NHPC | NTPC | NHPC/ NTPC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 6.5 | 9.3 | 70.2% | View Chart |
P/BV | x | 1.0 | 1.1 | 92.1% | View Chart |
Dividend Yield | % | 4.9 | 4.4 | 111.3% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
NHPC Mar-21 |
NTPC Mar-21 |
NHPC/ NTPC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 27 | 115 | 23.2% | |
Low | Rs | 19 | 78 | 24.6% | |
Sales per share (Unadj.) | Rs | 9.6 | 112.6 | 8.5% | |
Earnings per share (Unadj.) | Rs | 3.6 | 14.7 | 24.2% | |
Cash flow per share (Unadj.) | Rs | 4.9 | 27.6 | 17.6% | |
Dividends per share (Unadj.) | Rs | 1.60 | 6.15 | 26.0% | |
Avg Dividend yield | % | 7.0 | 6.4 | 109.3% | |
Book value per share (Unadj.) | Rs | 32.9 | 129.7 | 25.4% | |
Shares outstanding (eoy) | m | 10,045.03 | 9,696.67 | 103.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.4 | 0.9 | 279.1% | |
Avg P/E ratio | x | 6.4 | 6.5 | 98.2% | |
P/CF ratio (eoy) | x | 4.7 | 3.5 | 134.9% | |
Price / Book Value ratio | x | 0.7 | 0.7 | 93.7% | |
Dividend payout | % | 44.8 | 41.7 | 107.3% | |
Avg Mkt Cap | Rs m | 230,534 | 935,001 | 24.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 15,404 | 59,539 | 25.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 96,479 | 1,092,052 | 8.8% | |
Other income | Rs m | 14,494 | 65,819 | 22.0% | |
Total revenues | Rs m | 110,973 | 1,157,871 | 9.6% | |
Gross profit | Rs m | 49,942 | 322,298 | 15.5% | |
Depreciation | Rs m | 12,983 | 124,503 | 10.4% | |
Interest | Rs m | 6,567 | 96,553 | 6.8% | |
Profit before tax | Rs m | 44,886 | 167,061 | 26.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 9,010 | 24,205 | 37.2% | |
Profit after tax | Rs m | 35,876 | 142,855 | 25.1% | |
Gross profit margin | % | 51.8 | 29.5 | 175.4% | |
Effective tax rate | % | 20.1 | 14.5 | 138.5% | |
Net profit margin | % | 37.2 | 13.1 | 284.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 100,516 | 683,705 | 14.7% | |
Current liabilities | Rs m | 76,428 | 733,362 | 10.4% | |
Net working cap to sales | % | 25.0 | -4.5 | -549.1% | |
Current ratio | x | 1.3 | 0.9 | 141.1% | |
Inventory Days | Days | 576 | 129 | 446.3% | |
Debtors Days | Days | 13 | 6 | 217.8% | |
Net fixed assets | Rs m | 562,817 | 3,388,886 | 16.6% | |
Share capital | Rs m | 100,450 | 96,967 | 103.6% | |
"Free" reserves | Rs m | 230,453 | 1,160,418 | 19.9% | |
Net worth | Rs m | 330,903 | 1,257,385 | 26.3% | |
Long term debt | Rs m | 212,433 | 1,812,719 | 11.7% | |
Total assets | Rs m | 742,280 | 4,092,890 | 18.1% | |
Interest coverage | x | 7.8 | 2.7 | 287.0% | |
Debt to equity ratio | x | 0.6 | 1.4 | 44.5% | |
Sales to assets ratio | x | 0.1 | 0.3 | 48.7% | |
Return on assets | % | 5.7 | 5.8 | 97.8% | |
Return on equity | % | 10.8 | 11.4 | 95.4% | |
Return on capital | % | 9.5 | 8.6 | 110.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 318 | 28,803 | 1.1% | |
Net fx | Rs m | -318 | -28,803 | 1.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 50,728 | 324,441 | 15.6% | |
From Investments | Rs m | -15,302 | -210,345 | 7.3% | |
From Financial Activity | Rs m | -31,375 | -110,491 | 28.4% | |
Net Cashflow | Rs m | 4,051 | 3,605 | 112.4% |
Indian Promoters | % | 71.0 | 51.1 | 138.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 21.0 | 45.7 | 45.9% | |
FIIs | % | 5.7 | 14.7 | 38.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.1 | 48.9 | 59.4% | |
Shareholders | 826,357 | 972,465 | 85.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare NHPC With: POWER GRID RELIANCE POWER INDIAN ENERGY EXCHANGE JAIPRAKASH POWER NAVA BHARAT VENTURES
Indian share markets witnessed a volatile trading session today as crude oil prices rebounded following last week's rout.
What the top gainers and losers of BSE 30 can teach you about investing right now...
NTPC shares surged 5% on reports it expects to raise Rs 150 bn through the listing of its three units.
These stocks are extremely overbought at the moment. Should you sell?
Key takeaways from NTPC's June quarter results.
Power stocks surge with an expectation of high demand during summer.
More Views on NewsWith India's economic recovery accelerating, these sectors are likely to give multibagger returns in the future.
Constant product innovation, latest technology, strong supply chain etc can all help companies enjoy monopoly like fortunes.
Some sectors have corrected by 50%. Do they merit a look?
This aspect of investing has a very high weightage on your overall returns, but often gets ignored when winning stories are written.
This is how you can tell the market is going to recover.
More