X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare NHPC Ltd with Tata Power - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NHPC LTD vs TATA POWER - Comparison Results

TATA POWER 
   Change

Tata Power is the largest private player in the power sector with a generation capacity of over 4,600 MW, which is around 20% of the total power generation capacity of the private sector in India but a mere 2% of the country's total capacity. Apart f... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NHPC LTD TATA POWER NHPC LTD/
TATA POWER
 
P/E (TTM) x 12.5 51.3 24.4% View Chart
P/BV x 1.1 1.7 64.9% View Chart
Dividend Yield % 4.9 1.6 304.3%  

Financials

 NHPC LTD   TATA POWER
EQUITY SHARE DATA
    NHPC LTD
Mar-16
TATA POWER
Mar-16
NHPC LTD/
TATA POWER
5-Yr Chart
Click to enlarge
High Rs2481 30.2%   
Low Rs1656 27.7%   
Sales per share (Unadj.) Rs7.8138.6 5.6%  
Earnings per share (Unadj.) Rs2.43.2 75.2%  
Cash flow per share (Unadj.) Rs4.012.0 33.3%  
Dividends per share (Unadj.) Rs1.501.30 115.4%  
Dividend yield (eoy) %7.51.9 395.8%  
Book value per share (Unadj.) Rs28.348.5 58.4%  
Shares outstanding (eoy) m11,070.672,704.63 409.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.60.5 518.4%   
Avg P/E ratio x8.221.2 38.8%  
P/CF ratio (eoy) x5.05.7 87.5%  
Price / Book Value ratio x0.71.4 49.9%  
Dividend payout %61.840.3 153.4%   
Avg Mkt Cap Rs m221,413185,538 119.3%   
No. of employees `0008.74.3 203.4%   
Total wages/salary Rs m11,98915,122 79.3%   
Avg. sales/employee Rs Th9,969.888,105.8 11.3%   
Avg. wages/employee Rs Th1,385.43,554.7 39.0%   
Avg. net profit/employee Rs Th3,106.42,053.0 151.3%   
INCOME DATA
Net Sales Rs m86,278374,802 23.0%  
Other income Rs m9,4942,970 319.7%   
Total revenues Rs m95,773377,772 25.4%   
Gross profit Rs m57,92478,147 74.1%  
Depreciation Rs m17,42723,764 73.3%   
Interest Rs m11,13334,765 32.0%   
Profit before tax Rs m38,85922,587 172.0%   
Minority Interest Rs m-2,313-2,557 90.5%   
Prior Period Items Rs m-377409 -92.3%   
Extraordinary Inc (Exp) Rs m0-2,805 0.0%   
Tax Rs m9,2868,900 104.3%   
Profit after tax Rs m26,8838,734 307.8%  
Gross profit margin %67.120.9 322.0%  
Effective tax rate %23.939.4 60.6%   
Net profit margin %31.22.3 1,337.2%  
BALANCE SHEET DATA
Current assets Rs m123,262158,743 77.6%   
Current liabilities Rs m59,063206,216 28.6%   
Net working cap to sales %74.4-12.7 -587.5%  
Current ratio x2.10.8 271.1%  
Inventory Days Days418 22.7%  
Debtors Days Days10151 199.4%  
Net fixed assets Rs m448,231460,695 97.3%   
Share capital Rs m110,7072,705 4,092.7%   
"Free" reserves Rs m182,41897,142 187.8%   
Net worth Rs m313,680131,139 239.2%   
Long term debt Rs m184,167342,968 53.7%   
Total assets Rs m619,500777,065 79.7%  
Interest coverage x4.51.6 272.2%   
Debt to equity ratio x0.62.6 22.4%  
Sales to assets ratio x0.10.5 28.9%   
Return on assets %6.15.6 109.6%  
Return on equity %8.66.7 128.7%  
Return on capital %9.511.1 86.0%  
Exports to sales %00-   
Imports to sales %0.13.2 1.6%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m4312,096 0.4%   
Fx inflow Rs m262,002 1.3%   
Fx outflow Rs m1,74012,789 13.6%   
Net fx Rs m-1,714-10,787 15.9%   
CASH FLOW
From Operations Rs m54,34397,536 55.7%  
From Investments Rs m-9,306-44,767 20.8%  
From Financial Activity Rs m-39,997-55,680 71.8%  
Net Cashflow Rs m5,040-2,911 -173.2%  

Share Holding

Indian Promoters % 86.0 33.0 260.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 3.9 22.6 17.3%  
FIIs % 1.9 25.8 7.2%  
ADR/GDR % 0.0 0.2 -  
Free float % 8.3 18.5 44.9%  
Shareholders   1,011,376 242,972 416.3%  
Pledged promoter(s) holding % 0.0 5.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NHPC LTD With:   RELIANCE INFRA  NAVA BHARAT VENTURES  JAIPRAKASH POWER  NLC INDIA LTD  SJVN  

Compare NHPC LTD With:   ELECTRICITE DE (France)  ENEL (Italy)  CEMIG (Brazil)  CHINA POWER (Hong Kong)  



Today's Market

Global Markets Amid Fed and ECB Minutes, L&T, Power Grid & IOC Among Other Top Stocks to Watch Out Today(Pre-Open)

On Thursday, Indian share markets oscillated between green and red in a broad range throughout the day and ended the session with marginal gains, with Nifty holding 9,900 mark.

Related Views on News

NTPC: Capacity Addition a Key to Earnings Going Ahead (Quarterly Results Update - Detailed)

Nov 23, 2016

NTPC declared results for the quarter ended September 2016. Here is our analysis of the results.

Power Grid: Robust Performance Continues (Quarterly Results Update - Detailed)

Nov 23, 2016

Power Grid Corp (PGCIL) declared its results for the quarter ended September 2016. The company reported a revenue and profit growth of 28% YoY and 32% YoY respectively.

Power Grid: Steady Start to the Year (Quarterly Results Update - Detailed)

Sep 29, 2016

Power Grid Corp (PGCIL) declared its results for the quarter ended June 2016. The company reported a revenue and profit growth of 31% YoY and 35% YoY respectively.

NTPC: Good Start to the Year (Quarterly Results Update - Detailed)

Sep 29, 2016

NTPC declared results for the quarter ended June 2016. Here is our analysis of the results.

NTPC: Higher Tax Provision Impacts Profits (Quarterly Results Update - Detailed)

Mar 30, 2017

NTPC declared results for the quarter ended December 2016. The company reported revenue growth of 10.9% while profits declined by 7.5% YoY.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

NHPC LTD SHARE PRICE


Aug 17, 2017 (Close)

TRACK NHPC LTD

  • Track your investment in NHPC LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE NHPC LTD WITH

MARKET STATS