X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare NHPC Ltd with ADANI POWER - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NHPC LTD vs ADANI POWER - Comparison Results

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NHPC LTD ADANI POWER NHPC LTD/
ADANI POWER
 
P/E (TTM) x 12.5 -1.5 - View Chart
P/BV x 1.1 2.8 39.6% View Chart
Dividend Yield % 4.9 0.0 -  

Financials

 NHPC LTD   ADANI POWER
EQUITY SHARE DATA
    NHPC LTD
Mar-16
ADANI POWER
Mar-17
NHPC LTD/
ADANI POWER
5-Yr Chart
Click to enlarge
High Rs2439 61.9%   
Low Rs1623 66.7%   
Sales per share (Unadj.) Rs7.859.1 13.2%  
Earnings per share (Unadj.) Rs2.4-16.0 -15.2%  
Cash flow per share (Unadj.) Rs4.0-9.1 -44.1%  
Dividends per share (Unadj.) Rs1.500-  
Dividend yield (eoy) %7.50-  
Book value per share (Unadj.) Rs28.37.8 364.3%  
Shares outstanding (eoy) m11,070.673,856.94 287.0%   
Bonus/Rights/Conversions -W-  
Price / Sales ratio x2.60.5 482.8%   
Avg P/E ratio x8.2-2.0 -419.9%  
P/CF ratio (eoy) x5.0-3.5 -144.5%  
Price / Book Value ratio x0.74.0 17.5%  
Dividend payout %61.80-   
Avg Mkt Cap Rs m221,413121,108 182.8%   
No. of employees `0008.71.2 709.3%   
Total wages/salary Rs m11,9894,017 298.5%   
Avg. sales/employee Rs Th9,969.8186,752.6 5.3%   
Avg. wages/employee Rs Th1,385.43,292.5 42.1%   
Avg. net profit/employee Rs Th3,106.4-50,607.4 -6.1%   
INCOME DATA
Net Sales Rs m86,278227,838 37.9%  
Other income Rs m9,4944,190 226.6%   
Total revenues Rs m95,773232,028 41.3%   
Gross profit Rs m57,92459,716 97.0%  
Depreciation Rs m17,42726,724 65.2%   
Interest Rs m11,13359,017 18.9%   
Profit before tax Rs m38,859-21,835 -178.0%   
Minority Interest Rs m-2,3130-   
Prior Period Items Rs m-3770-   
Extraordinary Inc (Exp) Rs m0-40,767 0.0%   
Tax Rs m9,286-861 -1,078.8%   
Profit after tax Rs m26,883-61,741 -43.5%  
Gross profit margin %67.126.2 256.1%  
Effective tax rate %23.93.9 606.2%   
Net profit margin %31.2-27.1 -115.0%  
BALANCE SHEET DATA
Current assets Rs m123,262135,309 91.1%   
Current liabilities Rs m59,063256,615 23.0%   
Net working cap to sales %74.4-53.2 -139.8%  
Current ratio x2.10.5 395.8%  
Inventory Days Days428 14.2%  
Debtors Days Days101160 63.3%  
Net fixed assets Rs m448,231545,155 82.2%   
Share capital Rs m110,70738,569 287.0%   
"Free" reserves Rs m182,418-8,574 -2,127.6%   
Net worth Rs m313,68029,996 1,045.8%   
Long term debt Rs m184,167366,506 50.2%   
Total assets Rs m619,500715,111 86.6%  
Interest coverage x4.50.6 712.7%   
Debt to equity ratio x0.612.2 4.8%  
Sales to assets ratio x0.10.3 43.7%   
Return on assets %6.1-0.4 -1,611.1%  
Return on equity %8.6-205.8 -4.2%  
Return on capital %9.5-0.9 -1,051.0%  
Exports to sales %00-   
Imports to sales %0.10-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m43NA-   
Fx inflow Rs m260-   
Fx outflow Rs m1,74062,298 2.8%   
Net fx Rs m-1,714-62,298 2.8%   
CASH FLOW
From Operations Rs m54,34347,252 115.0%  
From Investments Rs m-9,306-12,120 76.8%  
From Financial Activity Rs m-39,997-35,389 113.0%  
Net Cashflow Rs m5,040-258 -1,955.8%  

Share Holding

Indian Promoters % 86.0 70.5 121.9%  
Foreign collaborators % 0.0 4.5 -  
Indian inst/Mut Fund % 3.9 0.6 650.0%  
FIIs % 1.9 7.6 24.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 8.3 16.8 49.4%  
Shareholders   1,011,376 296,711 340.9%  
Pledged promoter(s) holding % 0.0 39.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NHPC LTD With:   CESC LTD  POWER GRID  TATA POWER  PTC INDIA LTD  KEI INDUSTRIES  

Compare NHPC LTD With:   CEMIG (Brazil)  ELECTRICITE DE (France)  ENEL (Italy)  CHINA POWER (Hong Kong)  



Today's Market

Sensex Finishes on a Flat Note; Coal India Stock Rallies 4.2%(Closing)

Indian share markets finished some selling pressure in the final hour of trade to finish flat amid weak European markets.

Related Views on News

NTPC: Higher Tax Provision Impacts Profits (Quarterly Results Update - Detailed)

Mar 30, 2017

NTPC declared results for the quarter ended December 2016. The company reported revenue growth of 10.9% while profits declined by 7.5% YoY.

NTPC: Capacity Addition a Key to Earnings Going Ahead (Quarterly Results Update - Detailed)

Nov 23, 2016

NTPC declared results for the quarter ended September 2016. Here is our analysis of the results.

Power Grid: Robust Performance Continues (Quarterly Results Update - Detailed)

Nov 23, 2016

Power Grid Corp (PGCIL) declared its results for the quarter ended September 2016. The company reported a revenue and profit growth of 28% YoY and 32% YoY respectively.

Power Grid: Steady Start to the Year (Quarterly Results Update - Detailed)

Sep 29, 2016

Power Grid Corp (PGCIL) declared its results for the quarter ended June 2016. The company reported a revenue and profit growth of 31% YoY and 35% YoY respectively.

NTPC: Good Start to the Year (Quarterly Results Update - Detailed)

Sep 29, 2016

NTPC declared results for the quarter ended June 2016. Here is our analysis of the results.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

NHPC LTD SHARE PRICE


Aug 17, 2017 (Close)

TRACK NHPC LTD

  • Track your investment in NHPC LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

NHPC LTD - GVK POWER & INFRA COMPARISON

COMPARE NHPC LTD WITH

MARKET STATS