NHPC | NTPC | NHPC/ NTPC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 10.0 | 15.8 | 63.1% | View Chart |
P/BV | x | 0.9 | 0.9 | 104.0% | View Chart |
Dividend Yield | % | 5.8 | 3.1 | 189.2% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
NHPC Mar-18 |
NTPC Mar-20 |
NHPC/ NTPC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 35 | 146 | 23.6% | |
Low | Rs | 26 | 74 | 34.6% | |
Sales per share (Unadj.) | Rs | 7.6 | 110.6 | 6.8% | |
Earnings per share (Unadj.) | Rs | 2.0 | 7.1 | 28.0% | |
Cash flow per share (Unadj.) | Rs | 3.4 | 17.6 | 19.5% | |
Dividends per share (Unadj.) | Rs | 1.40 | 3.15 | 44.4% | |
Dividend yield (eoy) | % | 4.7 | 2.9 | 162.6% | |
Book value per share (Unadj.) | Rs | 29.3 | 120.1 | 24.4% | |
Shares outstanding (eoy) | m | 10,259.00 | 9,894.56 | 103.7% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 4.0 | 1.0 | 400.2% | |
Avg P/E ratio | x | 15.1 | 15.5 | 97.7% | |
P/CF ratio (eoy) | x | 8.8 | 6.3 | 140.1% | |
Price / Book Value ratio | x | 1.0 | 0.9 | 112.2% | |
Dividend payout | % | 70.5 | 44.3 | 158.9% | |
Avg Mkt Cap | Rs m | 308,283 | 1,087,907 | 28.3% | |
No. of employees | `000 | 7.4 | 19.2 | 38.4% | |
Total wages/salary | Rs m | 17,081 | 58,305 | 29.3% | |
Avg. sales/employee | Rs Th | 10,544.5 | 57,116.6 | 18.5% | |
Avg. wages/employee | Rs Th | 2,323.6 | 3,042.3 | 76.4% | |
Avg. net profit/employee | Rs Th | 2,773.1 | 3,668.1 | 75.6% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 77,512 | 1,094,640 | 7.1% | |
Other income | Rs m | 11,014 | 29,085 | 37.9% | |
Total revenues | Rs m | 88,526 | 1,123,726 | 7.9% | |
Gross profit | Rs m | 42,018 | 315,366 | 13.3% | |
Depreciation | Rs m | 14,791 | 103,562 | 14.3% | |
Interest | Rs m | 9,226 | 81,169 | 11.4% | |
Profit before tax | Rs m | 29,015 | 159,721 | 18.2% | |
Minority Interest | Rs m | 0 | 4,054 | 0.0% | |
Prior Period Items | Rs m | -1 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 8,629 | 93,475 | 9.2% | |
Profit after tax | Rs m | 20,385 | 70,299 | 29.0% | |
Gross profit margin | % | 54.2 | 28.8 | 188.2% | |
Effective tax rate | % | 29.7 | 58.5 | 50.8% | |
Net profit margin | % | 26.3 | 6.4 | 409.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 73,492 | 569,059 | 12.9% | |
Current liabilities | Rs m | 60,619 | 643,381 | 9.4% | |
Net working cap to sales | % | 16.6 | -6.8 | -244.6% | |
Current ratio | x | 1.2 | 0.9 | 137.1% | |
Inventory Days | Days | 5 | 37 | 13.3% | |
Debtors Days | Days | 63 | 68 | 93.3% | |
Net fixed assets | Rs m | 402,644 | 2,863,113 | 14.1% | |
Share capital | Rs m | 102,593 | 98,946 | 103.7% | |
"Free" reserves | Rs m | 197,586 | 1,089,446 | 18.1% | |
Net worth | Rs m | 300,179 | 1,188,392 | 25.3% | |
Long term debt | Rs m | 167,282 | 1,760,200 | 9.5% | |
Total assets | Rs m | 603,876 | 3,773,871 | 16.0% | |
Interest coverage | x | 4.1 | 3.0 | 139.7% | |
Debt to equity ratio | x | 0.6 | 1.5 | 37.6% | |
Sales to assets ratio | x | 0.1 | 0.3 | 44.3% | |
Return on assets | % | 4.9 | 4.0 | 122.2% | |
Return on equity | % | 6.8 | 5.9 | 114.8% | |
Return on capital | % | 8.2 | 8.3 | 98.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0.1 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 55 | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 1,135 | 35,614 | 3.2% | |
Net fx | Rs m | -1,135 | -35,614 | 3.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 50,978 | 245,832 | 20.7% | |
From Investments | Rs m | -12,879 | -303,217 | 4.2% | |
From Financial Activity | Rs m | -38,629 | 60,043 | -64.3% | |
Net Cashflow | Rs m | -530 | 2,659 | -19.9% |
Indian Promoters | % | 86.0 | 75.0 | 114.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 3.9 | 11.6 | 33.6% | |
FIIs | % | 1.9 | 10.7 | 17.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 8.3 | 2.8 | 296.4% | |
Shareholders | 1,011,376 | 743,802 | 136.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare NHPC With: JAIPRAKASH POWER BF UTILITIES KEI INDUSTRIES LANCO INFRATECH JSW ENERGY
Compare NHPC With: CEMIG (Brazil) ELECTRICITE DE (France) ENEL (Italy) CHINA POWER (Hong Kong)
Indian share markets witnessed volatile trading activity throughout the day today and ended on a flat note.
For the quarter ended December 2020, NTPC has posted a net profit of Rs 24 bn (up 71.3% YoY). Sales on the other hand came in at Rs 245 bn (up 4.3% YoY). Read on for a complete analysis of NTPC's quarterly results.
Here's an analysis of the annual report of NTPC for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of NTPC. Also includes updates on the valuation of NTPC.
For the quarter ended June 2020, NTPC has posted a net profit of Rs 17 bn (down 20.3% YoY). Sales on the other hand came in at Rs 235 bn (down 3.1% YoY). Read on for a complete analysis of NTPC's quarterly results.
For the quarter ended September 2019, NTPC has posted a net profit of Rs 24 bn (up 16.5% YoY). Sales on the other hand came in at Rs 228 bn (up 2.3% YoY). Read on for a complete analysis of NTPC's quarterly results.
For the quarter ended June 2019, NHPC LTD has posted a net profit of Rs 7 bn (up 14.8% YoY). Sales on the other hand came in at Rs 24 bn (up 13.7% YoY). Read on for a complete analysis of NHPC LTD's quarterly results.
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.
This could take India to the position of 3rd largest economy.
In this video, I'll you what I think is the real reason behind yesterday's market crash.
This ignored sector could deliver big short-term profits.
More