Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NHPC vs SJVN - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NHPC SJVN NHPC/
SJVN
 
P/E (TTM) x 24.1 48.2 50.0% View Chart
P/BV x 2.4 3.4 70.9% View Chart
Dividend Yield % 2.1 1.5 141.6%  

Financials

 NHPC   SJVN
EQUITY SHARE DATA
    NHPC
Mar-23
SJVN
Mar-23
NHPC/
SJVN
5-Yr Chart
Click to enlarge
High Rs4742 111.0%   
Low Rs2825 108.3%   
Sales per share (Unadj.) Rs10.67.5 141.2%  
Earnings per share (Unadj.) Rs4.23.5 121.9%  
Cash flow per share (Unadj.) Rs5.44.5 121.4%  
Dividends per share (Unadj.) Rs1.851.77 104.5%  
Avg Dividend yield %5.05.2 95.0%  
Book value per share (Unadj.) Rs36.735.3 104.2%  
Shares outstanding (eoy) m10,045.033,929.80 255.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.54.5 77.9%   
Avg P/E ratio x8.89.8 90.2%  
P/CF ratio (eoy) x6.97.6 90.6%  
Price / Book Value ratio x1.01.0 105.6%  
Dividend payout %43.951.2 85.8%   
Avg Mkt Cap Rs m373,926133,024 281.1%   
No. of employees `000NANA-   
Total wages/salary Rs m14,3532,869 500.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m106,07429,384 361.0%  
Other income Rs m11,2793,442 327.7%   
Total revenues Rs m117,35332,825 357.5%   
Gross profit Rs m58,21022,287 261.2%  
Depreciation Rs m12,1473,964 306.4%   
Interest Rs m5,2334,491 116.5%   
Profit before tax Rs m52,11017,274 301.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m9,7623,681 265.2%   
Profit after tax Rs m42,34713,593 311.5%  
Gross profit margin %54.975.8 72.4%  
Effective tax rate %18.721.3 87.9%   
Net profit margin %39.946.3 86.3%  
BALANCE SHEET DATA
Current assets Rs m145,60248,177 302.2%   
Current liabilities Rs m132,21342,690 309.7%   
Net working cap to sales %12.618.7 67.6%  
Current ratio x1.11.1 97.6%  
Inventory Days Days774417 185.7%  
Debtors Days Days21344 6.2%  
Net fixed assets Rs m758,306275,179 275.6%   
Share capital Rs m100,45039,298 255.6%   
"Free" reserves Rs m268,54399,297 270.4%   
Net worth Rs m368,993138,595 266.2%   
Long term debt Rs m266,022132,479 200.8%   
Total assets Rs m903,907323,518 279.4%  
Interest coverage x11.04.8 226.1%   
Debt to equity ratio x0.71.0 75.4%  
Sales to assets ratio x0.10.1 129.2%   
Return on assets %5.35.6 94.2%  
Return on equity %11.59.8 117.0%  
Return on capital %9.08.0 112.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m4362,019 21.6%   
Net fx Rs m-436-2,019 21.6%   
CASH FLOW
From Operations Rs m46,92216,319 287.5%  
From Investments Rs m-42,461-68,766 61.7%  
From Financial Activity Rs m-7,95755,592 -14.3%  
Net Cashflow Rs m-2,9493,145 -93.8%  

Share Holding

Indian Promoters % 71.0 81.9 86.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 22.3 7.7 291.8%  
FIIs % 7.4 1.7 439.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 29.1 18.2 160.1%  
Shareholders   1,032,824 655,627 157.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NHPC With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    


More on NHPC vs SJVN

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NHPC vs SJVN Share Price Performance

Period NHPC SJVN S&P BSE POWER
1-Day 1.21% -1.18% 1.69%
1-Month 1.82% 2.88% 2.73%
1-Year 129.35% 294.16% 88.63%
3-Year CAGR 52.75% 65.77% 38.75%
5-Year CAGR 29.51% 38.41% 27.09%

* Compound Annual Growth Rate

Here are more details on the NHPC share price and the SJVN share price.

Moving on to shareholding structures...

The promoters of NHPC hold a 71.0% stake in the company. In case of SJVN the stake stands at 81.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NHPC and the shareholding pattern of SJVN.

Finally, a word on dividends...

In the most recent financial year, NHPC paid a dividend of Rs 1.9 per share. This amounted to a Dividend Payout ratio of 43.9%.

SJVN paid Rs 1.8, and its dividend payout ratio stood at 51.2%.

You may visit here to review the dividend history of NHPC, and the dividend history of SJVN.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.