COFORGE | HELIOS & MATHESON | COFORGE/ HELIOS & MATHESON |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 47.0 | 0.4 | 10,880.1% | View Chart |
P/BV | x | 11.4 | 0.1 | 16,217.7% | View Chart |
Dividend Yield | % | 1.2 | 55.7 | 2.1% |
COFORGE HELIOS & MATHESON |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
COFORGE Mar-23 |
HELIOS & MATHESON Sep-13 |
COFORGE/ HELIOS & MATHESON |
5-Yr Chart Click to enlarge
|
||
High | Rs | 4,604 | 80 | 5,770.0% | |
Low | Rs | 3,210 | 36 | 8,941.5% | |
Sales per share (Unadj.) | Rs | 1,311.9 | 247.2 | 530.6% | |
Earnings per share (Unadj.) | Rs | 122.0 | 19.2 | 635.6% | |
Cash flow per share (Unadj.) | Rs | 164.3 | 38.3 | 429.5% | |
Dividends per share (Unadj.) | Rs | 64.00 | 5.00 | 1,280.0% | |
Avg Dividend yield | % | 1.6 | 8.6 | 19.0% | |
Book value per share (Unadj.) | Rs | 490.1 | 128.1 | 382.5% | |
Shares outstanding (eoy) | m | 61.09 | 26.41 | 231.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.0 | 0.2 | 1,272.7% | |
Avg P/E ratio | x | 32.0 | 3.0 | 1,062.5% | |
P/CF ratio (eoy) | x | 23.8 | 1.5 | 1,572.5% | |
Price / Book Value ratio | x | 8.0 | 0.5 | 1,765.6% | |
Dividend payout | % | 52.5 | 26.1 | 201.4% | |
Avg Mkt Cap | Rs m | 238,681 | 1,528 | 15,621.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 48,280 | 2,239 | 2,156.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 80,146 | 6,530 | 1,227.4% | |
Other income | Rs m | 619 | 56 | 1,109.9% | |
Total revenues | Rs m | 80,765 | 6,585 | 1,226.4% | |
Gross profit | Rs m | 12,284 | 1,427 | 860.6% | |
Depreciation | Rs m | 2,585 | 503 | 513.4% | |
Interest | Rs m | 806 | 293 | 275.2% | |
Profit before tax | Rs m | 9,512 | 687 | 1,385.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,061 | 180 | 1,145.6% | |
Profit after tax | Rs m | 7,451 | 507 | 1,470.2% | |
Gross profit margin | % | 15.3 | 21.9 | 70.1% | |
Effective tax rate | % | 21.7 | 26.2 | 82.7% | |
Net profit margin | % | 9.3 | 7.8 | 119.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 26,064 | 3,756 | 693.9% | |
Current liabilities | Rs m | 17,393 | 1,797 | 967.7% | |
Net working cap to sales | % | 10.8 | 30.0 | 36.1% | |
Current ratio | x | 1.5 | 2.1 | 71.7% | |
Inventory Days | Days | 82 | 36 | 225.0% | |
Debtors Days | Days | 73 | 88,935,558 | 0.0% | |
Net fixed assets | Rs m | 41,125 | 3,959 | 1,038.8% | |
Share capital | Rs m | 611 | 264 | 231.3% | |
"Free" reserves | Rs m | 29,330 | 3,120 | 940.1% | |
Net worth | Rs m | 29,941 | 3,384 | 884.8% | |
Long term debt | Rs m | 3,382 | 1,567 | 215.8% | |
Total assets | Rs m | 67,189 | 7,715 | 870.9% | |
Interest coverage | x | 12.8 | 3.3 | 382.8% | |
Debt to equity ratio | x | 0.1 | 0.5 | 24.4% | |
Sales to assets ratio | x | 1.2 | 0.8 | 140.9% | |
Return on assets | % | 12.3 | 10.4 | 118.6% | |
Return on equity | % | 24.9 | 15.0 | 166.2% | |
Return on capital | % | 31.0 | 19.8 | 156.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 39,256 | 3,264 | 1,202.7% | |
Fx outflow | Rs m | 14,545 | 1,336 | 1,088.9% | |
Net fx | Rs m | 24,711 | 1,928 | 1,281.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 9,505 | 562 | 1,691.2% | |
From Investments | Rs m | -2,716 | -459 | 591.4% | |
From Financial Activity | Rs m | -5,582 | -105 | 5,319.2% | |
Net Cashflow | Rs m | 1,231 | 67 | 1,826.7% |
Indian Promoters | % | 0.0 | 39.4 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 89.1 | 2.1 | 4,200.9% | |
FIIs | % | 34.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 60.6 | 165.0% | |
Shareholders | 117,844 | 26,745 | 440.6% | ||
Pledged promoter(s) holding | % | 0.0 | 45.3 | - |
Compare COFORGE With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Coforge | HELIOS & MATHESON | S&P BSE IT |
---|---|---|---|
1-Day | -0.99% | -4.98% | 0.55% |
1-Month | -14.95% | -18.38% | -7.04% |
1-Year | 52.98% | -85.73% | 29.43% |
3-Year CAGR | 23.01% | -44.46% | 10.06% |
5-Year CAGR | 32.86% | -30.24% | 18.54% |
* Compound Annual Growth Rate
Here are more details on the Coforge share price and the HELIOS & MATHESON share price.
Moving on to shareholding structures...
The promoters of Coforge hold a 0.0% stake in the company. In case of HELIOS & MATHESON the stake stands at 39.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Coforge and the shareholding pattern of HELIOS & MATHESON.
Finally, a word on dividends...
In the most recent financial year, Coforge paid a dividend of Rs 64.0 per share. This amounted to a Dividend Payout ratio of 52.5%.
HELIOS & MATHESON paid Rs 5.0, and its dividend payout ratio stood at 26.1%.
You may visit here to review the dividend history of Coforge, and the dividend history of HELIOS & MATHESON.
For a sector overview, read our software sector report.
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.