X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare NHPC Ltd with Tata Power - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NHPC LTD vs TATA POWER - Comparison Results

TATA POWER 
   Change

Tata Power is the largest private player in the power sector with a generation capacity of over 4,600 MW, which is around 20% of the total power generation capacity of the private sector in India but a mere 2% of the country's total capacity. Apart f... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NHPC LTD TATA POWER NHPC LTD/
TATA POWER
 
P/E (TTM) x 11.2 46.6 24.0% View Chart
P/BV x 1.0 2.0 49.4% View Chart
Dividend Yield % 5.4 1.5 358.7%  

Financials

 NHPC LTD   TATA POWER
EQUITY SHARE DATA
    NHPC LTD
Mar-16
TATA POWER
Mar-17
NHPC LTD/
TATA POWER
5-Yr Chart
Click to enlarge
High Rs2491 27.0%   
Low Rs1664 24.3%   
Sales per share (Unadj.) Rs7.8103.1 7.6%  
Earnings per share (Unadj.) Rs2.43.5 69.3%  
Cash flow per share (Unadj.) Rs4.010.9 36.9%  
Dividends per share (Unadj.) Rs1.501.30 115.4%  
Dividend yield (eoy) %7.51.7 446.0%  
Book value per share (Unadj.) Rs28.343.5 65.1%  
Shares outstanding (eoy) m11,070.672,706.43 409.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.60.7 342.2%   
Avg P/E ratio x8.222.1 37.3%  
P/CF ratio (eoy) x5.07.1 70.2%  
Price / Book Value ratio x0.71.8 39.7%  
Dividend payout %61.837.1 166.5%   
Avg Mkt Cap Rs m221,413209,207 105.8%   
No. of employees `0008.74.0 218.1%   
Total wages/salary Rs m11,98912,959 92.5%   
Avg. sales/employee Rs Th9,969.870,324.5 14.2%   
Avg. wages/employee Rs Th1,385.43,266.8 42.4%   
Avg. net profit/employee Rs Th3,106.42,391.1 129.9%   
INCOME DATA
Net Sales Rs m86,278278,977 30.9%  
Other income Rs m9,4942,022 469.5%   
Total revenues Rs m95,773280,999 34.1%   
Gross profit Rs m57,92458,467 99.1%  
Depreciation Rs m17,42719,886 87.6%   
Interest Rs m11,13331,140 35.8%   
Profit before tax Rs m38,8599,464 410.6%   
Minority Interest Rs m-2,3136,078 -38.1%   
Prior Period Items Rs m-3770-   
Extraordinary Inc (Exp) Rs m0-6,515 0.0%   
Tax Rs m9,286-458 -2,026.5%   
Profit after tax Rs m26,8839,486 283.4%  
Gross profit margin %67.121.0 320.3%  
Effective tax rate %23.9-4.8 -493.5%   
Net profit margin %31.23.4 916.4%  
BALANCE SHEET DATA
Current assets Rs m123,262127,078 97.0%   
Current liabilities Rs m59,063354,895 16.6%   
Net working cap to sales %74.4-81.7 -91.1%  
Current ratio x2.10.4 582.8%  
Inventory Days Days421 19.1%  
Debtors Days Days10150 201.5%  
Net fixed assets Rs m448,231582,114 77.0%   
Share capital Rs m110,7072,705 4,092.7%   
"Free" reserves Rs m182,418115,090 158.5%   
Net worth Rs m313,680117,795 266.3%   
Long term debt Rs m184,167251,430 73.2%   
Total assets Rs m619,500821,364 75.4%  
Interest coverage x4.51.3 344.4%   
Debt to equity ratio x0.62.1 27.5%  
Sales to assets ratio x0.10.3 41.0%   
Return on assets %6.14.9 124.1%  
Return on equity %8.68.1 106.4%  
Return on capital %9.510.9 87.3%  
Exports to sales %00-   
Imports to sales %0.10-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m43NA-   
Fx inflow Rs m263,400 0.8%   
Fx outflow Rs m1,74012,630 13.8%   
Net fx Rs m-1,714-9,230 18.6%   
CASH FLOW
From Operations Rs m54,34369,578 78.1%  
From Investments Rs m-9,306-74,190 12.5%  
From Financial Activity Rs m-39,9979,937 -402.5%  
Net Cashflow Rs m5,0405,788 87.1%  

Share Holding

Indian Promoters % 86.0 33.0 260.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 3.9 22.6 17.3%  
FIIs % 1.9 25.8 7.2%  
ADR/GDR % 0.0 0.2 -  
Free float % 8.3 18.5 44.9%  
Shareholders   1,011,376 242,972 416.3%  
Pledged promoter(s) holding % 0.0 5.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NHPC LTD With:   POWER GRID  GUJ.IND.POW  NAVA BHARAT VENTURES  JSW ENERGY  NLC INDIA LTD  

Compare NHPC LTD With:   ENEL (Italy)  CEMIG (Brazil)  ELECTRICITE DE (France)  CHINA POWER (Hong Kong)  



Today's Market

Global Stock Markets Chart Modest Gains(RoundUp)

Global financial markets ended the holiday shortened week with modest gains. The rally put behind days of decline as concerns regarding swift interest rates hikes were put to ease.

Related Views on News

NTPC: Higher Tax Provision Impacts Profits (Quarterly Results Update - Detailed)

Mar 30, 2017

NTPC declared results for the quarter ended December 2016. The company reported revenue growth of 10.9% while profits declined by 7.5% YoY.

NTPC: Capacity Addition a Key to Earnings Going Ahead (Quarterly Results Update - Detailed)

Nov 23, 2016

NTPC declared results for the quarter ended September 2016. Here is our analysis of the results.

Power Grid: Robust Performance Continues (Quarterly Results Update - Detailed)

Nov 23, 2016

Power Grid Corp (PGCIL) declared its results for the quarter ended September 2016. The company reported a revenue and profit growth of 28% YoY and 32% YoY respectively.

Power Grid: Steady Start to the Year (Quarterly Results Update - Detailed)

Sep 29, 2016

Power Grid Corp (PGCIL) declared its results for the quarter ended June 2016. The company reported a revenue and profit growth of 31% YoY and 35% YoY respectively.

NTPC: Good Start to the Year (Quarterly Results Update - Detailed)

Sep 29, 2016

NTPC declared results for the quarter ended June 2016. Here is our analysis of the results.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

NHPC LTD SHARE PRICE


Feb 23, 2018 (Close)

TRACK NHPC LTD

  • Track your investment in NHPC LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE NHPC LTD WITH

MARKET STATS