 NETWORK18 MEDIA   SITI NETWORKS
EQUITY SHARE DATA
    NETWORK18 MEDIA
Mar-23
SITI NETWORKS
Mar-23
NETWORK18 MEDIA/
SITI NETWORKS
5-Yr Chart
Click to enlarge
High Rs1174 2,815.3%   
Low Rs481 5,255.4%   
Sales per share (Unadj.) Rs60.115.4 389.6%  
Earnings per share (Unadj.) Rs-0.2-3.6 4.2%  
Cash flow per share (Unadj.) Rs1.10.3 325.9%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs6.5-8.9 -73.3%  
Shares outstanding (eoy) m1,035.36872.05 118.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.40.2 835.8%   
Avg P/E ratio x-544.8-0.7 77,432.0%  
P/CF ratio (eoy) x76.67.7 999.1%  
Price / Book Value ratio x12.7-0.3 -4,443.7%  
Dividend payout %00-   
Avg Mkt Cap Rs m85,8062,219 3,866.2%   
No. of employees `000NANA-   
Total wages/salary Rs m12,069672 1,795.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m62,23013,453 462.6%  
Other income Rs m999347 287.9%   
Total revenues Rs m63,22913,800 458.2%   
Gross profit Rs m2,2081,108 199.2%  
Depreciation Rs m1,2773,444 37.1%   
Interest Rs m2,0891,155 180.9%   
Profit before tax Rs m-160-3,143 5.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-211 -20.6%   
Profit after tax Rs m-158-3,154 5.0%  
Gross profit margin %3.58.2 43.1%  
Effective tax rate %1.4-0.4 -405.4%   
Net profit margin %-0.3-23.4 1.1%  
BALANCE SHEET DATA
Current assets Rs m87,9025,481 1,603.7%   
Current liabilities Rs m89,85320,474 438.9%   
Net working cap to sales %-3.1-111.4 2.8%  
Current ratio x1.00.3 365.4%  
Inventory Days Days8710 845.9%  
Debtors Days Days76168 1,114.6%  
Net fixed assets Rs m53,2818,305 641.6%   
Share capital Rs m5,177873 593.2%   
"Free" reserves Rs m1,574-8,632 -18.2%   
Net worth Rs m6,751-7,759 -87.0%   
Long term debt Rs m0128 0.0%   
Total assets Rs m141,18413,786 1,024.1%  
Interest coverage x0.9-1.7 -53.6%   
Debt to equity ratio x00 -0.0%  
Sales to assets ratio x0.41.0 45.2%   
Return on assets %1.4-14.5 -9.4%  
Return on equity %-2.340.7 -5.7%  
Return on capital %28.626.1 109.7%  
Exports to sales %00-   
Imports to sales %00.7 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA88 0.0%   
Fx inflow Rs m4000-   
Fx outflow Rs m5088 57.5%   
Net fx Rs m350-88 -400.0%   
CASH FLOW
From Operations Rs m-28,0421,811 -1,548.0%  
From Investments Rs m-7,218-640 1,127.5%  
From Financial Activity Rs m34,113-759 -4,491.6%  
Net Cashflow Rs m-1,109412 -269.3%  

Share Holding

Indian Promoters % 75.0 1.2 6,521.7%  
Foreign collaborators % 0.0 5.0 -  
Indian inst/Mut Fund % 3.6 4.5 80.1%  
FIIs % 3.5 2.1 172.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 93.9 26.6%  
Shareholders   145,302 192,855 75.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NETWORK18 MEDIA With:   NDTV    TV18 BROADCAST    ZEE ENTERTAINMENT    SUN TV    


More on Network18 Media vs Siti Networks

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Network18 Media vs Siti Networks Share Price Performance

Period Network18 Media Siti Networks S&P BSE TECK
1-Day 5.00% -1.47% -0.46%
1-Month 1.93% -1.47% -0.51%
1-Year 70.38% -42.74% 30.87%
3-Year CAGR 32.83% -4.11% 10.66%
5-Year CAGR 22.47% -30.22% 15.23%

* Compound Annual Growth Rate

Here are more details on the Network18 Media share price and the Siti Networks share price.

Moving on to shareholding structures...

The promoters of Network18 Media hold a 75.0% stake in the company. In case of Siti Networks the stake stands at 6.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Network18 Media and the shareholding pattern of Siti Networks.

Finally, a word on dividends...

In the most recent financial year, Network18 Media paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

Siti Networks paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Network18 Media, and the dividend history of Siti Networks.

For a sector overview, read our media sector report.



Today's Market

Sensex Today Trades Higher | Metal Stocks Shine | ICICI Prudential Falls 6%, Tata Consumer 4% Sensex Today Trades Higher | Metal Stocks Shine | ICICI Prudential Falls 6%, Tata Consumer 4%(10:30 am)

Japan's Nikkei 225 led gains in Asia as markets in the region rose across the board, following Wall Street's continued rally for a second straight day.