Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NHPC vs GVK POWER & INFRA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NHPC GVK POWER & INFRA NHPC/
GVK POWER & INFRA
 
P/E (TTM) x 24.1 5.7 421.3% View Chart
P/BV x 2.4 - - View Chart
Dividend Yield % 2.1 0.0 -  

Financials

 NHPC   GVK POWER & INFRA
EQUITY SHARE DATA
    NHPC
Mar-23
GVK POWER & INFRA
Mar-23
NHPC/
GVK POWER & INFRA
5-Yr Chart
Click to enlarge
High Rs476 794.9%   
Low Rs282 1,391.4%   
Sales per share (Unadj.) Rs10.613.4 78.6%  
Earnings per share (Unadj.) Rs4.219.4 21.7%  
Cash flow per share (Unadj.) Rs5.422.0 24.7%  
Dividends per share (Unadj.) Rs1.850-  
Avg Dividend yield %5.00-  
Book value per share (Unadj.) Rs36.7-7.3 -503.9%  
Shares outstanding (eoy) m10,045.031,579.21 636.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.50.3 1,201.3%   
Avg P/E ratio x8.80.2 4,358.3%  
P/CF ratio (eoy) x6.90.2 3,827.7%  
Price / Book Value ratio x1.0-0.5 -187.5%  
Dividend payout %43.90-   
Avg Mkt Cap Rs m373,9266,222 6,009.7%   
No. of employees `000NANA-   
Total wages/salary Rs m14,353251 5,711.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m106,07421,204 500.3%  
Other income Rs m11,279587 1,921.4%   
Total revenues Rs m117,35321,791 538.5%   
Gross profit Rs m58,21045,577 127.7%  
Depreciation Rs m12,1473,997 303.9%   
Interest Rs m5,23310,737 48.7%   
Profit before tax Rs m52,11031,429 165.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m9,762718 1,358.9%   
Profit after tax Rs m42,34730,711 137.9%  
Gross profit margin %54.9214.9 25.5%  
Effective tax rate %18.72.3 819.6%   
Net profit margin %39.9144.8 27.6%  
BALANCE SHEET DATA
Current assets Rs m145,60225,885 562.5%   
Current liabilities Rs m132,21340,387 327.4%   
Net working cap to sales %12.6-68.4 -18.5%  
Current ratio x1.10.6 171.8%  
Inventory Days Days774437 176.9%  
Debtors Days Days2183 25.6%  
Net fixed assets Rs m758,30649,725 1,525.0%   
Share capital Rs m100,4501,579 6,360.8%   
"Free" reserves Rs m268,543-13,092 -2,051.1%   
Net worth Rs m368,993-11,513 -3,205.0%   
Long term debt Rs m266,02230,736 865.5%   
Total assets Rs m903,90775,610 1,195.5%  
Interest coverage x11.03.9 279.1%   
Debt to equity ratio x0.7-2.7 -27.0%  
Sales to assets ratio x0.10.3 41.8%   
Return on assets %5.354.8 9.6%  
Return on equity %11.5-266.7 -4.3%  
Return on capital %9.0219.4 4.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m4360-   
Net fx Rs m-4360-   
CASH FLOW
From Operations Rs m46,92216,205 289.6%  
From Investments Rs m-42,461-1,016 4,178.8%  
From Financial Activity Rs m-7,957-14,839 53.6%  
Net Cashflow Rs m-2,949-508 580.8%  

Share Holding

Indian Promoters % 71.0 54.3 130.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 22.3 1.0 2,232.0%  
FIIs % 7.4 0.5 1,419.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 29.1 45.8 63.5%  
Shareholders   1,032,824 349,231 295.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NHPC With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    


More on NHPC vs GVK Power & Infra

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NHPC vs GVK Power & Infra Share Price Performance

Period NHPC GVK Power & Infra S&P BSE POWER
1-Day 1.21% 4.93% 1.69%
1-Month 1.82% -16.04% 2.73%
1-Year 129.35% 379.90% 88.63%
3-Year CAGR 52.75% 69.23% 38.75%
5-Year CAGR 29.51% 4.68% 27.09%

* Compound Annual Growth Rate

Here are more details on the NHPC share price and the GVK Power & Infra share price.

Moving on to shareholding structures...

The promoters of NHPC hold a 71.0% stake in the company. In case of GVK Power & Infra the stake stands at 54.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NHPC and the shareholding pattern of GVK Power & Infra.

Finally, a word on dividends...

In the most recent financial year, NHPC paid a dividend of Rs 1.9 per share. This amounted to a Dividend Payout ratio of 43.9%.

GVK Power & Infra paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of NHPC, and the dividend history of GVK Power & Infra.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.