Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NHPC vs NLC INDIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NHPC NLC INDIA NHPC/
NLC INDIA
 
P/E (TTM) x 24.1 12.2 197.3% View Chart
P/BV x 2.4 2.1 117.0% View Chart
Dividend Yield % 2.1 1.5 134.5%  

Financials

 NHPC   NLC INDIA
EQUITY SHARE DATA
    NHPC
Mar-23
NLC INDIA
Mar-23
NHPC/
NLC INDIA
5-Yr Chart
Click to enlarge
High Rs4795 49.2%   
Low Rs2858 47.2%   
Sales per share (Unadj.) Rs10.6116.6 9.1%  
Earnings per share (Unadj.) Rs4.210.3 41.0%  
Cash flow per share (Unadj.) Rs5.423.3 23.3%  
Dividends per share (Unadj.) Rs1.853.50 52.9%  
Avg Dividend yield %5.04.6 109.1%  
Book value per share (Unadj.) Rs36.7109.4 33.6%  
Shares outstanding (eoy) m10,045.031,386.64 724.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.50.7 535.1%   
Avg P/E ratio x8.87.5 118.2%  
P/CF ratio (eoy) x6.93.3 207.9%  
Price / Book Value ratio x1.00.7 144.3%  
Dividend payout %43.934.1 128.9%   
Avg Mkt Cap Rs m373,926106,494 351.1%   
No. of employees `000NANA-   
Total wages/salary Rs m14,35325,788 55.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m106,074161,652 65.6%  
Other income Rs m11,27912,180 92.6%   
Total revenues Rs m117,353173,832 67.5%   
Gross profit Rs m58,21036,503 159.5%  
Depreciation Rs m12,14718,008 67.5%   
Interest Rs m5,23310,117 51.7%   
Profit before tax Rs m52,11020,558 253.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m9,7626,307 154.8%   
Profit after tax Rs m42,34714,251 297.1%  
Gross profit margin %54.922.6 243.0%  
Effective tax rate %18.730.7 61.1%   
Net profit margin %39.98.8 452.8%  
BALANCE SHEET DATA
Current assets Rs m145,602118,028 123.4%   
Current liabilities Rs m132,213114,418 115.6%   
Net working cap to sales %12.62.2 565.2%  
Current ratio x1.11.0 106.8%  
Inventory Days Days77463 1,224.7%  
Debtors Days Days2110 220.2%  
Net fixed assets Rs m758,306414,928 182.8%   
Share capital Rs m100,45013,866 724.4%   
"Free" reserves Rs m268,543137,822 194.8%   
Net worth Rs m368,993151,688 243.3%   
Long term debt Rs m266,022184,982 143.8%   
Total assets Rs m903,907532,957 169.6%  
Interest coverage x11.03.0 361.4%   
Debt to equity ratio x0.71.2 59.1%  
Sales to assets ratio x0.10.3 38.7%   
Return on assets %5.34.6 115.1%  
Return on equity %11.59.4 122.2%  
Return on capital %9.09.1 99.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m436381 114.4%   
Net fx Rs m-436-381 114.4%   
CASH FLOW
From Operations Rs m46,92237,614 124.7%  
From Investments Rs m-42,461-20,886 203.3%  
From Financial Activity Rs m-7,957-17,347 45.9%  
Net Cashflow Rs m-2,949-619 476.1%  

Share Holding

Indian Promoters % 71.0 79.2 89.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 22.3 14.4 155.4%  
FIIs % 7.4 1.2 609.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 29.1 20.8 139.7%  
Shareholders   1,032,824 190,164 543.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NHPC With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    


More on NHPC vs NLC India

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NHPC vs NLC India Share Price Performance

Period NHPC NLC India S&P BSE POWER
1-Day 1.21% -1.83% 1.69%
1-Month 1.82% 2.56% 2.73%
1-Year 129.35% 215.77% 88.63%
3-Year CAGR 52.75% 64.27% 38.75%
5-Year CAGR 29.51% 26.81% 27.09%

* Compound Annual Growth Rate

Here are more details on the NHPC share price and the NLC India share price.

Moving on to shareholding structures...

The promoters of NHPC hold a 71.0% stake in the company. In case of NLC India the stake stands at 79.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NHPC and the shareholding pattern of NLC India.

Finally, a word on dividends...

In the most recent financial year, NHPC paid a dividend of Rs 1.9 per share. This amounted to a Dividend Payout ratio of 43.9%.

NLC India paid Rs 3.5, and its dividend payout ratio stood at 34.1%.

You may visit here to review the dividend history of NHPC, and the dividend history of NLC India.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.