Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NHPC vs TORRENT POWER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NHPC TORRENT POWER NHPC/
TORRENT POWER
 
P/E (TTM) x 24.1 33.7 71.5% View Chart
P/BV x 2.4 5.9 41.3% View Chart
Dividend Yield % 2.1 1.9 107.5%  

Financials

 NHPC   TORRENT POWER
EQUITY SHARE DATA
    NHPC
Mar-23
TORRENT POWER
Mar-23
NHPC/
TORRENT POWER
5-Yr Chart
Click to enlarge
High Rs47610 7.7%   
Low Rs28416 6.6%   
Sales per share (Unadj.) Rs10.6534.6 2.0%  
Earnings per share (Unadj.) Rs4.245.0 9.4%  
Cash flow per share (Unadj.) Rs5.471.7 7.6%  
Dividends per share (Unadj.) Rs1.8526.00 7.1%  
Avg Dividend yield %5.05.1 98.0%  
Book value per share (Unadj.) Rs36.7229.1 16.0%  
Shares outstanding (eoy) m10,045.03480.62 2,090.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.51.0 367.4%   
Avg P/E ratio x8.811.4 77.5%  
P/CF ratio (eoy) x6.97.2 95.9%  
Price / Book Value ratio x1.02.2 45.3%  
Dividend payout %43.957.7 76.0%   
Avg Mkt Cap Rs m373,926246,532 151.7%   
No. of employees `000NANA-   
Total wages/salary Rs m14,3535,783 248.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m106,074256,941 41.3%  
Other income Rs m11,2794,059 277.9%   
Total revenues Rs m117,353261,000 45.0%   
Gross profit Rs m58,21047,346 122.9%  
Depreciation Rs m12,14712,810 94.8%   
Interest Rs m5,2338,182 64.0%   
Profit before tax Rs m52,11030,414 171.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m9,7628,767 111.4%   
Profit after tax Rs m42,34721,647 195.6%  
Gross profit margin %54.918.4 297.8%  
Effective tax rate %18.728.8 65.0%   
Net profit margin %39.98.4 473.9%  
BALANCE SHEET DATA
Current assets Rs m145,60274,528 195.4%   
Current liabilities Rs m132,21369,300 190.8%   
Net working cap to sales %12.62.0 620.4%  
Current ratio x1.11.1 102.4%  
Inventory Days Days77419 4,149.9%  
Debtors Days Days213 664.3%  
Net fixed assets Rs m758,306224,187 338.2%   
Share capital Rs m100,4504,806 2,090.0%   
"Free" reserves Rs m268,543105,294 255.0%   
Net worth Rs m368,993110,100 335.1%   
Long term debt Rs m266,02289,023 298.8%   
Total assets Rs m903,907298,715 302.6%  
Interest coverage x11.04.7 232.3%   
Debt to equity ratio x0.70.8 89.2%  
Sales to assets ratio x0.10.9 13.6%   
Return on assets %5.310.0 52.7%  
Return on equity %11.519.7 58.4%  
Return on capital %9.019.4 46.6%  
Exports to sales %00-   
Imports to sales %05.2 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA13,424 0.0%   
Fx inflow Rs m04 0.0%   
Fx outflow Rs m43613,424 3.3%   
Net fx Rs m-436-13,421 3.3%   
CASH FLOW
From Operations Rs m46,92234,558 135.8%  
From Investments Rs m-42,461-32,160 132.0%  
From Financial Activity Rs m-7,957-3,410 233.3%  
Net Cashflow Rs m-2,949-1,012 291.4%  

Share Holding

Indian Promoters % 71.0 53.6 132.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 22.3 29.2 76.4%  
FIIs % 7.4 6.1 120.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 29.1 46.4 62.6%  
Shareholders   1,032,824 131,393 786.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NHPC With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    


More on NHPC vs TORRENT POWER

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NHPC vs TORRENT POWER Share Price Performance

Period NHPC TORRENT POWER S&P BSE POWER
1-Day 1.21% -4.44% 1.69%
1-Month 1.82% 21.28% 2.73%
1-Year 129.35% 165.14% 88.63%
3-Year CAGR 52.75% 47.61% 38.75%
5-Year CAGR 29.51% 40.27% 27.09%

* Compound Annual Growth Rate

Here are more details on the NHPC share price and the TORRENT POWER share price.

Moving on to shareholding structures...

The promoters of NHPC hold a 71.0% stake in the company. In case of TORRENT POWER the stake stands at 53.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NHPC and the shareholding pattern of TORRENT POWER.

Finally, a word on dividends...

In the most recent financial year, NHPC paid a dividend of Rs 1.9 per share. This amounted to a Dividend Payout ratio of 43.9%.

TORRENT POWER paid Rs 26.0, and its dividend payout ratio stood at 57.7%.

You may visit here to review the dividend history of NHPC, and the dividend history of TORRENT POWER.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.