Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NHPC vs JAIPRAKASH POWER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NHPC JAIPRAKASH POWER NHPC/
JAIPRAKASH POWER
 
P/E (TTM) x 8.1 12.9 62.9% View Chart
P/BV x 1.2 0.5 229.5% View Chart
Dividend Yield % 4.3 0.0 -  

Financials

 NHPC   JAIPRAKASH POWER
EQUITY SHARE DATA
    NHPC
Mar-22
JAIPRAKASH POWER
Mar-22
NHPC/
JAIPRAKASH POWER
5-Yr Chart
Click to enlarge
High Rs3711 329.8%   
Low Rs233 832.7%   
Sales per share (Unadj.) Rs9.16.7 135.6%  
Earnings per share (Unadj.) Rs3.80.2 2,396.8%  
Cash flow per share (Unadj.) Rs4.90.9 575.5%  
Dividends per share (Unadj.) Rs1.810-  
Avg Dividend yield %6.00-  
Book value per share (Unadj.) Rs34.815.2 229.3%  
Shares outstanding (eoy) m10,045.036,853.46 146.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.31.0 317.6%   
Avg P/E ratio x8.044.7 18.0%  
P/CF ratio (eoy) x6.18.2 74.8%  
Price / Book Value ratio x0.90.5 187.7%  
Dividend payout %48.20-   
Avg Mkt Cap Rs m303,36048,077 631.0%   
No. of employees `000NANA-   
Total wages/salary Rs m15,5481,116 1,392.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m91,88846,246 198.7%  
Other income Rs m13,8552,351 589.4%   
Total revenues Rs m105,74348,596 217.6%   
Gross profit Rs m36,09811,128 324.4%  
Depreciation Rs m11,9034,813 247.3%   
Interest Rs m5,8625,561 105.4%   
Profit before tax Rs m32,1873,105 1,036.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-5,5702,030 -274.4%   
Profit after tax Rs m37,7571,075 3,513.0%  
Gross profit margin %39.324.1 163.3%  
Effective tax rate %-17.365.4 -26.5%   
Net profit margin %41.12.3 1,768.0%  
BALANCE SHEET DATA
Current assets Rs m116,86225,042 466.7%   
Current liabilities Rs m114,63121,714 527.9%   
Net working cap to sales %2.47.2 33.7%  
Current ratio x1.01.2 88.4%  
Inventory Days Days69441 1,676.8%  
Debtors Days Days21734 2.8%  
Net fixed assets Rs m618,140147,219 419.9%   
Share capital Rs m100,450106,590 94.2%   
"Free" reserves Rs m248,760-2,697 -9,225.3%   
Net worth Rs m349,210103,893 336.1%   
Long term debt Rs m232,26644,513 521.8%   
Total assets Rs m812,335172,261 471.6%  
Interest coverage x6.51.6 416.5%   
Debt to equity ratio x0.70.4 155.2%  
Sales to assets ratio x0.10.3 42.1%   
Return on assets %5.43.9 139.4%  
Return on equity %10.81.0 1,045.1%  
Return on capital %6.55.8 112.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m29910 2,978.1%   
Net fx Rs m-299-10 2,978.1%   
CASH FLOW
From Operations Rs m64,7188,451 765.8%  
From Investments Rs m-49,660-1,126 4,412.3%  
From Financial Activity Rs m-6,384-7,108 89.8%  
Net Cashflow Rs m8,674218 3,988.0%  

Share Holding

Indian Promoters % 71.0 24.0 295.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 21.2 25.6 82.9%  
FIIs % 6.5 3.4 192.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 29.1 76.0 38.2%  
Shareholders   837,970 1,496,284 56.0%  
Pledged promoter(s) holding % 0.0 94.6 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NHPC With:   POWER GRID    NTPC    INDIAN ENERGY EXCHANGE     RELIANCE POWER    NLC INDIA    


More on NHPC vs Jaiprakash Power

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NHPC vs Jaiprakash Power Share Price Performance

Period NHPC Jaiprakash Power S&P BSE POWER
1-Day -0.24% 0.89% -1.23%
1-Month 0.60% 7.70% -6.73%
1-Year 30.08% 77.90% 29.61%
3-Year CAGR 20.54% 84.45% 33.92%
5-Year CAGR 8.11% 3.41% 15.12%

* Compound Annual Growth Rate

Here are more details on the NHPC share price and the Jaiprakash Power share price.

Moving on to shareholding structures...

The promoters of NHPC hold a 71.0% stake in the company. In case of Jaiprakash Power the stake stands at 24.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NHPC and the shareholding pattern of Jaiprakash Power.

Finally, a word on dividends...

In the most recent financial year, NHPC paid a dividend of Rs 1.8 per share. This amounted to a Dividend Payout ratio of 48.2%.

Jaiprakash Power paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of NHPC, and the dividend history of Jaiprakash Power.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Snaps 8-Day Winning Streak to End 416 Points Lower| Nifty Today Ends Below 18,700 | Auto and IT Stocks Drags(Closing)

After opening the day on a negative note, Indian share markets continued their momentum and ended the day 0.7% lower.