Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NHPC vs JSW ENERGY - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NHPC JSW ENERGY NHPC/
JSW ENERGY
 
P/E (TTM) x 24.1 52.5 45.9% View Chart
P/BV x 2.4 4.7 52.1% View Chart
Dividend Yield % 2.1 0.4 545.8%  

Financials

 NHPC   JSW ENERGY
EQUITY SHARE DATA
    NHPC
Mar-23
JSW ENERGY
Mar-23
NHPC/
JSW ENERGY
5-Yr Chart
Click to enlarge
High Rs47369 12.7%   
Low Rs28182 15.1%   
Sales per share (Unadj.) Rs10.663.0 16.8%  
Earnings per share (Unadj.) Rs4.29.0 46.7%  
Cash flow per share (Unadj.) Rs5.416.1 33.6%  
Dividends per share (Unadj.) Rs1.852.00 92.5%  
Avg Dividend yield %5.00.7 684.6%  
Book value per share (Unadj.) Rs36.7113.2 32.5%  
Shares outstanding (eoy) m10,045.031,640.54 612.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.54.4 80.6%   
Avg P/E ratio x8.830.5 28.9%  
P/CF ratio (eoy) x6.917.1 40.2%  
Price / Book Value ratio x1.02.4 41.6%  
Dividend payout %43.922.2 198.0%   
Avg Mkt Cap Rs m373,926451,968 82.7%   
No. of employees `000NANA-   
Total wages/salary Rs m14,3533,076 466.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m106,074103,318 102.7%  
Other income Rs m11,2795,352 210.7%   
Total revenues Rs m117,353108,671 108.0%   
Gross profit Rs m58,21034,211 170.1%  
Depreciation Rs m12,14711,692 103.9%   
Interest Rs m5,2338,443 62.0%   
Profit before tax Rs m52,11019,428 268.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m9,7624,627 211.0%   
Profit after tax Rs m42,34714,801 286.1%  
Gross profit margin %54.933.1 165.7%  
Effective tax rate %18.723.8 78.7%   
Net profit margin %39.914.3 278.7%  
BALANCE SHEET DATA
Current assets Rs m145,602121,370 120.0%   
Current liabilities Rs m132,213115,522 114.4%   
Net working cap to sales %12.65.7 223.0%  
Current ratio x1.11.1 104.8%  
Inventory Days Days774448 172.9%  
Debtors Days Days215 391.7%  
Net fixed assets Rs m758,306414,077 183.1%   
Share capital Rs m100,45016,405 612.3%   
"Free" reserves Rs m268,543169,232 158.7%   
Net worth Rs m368,993185,637 198.8%   
Long term debt Rs m266,022192,079 138.5%   
Total assets Rs m903,907536,463 168.5%  
Interest coverage x11.03.3 332.0%   
Debt to equity ratio x0.71.0 69.7%  
Sales to assets ratio x0.10.2 60.9%   
Return on assets %5.34.3 121.5%  
Return on equity %11.58.0 143.9%  
Return on capital %9.07.4 122.4%  
Exports to sales %00-   
Imports to sales %021.5 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA22,243 0.0%   
Fx inflow Rs m00-   
Fx outflow Rs m43622,243 2.0%   
Net fx Rs m-436-22,243 2.0%   
CASH FLOW
From Operations Rs m46,92220,843 225.1%  
From Investments Rs m-42,461-70,095 60.6%  
From Financial Activity Rs m-7,95773,275 -10.9%  
Net Cashflow Rs m-2,94924,087 -12.2%  

Share Holding

Indian Promoters % 71.0 73.4 96.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 22.3 17.9 125.0%  
FIIs % 7.4 8.5 86.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 29.1 26.6 109.1%  
Shareholders   1,032,824 328,915 314.0%  
Pledged promoter(s) holding % 0.0 12.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NHPC With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    


More on NHPC vs JSW ENERGY

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NHPC vs JSW ENERGY Share Price Performance

Period NHPC JSW ENERGY S&P BSE POWER
1-Day 1.21% 2.34% 1.69%
1-Month 1.82% 4.41% 2.73%
1-Year 129.35% 138.03% 88.63%
3-Year CAGR 52.75% 82.47% 38.75%
5-Year CAGR 29.51% 50.37% 27.09%

* Compound Annual Growth Rate

Here are more details on the NHPC share price and the JSW ENERGY share price.

Moving on to shareholding structures...

The promoters of NHPC hold a 71.0% stake in the company. In case of JSW ENERGY the stake stands at 73.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NHPC and the shareholding pattern of JSW ENERGY.

Finally, a word on dividends...

In the most recent financial year, NHPC paid a dividend of Rs 1.9 per share. This amounted to a Dividend Payout ratio of 43.9%.

JSW ENERGY paid Rs 2.0, and its dividend payout ratio stood at 22.2%.

You may visit here to review the dividend history of NHPC, and the dividend history of JSW ENERGY.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.