Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NHPC vs RELIANCE INFRA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NHPC RELIANCE INFRA NHPC/
RELIANCE INFRA
 
P/E (TTM) x 23.4 -2.3 - View Chart
P/BV x 2.4 0.8 295.2% View Chart
Dividend Yield % 2.1 0.0 -  

Financials

 NHPC   RELIANCE INFRA
EQUITY SHARE DATA
    NHPC
Mar-23
RELIANCE INFRA
Mar-23
NHPC/
RELIANCE INFRA
5-Yr Chart
Click to enlarge
High Rs47201 23.3%   
Low Rs2881 34.0%   
Sales per share (Unadj.) Rs10.6606.6 1.7%  
Earnings per share (Unadj.) Rs4.2-70.3 -6.0%  
Cash flow per share (Unadj.) Rs5.4-29.1 -18.6%  
Dividends per share (Unadj.) Rs1.850-  
Avg Dividend yield %5.00-  
Book value per share (Unadj.) Rs36.7264.2 13.9%  
Shares outstanding (eoy) m10,045.03351.79 2,855.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.50.2 1,514.1%   
Avg P/E ratio x8.8-2.0 -439.5%  
P/CF ratio (eoy) x6.9-4.8 -141.5%  
Price / Book Value ratio x1.00.5 189.6%  
Dividend payout %43.90-   
Avg Mkt Cap Rs m373,92649,682 752.6%   
No. of employees `000NANA-   
Total wages/salary Rs m14,35310,823 132.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m106,074213,396 49.7%  
Other income Rs m11,2795,147 219.1%   
Total revenues Rs m117,353218,543 53.7%   
Gross profit Rs m58,2108,616 675.6%  
Depreciation Rs m12,14714,485 83.9%   
Interest Rs m5,23323,935 21.9%   
Profit before tax Rs m52,110-24,657 -211.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m9,76274 13,246.1%   
Profit after tax Rs m42,347-24,730 -171.2%  
Gross profit margin %54.94.0 1,359.2%  
Effective tax rate %18.7-0.3 -6,267.6%   
Net profit margin %39.9-11.6 -344.5%  
BALANCE SHEET DATA
Current assets Rs m145,602119,620 121.7%   
Current liabilities Rs m132,213341,322 38.7%   
Net working cap to sales %12.6-103.9 -12.1%  
Current ratio x1.10.4 314.2%  
Inventory Days Days77482 939.5%  
Debtors Days Days214 484.1%  
Net fixed assets Rs m758,306250,525 302.7%   
Share capital Rs m100,4503,518 2,855.1%   
"Free" reserves Rs m268,54389,418 300.3%   
Net worth Rs m368,99392,937 397.0%   
Long term debt Rs m266,02244,348 599.9%   
Total assets Rs m903,907608,992 148.4%  
Interest coverage x11.00 -36,324.1%   
Debt to equity ratio x0.70.5 151.1%  
Sales to assets ratio x0.10.4 33.5%   
Return on assets %5.3-0.1 -4,028.2%  
Return on equity %11.5-26.6 -43.1%  
Return on capital %9.0-0.5 -1,716.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m0690 0.0%   
Fx outflow Rs m436589 74.0%   
Net fx Rs m-436101 -434.1%   
CASH FLOW
From Operations Rs m46,92234,583 135.7%  
From Investments Rs m-42,461-13,331 318.5%  
From Financial Activity Rs m-7,957-22,417 35.5%  
Net Cashflow Rs m-2,949-1,165 253.1%  

Share Holding

Indian Promoters % 71.0 16.5 429.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 22.3 15.4 145.4%  
FIIs % 7.4 12.7 58.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 29.1 83.5 34.8%  
Shareholders   1,032,824 659,168 156.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NHPC With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    


More on NHPC vs Reliance Infra

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NHPC vs Reliance Infra Share Price Performance

Period NHPC Reliance Infra S&P BSE POWER
1-Day -2.56% -3.18% -0.36%
1-Month 5.79% -21.38% 10.31%
1-Year 102.96% 18.49% 91.60%
3-Year CAGR 54.71% 78.82% 42.60%
5-Year CAGR 29.99% 10.15% 27.87%

* Compound Annual Growth Rate

Here are more details on the NHPC share price and the Reliance Infra share price.

Moving on to shareholding structures...

The promoters of NHPC hold a 71.0% stake in the company. In case of Reliance Infra the stake stands at 16.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NHPC and the shareholding pattern of Reliance Infra.

Finally, a word on dividends...

In the most recent financial year, NHPC paid a dividend of Rs 1.9 per share. This amounted to a Dividend Payout ratio of 43.9%.

Reliance Infra paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of NHPC, and the dividend history of Reliance Infra.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.