Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

COFORGE vs CYIENT - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    COFORGE CYIENT COFORGE/
CYIENT
 
P/E (TTM) x 45.0 34.0 132.5% View Chart
P/BV x 10.9 6.7 163.5% View Chart
Dividend Yield % 1.2 1.3 95.8%  

Financials

 COFORGE   CYIENT
EQUITY SHARE DATA
    COFORGE
Mar-23
CYIENT
Mar-23
COFORGE/
CYIENT
5-Yr Chart
Click to enlarge
High Rs4,6041,042 441.9%   
Low Rs3,210724 443.4%   
Sales per share (Unadj.) Rs1,311.9544.0 241.2%  
Earnings per share (Unadj.) Rs122.046.5 262.2%  
Cash flow per share (Unadj.) Rs164.369.7 235.6%  
Dividends per share (Unadj.) Rs64.0026.00 246.2%  
Avg Dividend yield %1.62.9 55.6%  
Book value per share (Unadj.) Rs490.1309.1 158.6%  
Shares outstanding (eoy) m61.09110.58 55.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.01.6 183.5%   
Avg P/E ratio x32.019.0 168.8%  
P/CF ratio (eoy) x23.812.7 187.8%  
Price / Book Value ratio x8.02.9 279.0%  
Dividend payout %52.555.9 93.9%   
Avg Mkt Cap Rs m238,68197,640 244.4%   
No. of employees `000NANA-   
Total wages/salary Rs m48,28030,260 159.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m80,14660,159 133.2%  
Other income Rs m619830 74.6%   
Total revenues Rs m80,76560,989 132.4%   
Gross profit Rs m12,2849,548 128.7%  
Depreciation Rs m2,5852,566 100.7%   
Interest Rs m8061,000 80.6%   
Profit before tax Rs m9,5126,812 139.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,0611,668 123.6%   
Profit after tax Rs m7,4515,144 144.8%  
Gross profit margin %15.315.9 96.6%  
Effective tax rate %21.724.5 88.5%   
Net profit margin %9.38.6 108.7%  
BALANCE SHEET DATA
Current assets Rs m26,06431,913 81.7%   
Current liabilities Rs m17,39320,231 86.0%   
Net working cap to sales %10.819.4 55.7%  
Current ratio x1.51.6 95.0%  
Inventory Days Days8237 220.5%  
Debtors Days Days7368 107.4%  
Net fixed assets Rs m41,12533,086 124.3%   
Share capital Rs m611553 110.5%   
"Free" reserves Rs m29,33033,626 87.2%   
Net worth Rs m29,94134,179 87.6%   
Long term debt Rs m3,3824,939 68.5%   
Total assets Rs m67,18964,999 103.4%  
Interest coverage x12.87.8 163.9%   
Debt to equity ratio x0.10.1 78.2%  
Sales to assets ratio x1.20.9 128.9%   
Return on assets %12.39.5 130.0%  
Return on equity %24.915.1 165.4%  
Return on capital %31.020.0 155.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m39,25617,786 220.7%   
Fx outflow Rs m14,545971 1,497.9%   
Net fx Rs m24,71116,815 147.0%   
CASH FLOW
From Operations Rs m9,5055,539 171.6%  
From Investments Rs m-2,716-10,327 26.3%  
From Financial Activity Rs m-5,582-1,093 510.7%  
Net Cashflow Rs m1,231-5,616 -21.9%  

Share Holding

Indian Promoters % 0.0 23.2 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 89.3 56.8 157.2%  
FIIs % 35.0 34.1 102.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 100.0 76.8 130.2%  
Shareholders   126,739 160,921 78.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare COFORGE With:   INFOSYS    TCS    HCL TECHNOLOGIES    WIPRO    TECH MAHINDRA    


More on Coforge vs CYIENT

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Coforge vs CYIENT Share Price Performance

Period Coforge CYIENT S&P BSE IT
1-Day -2.35% -1.01% -1.38%
1-Month -7.52% 2.82% -7.01%
1-Year 35.26% 89.94% 29.17%
3-Year CAGR 18.43% 44.11% 8.98%
5-Year CAGR 32.36% 28.43% 17.37%

* Compound Annual Growth Rate

Here are more details on the Coforge share price and the CYIENT share price.

Moving on to shareholding structures...

The promoters of Coforge hold a 0.0% stake in the company. In case of CYIENT the stake stands at 23.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Coforge and the shareholding pattern of CYIENT.

Finally, a word on dividends...

In the most recent financial year, Coforge paid a dividend of Rs 64.0 per share. This amounted to a Dividend Payout ratio of 52.5%.

CYIENT paid Rs 26.0, and its dividend payout ratio stood at 55.9%.

You may visit here to review the dividend history of Coforge, and the dividend history of CYIENT.

For a sector overview, read our software sector report.



Today's Market

Sensex Today Trades Lower | Nifty Below 22,150 | Vodafone Idea Falls 3%, TCS 2% Sensex Today Trades Lower | Nifty Below 22,150 | Vodafone Idea Falls 3%, TCS 2%(10:30 am)

Asian markets extended decline and traded lower on Tuesday ahead of key economic data from China and as geopolitical tension intensified in the Middle East.