MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - software - large
- NIIT - TAKE SOLUTIONS
NIIT vs TAKE SOLUTIONS - Comparison Results
NIIT Change
NIIT Ltd. is India's premier IT training company with a 30% share of the Indian IT education and training market. Apart from the above segments, the company earns about 45% of its revenues from the corporate segment, where it provides learning soluti... More
TAKE SOLUTIONS 
Take Solutions (TSL) a small size IT company headquartered out of Chennai and provides technology-enabled business solutions across 9 countries and caters to more than 150 customers. The company was incorporated in the year 2000, and currently offers... More
Current Valuations
| NIIT | TAKE SOLUTIONS | NIIT/ TAKE SOLUTIONS |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 11.9 | -69.2 | - | View Chart |
| P/BV | x | 4.1 | 0.5 | 825.0% | View Chart |
| Dividend Yield | % | 2.5 | 1.6 | 155.1% |
Financials
 NIIT  TAKE SOLUTIONS |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| NIIT Mar-19 |
TAKE SOLUTIONS Mar-19 |
NIIT/ TAKE SOLUTIONS |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 125 | 298 | 42.0% | |
| Low | Rs | 61 | 98 | 62.1% | |
| Sales per share (Unadj.) | Rs | 54.4 | 137.8 | 39.5% | |
| Earnings per share (Unadj.) | Rs | 5.2 | 12.1 | 43.2% | |
| Cash flow per share (Unadj.) | Rs | 7.4 | 22.4 | 32.8% | |
| Dividends per share (Unadj.) | Rs | 5.00 | 1.00 | 500.0% | |
| Dividend yield (eoy) | % | 5.4 | 0.5 | 1,064.6% | |
| Book value per share (Unadj.) | Rs | 47.9 | 102.6 | 46.6% | |
| Shares outstanding (eoy) | m | 167.35 | 147.93 | 113.1% | |
| Bonus/Rights/Conversions | IS | - | - | ||
| Price / Sales ratio | x | 1.7 | 1.4 | 119.0% | |
| Avg P/E ratio | x | 17.8 | 16.4 | 108.7% | |
| P/CF ratio (eoy) | x | 12.6 | 8.8 | 143.1% | |
| Price / Book Value ratio | x | 1.9 | 1.9 | 100.7% | |
| Dividend payout | % | 96.0 | 8.3 | 1,157.2% | |
| Avg Mkt Cap | Rs m | 15,547 | 29,261 | 53.1% | |
| No. of employees | `000 | 1.8 | 1.6 | 110.9% | |
| Total wages/salary | Rs m | 4,496 | 5,916 | 76.0% | |
| Avg. sales/employee | Rs Th | 5,145.3 | 12,783.7 | 40.2% | |
| Avg. wages/employee | Rs Th | 2,541.6 | 3,709.2 | 68.5% | |
| Avg. net profit/employee | Rs Th | 492.9 | 1,118.5 | 44.1% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 9,102 | 20,390 | 44.6% | |
| Other income | Rs m | 72 | 108 | 67.3% | |
| Total revenues | Rs m | 9,174 | 20,498 | 44.8% | |
| Gross profit | Rs m | 708 | 3,835 | 18.5% | |
| Depreciation | Rs m | 361 | 1,535 | 23.5% | |
| Interest | Rs m | 203 | 250 | 81.0% | |
| Profit before tax | Rs m | 218 | 2,157 | 10.1% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 946 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | -20 | 0 | - | |
| Tax | Rs m | 271 | 373 | 72.7% | |
| Profit after tax | Rs m | 872 | 1,784 | 48.9% | |
| Gross profit margin | % | 7.8 | 18.8 | 41.4% | |
| Effective tax rate | % | 124.7 | 17.3 | 721.4% | |
| Net profit margin | % | 9.6 | 8.7 | 109.5% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 4,598 | 11,719 | 39.2% | |
| Current liabilities | Rs m | 4,175 | 7,237 | 57.7% | |
| Net working cap to sales | % | 4.6 | 22.0 | 21.1% | |
| Current ratio | x | 1.1 | 1.6 | 68.0% | |
| Inventory Days | Days | 2 | 3 | 69.9% | |
| Debtors Days | Days | 66 | 94 | 70.4% | |
| Net fixed assets | Rs m | 1,534 | 2,652 | 57.9% | |
| Share capital | Rs m | 335 | 146 | 229.1% | |
| "Free" reserves | Rs m | 7,673 | 15,036 | 51.0% | |
| Net worth | Rs m | 8,008 | 15,182 | 52.7% | |
| Long term debt | Rs m | 1,332 | 389 | 342.5% | |
| Total assets | Rs m | 14,909 | 23,339 | 63.9% | |
| Interest coverage | x | 2.1 | 9.6 | 21.5% | |
| Debt to equity ratio | x | 0.2 | 0 | 649.3% | |
| Sales to assets ratio | x | 0.6 | 0.9 | 69.9% | |
| Return on assets | % | 7.2 | 8.7 | 82.7% | |
| Return on equity | % | 10.9 | 11.8 | 92.7% | |
| Return on capital | % | 14.4 | 15.5 | 93.2% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 2,076 | 85 | 2,456.2% | |
| Fx outflow | Rs m | 352 | 320 | 110.2% | |
| Net fx | Rs m | 1,723 | -235 | -732.0% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 443 | 1,036 | 42.7% | |
| From Investments | Rs m | -502 | -4,847 | 10.4% | |
| From Financial Activity | Rs m | -73 | 999 | -7.3% | |
| Net Cashflow | Rs m | -83 | -2,704 | 3.1% | |
Share Holding
| Indian Promoters | % | 34.2 | 10.5 | 325.7% | |
| Foreign collaborators | % | 0.0 | 57.9 | - | |
| Indian inst/Mut Fund | % | 13.0 | 0.7 | 1,857.1% | |
| FIIs | % | 13.5 | 0.6 | 2,250.0% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 39.3 | 30.3 | 129.7% | |
| Shareholders | 79,577 | 17,774 | 447.7% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare NIIT With: AFTEK. ZYLOG SYSTEMS INFINITE COMPUTER HCL TECHNOLOGIES MASTEK
Compare NIIT With: HP (US) IBM (US) KINGDEE INTER. (China) CHINASOFT (China)
Today's Market
Momentum Moves: The Week Gone By(Momentum Moves)
Nifty and Sensex ended the week gaining 0.60% and 0.52% respectively. Bulls started the week roaring but since Wednesday, the momentum seemed to be tiring.
Related Views on News
TAKE SOLUTIONS Announces Quarterly Results (3QFY20); Net Profit Up 40.6% (Quarterly Result Update)
Feb 14, 2020 | Updated on Feb 14, 2020For the quarter ended December 2019, TAKE SOLUTIONS has posted a net profit of Rs 511 m (up 40.6% YoY). Sales on the other hand came in at Rs 7 bn (up 24.8% YoY). Read on for a complete analysis of TAKE SOLUTIONS's quarterly results.
TAKE SOLUTIONS Announces Quarterly Results (2QFY20); Net Profit Down 16.1% (Quarterly Result Update)
Nov 14, 2019 | Updated on Nov 14, 2019For the quarter ended September 2019, TAKE SOLUTIONS has posted a net profit of Rs 510 m (down 16.1% YoY). Sales on the other hand came in at Rs 6 bn (up 17.9% YoY). Read on for a complete analysis of TAKE SOLUTIONS's quarterly results.
NIIT LTD Announces Quarterly Results (2QFY20); Net Profit Up 701.6% (Quarterly Result Update)
Nov 6, 2019 | Updated on Nov 6, 2019For the quarter ended September 2019, NIIT LTD has posted a net profit of Rs 2 bn (up 701.6% YoY). Sales on the other hand came in at Rs 2 bn (up 3.5% YoY). Read on for a complete analysis of NIIT LTD's quarterly results.
NIIT LTD Announces Quarterly Results (1QFY20); Net Profit Up 32964.8% (Quarterly Result Update)
Aug 16, 2019 | Updated on Aug 16, 2019For the quarter ended June 2019, NIIT LTD has posted a net profit of Rs 11 bn (up 32964.8% YoY). Sales on the other hand came in at Rs 2 bn (up 168.7% YoY). Read on for a complete analysis of NIIT LTD's quarterly results.
TAKE SOLUTIONS Announces Quarterly Results (1QFY20); Net Profit Down 14.9% (Quarterly Result Update)
Aug 13, 2019 | Updated on Aug 13, 2019For the quarter ended June 2019, TAKE SOLUTIONS has posted a net profit of Rs 461 m (down 14.9% YoY). Sales on the other hand came in at Rs 6 bn (up 24.6% YoY). Read on for a complete analysis of TAKE SOLUTIONS's quarterly results.
More Views on NewsMost Popular
My Top Stock Recommendation for 2021 and Beyond(Profit Hunter)
Jan 5, 2021My new guide will show you the huge potential in future proof businesses.
'Essential' Smallcap Stock Recommendations(Profit Hunter)
Jan 8, 2021The smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
Is Nifty Forming a Top(Fast Profits Daily)
Jan 8, 2021The charts are telling the bulls to be cautious.
Why Gold Hit Lower Circuit(Fast Profits Daily)
Jan 11, 2021Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Five Wishes and a Will(The Honest Truth)
Jan 4, 2021Ajit Dayal on the investing strategy for 2021 and beyond.
MoreOUR TOP 5 IDEAS
- Free Report: Multibagger Stock Ideas 2021
- Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
- Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
- Free Report: The Secret to Increasing Your Trading Profits Daily!
- No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.
NIIT SHARE PRICE
Jan 15, 2021 (Close)
TRACK NIIT
- Track your investment in NIIT with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON NIIT
NIIT 8-QTR ANALYSIS
COMPARE NIIT WITH
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
POPULAR TOPICS
- Basics of Value Investing
- Benjamin Graham
- How to Invest in Gold
- How to Invest in Silver
- Best Stocks to Buy Today
- Warren Buffett - The Value Investor
- The Best Small-cap Stocks to Buy
- The Best Bluechip Stocks to Buy
- Your Ultimate Guide to Penny Stock Investing
- 10 Rules for Successful Long-Term Investing
- How to Invest in the Share Market
FOLLOW
APP
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.