X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare NIIT Ltd with Firstsource Solutions - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NIIT LTD vs FIRSTSOURCE SOL. - Comparison Results

NIIT LTD    Change

NIIT Ltd. is India's premier IT training company with a 30% share of the Indian IT education and training market. Apart from the above segments, the company earns about 45% of its revenues from the corporate segment, where it provides learning soluti... More

FIRSTSOURCE SOL. 
   Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NIIT LTD FIRSTSOURCE SOL. NIIT LTD/
FIRSTSOURCE SOL.
 
P/E (TTM) x 97.5 9.0 1,087.7% View Chart
P/BV x 2.4 1.4 170.1% View Chart
Dividend Yield % 0.0 3.0 -  

Financials

 NIIT LTD   FIRSTSOURCE SOL.
EQUITY SHARE DATA
    NIIT LTD
Mar-18
FIRSTSOURCE SOL.
Mar-18
NIIT LTD/
FIRSTSOURCE SOL.
5-Yr Chart
Click to enlarge
High Rs11955 215.2%   
Low Rs7430 242.8%   
Sales per share (Unadj.) Rs51.151.5 99.1%  
Earnings per share (Unadj.) Rs3.84.8 80.4%  
Cash flow per share (Unadj.) Rs6.25.7 109.0%  
Dividends per share (Unadj.) Rs01.50 0.0%  
Dividend yield (eoy) %03.5 0.0%  
Book value per share (Unadj.) Rs42.434.3 123.8%  
Shares outstanding (eoy) m166.59686.52 24.3%   
Bonus/Rights/Conversions ISESOS-  
Price / Sales ratio x1.90.8 226.9%   
Avg P/E ratio x25.29.0 280.0%  
P/CF ratio (eoy) x15.57.5 206.4%  
Price / Book Value ratio x2.31.3 181.7%  
Dividend payout %031.5 0.0%   
Avg Mkt Cap Rs m16,05929,417 54.6%   
No. of employees `000NA18.7 0.0%   
Total wages/salary Rs m3,79823,955 15.9%   
Avg. sales/employee Rs ThNM1,890.2-  
Avg. wages/employee Rs ThNM1,280.8-  
Avg. net profit/employee Rs ThNM174.6-  
INCOME DATA
Net Sales Rs m8,50535,353 24.1%  
Other income Rs m8654 158.0%   
Total revenues Rs m8,59135,407 24.3%   
Gross profit Rs m6794,589 14.8%  
Depreciation Rs m401659 60.8%   
Interest Rs m194404 47.9%   
Profit before tax Rs m1703,580 4.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m6610-   
Extraordinary Inc (Exp) Rs m70-   
Tax Rs m201314 63.9%   
Profit after tax Rs m6373,266 19.5%  
Gross profit margin %8.013.0 61.5%  
Effective tax rate %118.28.8 1,346.3%   
Net profit margin %7.59.2 81.1%  
BALANCE SHEET DATA
Current assets Rs m4,7047,891 59.6%   
Current liabilities Rs m4,9729,826 50.6%   
Net working cap to sales %-3.2-5.5 57.6%  
Current ratio x0.90.8 117.8%  
Inventory Days Days10-  
Debtors Days Days7139 181.3%  
Net fixed assets Rs m1,5271,510 101.1%   
Share capital Rs m3336,865 4.9%   
"Free" reserves Rs m6,73316,652 40.4%   
Net worth Rs m7,06623,518 30.0%   
Long term debt Rs m928142 652.5%   
Total assets Rs m14,02533,976 41.3%  
Interest coverage x1.99.9 19.0%   
Debt to equity ratio x0.10 2,171.5%  
Sales to assets ratio x0.61.0 58.3%   
Return on assets %5.910.8 54.8%  
Return on equity %9.013.9 64.9%  
Return on capital %12.916.8 76.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m05,788 0.0%   
Fx outflow Rs m0293 0.0%   
Net fx Rs m05,495 0.0%   
CASH FLOW
From Operations Rs m8743,151 27.7%  
From Investments Rs m-517916 -56.4%  
From Financial Activity Rs m-210-3,268 6.4%  
Net Cashflow Rs m42843 5.0%  

Share Holding

Indian Promoters % 34.2 56.1 61.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 13.0 6.7 194.0%  
FIIs % 13.5 9.1 148.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 39.3 28.0 140.4%  
Shareholders   79,577 146,412 54.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NIIT LTD With:   POLARIS CONSULTING  ARSHIYA INTL.  TAKE SOLUTIONS  BIRLASOFT  AFTEK LTD.  

Compare NIIT LTD With:   IBM (US)  KINGDEE INTER. (China)  HP (US)  CHINASOFT (China)  



Today's Market

Jet Airways and Yes Bank - What's Next for these Beaten Down Stocks?(Podcast)

Jet Airways and Yes Bank, both once market darlings are now being shunned by market participants. The National Stock Exchange (NSE) exchange notified that the shares of the airline.

Related Views on News

NIIT LTD Announces Quarterly Results (4QFY19); Net Profit Down 134.5% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, NIIT LTD has posted a net profit of Rs 15 m (down 134.5% YoY). Sales on the other hand came in at Rs 2 bn (up 144.9% YoY). Read on for a complete analysis of NIIT LTD's quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (4QFY19); Net Profit Up 5.8% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 982 m (up 5.8% YoY). Sales on the other hand came in at Rs 10 bn (up 7.8% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. 2017-18 Annual Report Analysis (Annual Result Update)

Mar 18, 2019 | Updated on Mar 18, 2019

Here's an analysis of the annual report of FIRSTSOURCE SOL. for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of FIRSTSOURCE SOL.. Also includes updates on the valuation of FIRSTSOURCE SOL..

NIIT LTD 2017-18 Annual Report Analysis (Annual Result Update)

Mar 15, 2019 | Updated on Mar 15, 2019

Here's an analysis of the annual report of NIIT LTD for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of NIIT LTD. Also includes updates on the valuation of NIIT LTD.

FIRSTSOURCE SOL. Announces Quarterly Results (3QFY19); Net Profit Down 1.4% (Quarterly Result Update)

Feb 5, 2019 | Updated on Feb 5, 2019

For the quarter ended December 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 981 m (down 1.4% YoY). Sales on the other hand came in at Rs 10 bn (up 11.0% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

More Views on News

Most Popular

The Best 4 Small-cap Stocks to Buy(The 5 Minute Wrapup)

Jun 3, 2019

In the sometimes good sometimes bad market of small caps, there are strong buying opportunities available today. But this great opportunity won't last forever.

The Great Indian NBFC Bubble Has Burst but I Will Still Recommend These Safe NBFCs(The 5 Minute Wrapup)

Jun 11, 2019

One chart that predicted the NBFC crisis back in 2016.

7 Stocks That Will Remain Evergreen in this Era of Technological Disruption(The 5 Minute Wrapup)

Jun 13, 2019

We are living in an era of disruption. Are your stocks well equipped to adapt to changes that disruption will bring along?

The Top 7 Stocks to Profit from Modi's Repeat Performance(Profit Hunter)

Jun 3, 2019

The long-term India story looks promising with the Modi government back in power. Which stocks are likely to go up the most?

Just One Stock Made Buffett Billions - And Can Make You Crores(Profit Hunter)

Jun 6, 2019

Coca Cola is arguably one of Warren Buffet's best stock picks. But did you know that small investors picked up the stock five decades before Buffet? Read on...

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

NIIT LTD SHARE PRICE


Jun 14, 2019 (Close)

TRACK NIIT LTD

  • Track your investment in NIIT LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

NIIT LTD 8-QTR ANALYSIS

COMPARE NIIT LTD WITH

MARKET STATS