Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

COFORGE vs MASTEK - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    COFORGE MASTEK COFORGE/
MASTEK
 
P/E (TTM) x 47.0 27.3 172.1% View Chart
P/BV x 11.3 4.7 239.8% View Chart
Dividend Yield % 1.2 0.7 156.9%  

Financials

 COFORGE   MASTEK
EQUITY SHARE DATA
    COFORGE
Mar-23
MASTEK
Mar-23
COFORGE/
MASTEK
5-Yr Chart
Click to enlarge
High Rs4,6043,411 135.0%   
Low Rs3,2101,475 217.6%   
Sales per share (Unadj.) Rs1,311.9839.9 156.2%  
Earnings per share (Unadj.) Rs122.0101.7 120.0%  
Cash flow per share (Unadj.) Rs164.3123.7 132.8%  
Dividends per share (Unadj.) Rs64.0019.00 336.8%  
Avg Dividend yield %1.60.8 210.6%  
Book value per share (Unadj.) Rs490.1546.6 89.7%  
Shares outstanding (eoy) m61.0930.52 200.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.02.9 102.4%   
Avg P/E ratio x32.024.0 133.3%  
P/CF ratio (eoy) x23.819.7 120.4%  
Price / Book Value ratio x8.04.5 178.3%  
Dividend payout %52.518.7 280.7%   
Avg Mkt Cap Rs m238,68174,577 320.0%   
No. of employees `000NANA-   
Total wages/salary Rs m48,28013,759 350.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m80,14625,634 312.7%  
Other income Rs m619383 161.7%   
Total revenues Rs m80,76526,017 310.4%   
Gross profit Rs m12,2844,812 255.3%  
Depreciation Rs m2,585674 383.7%   
Interest Rs m806247 326.1%   
Profit before tax Rs m9,5124,274 222.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,0611,171 176.0%   
Profit after tax Rs m7,4513,103 240.1%  
Gross profit margin %15.318.8 81.7%  
Effective tax rate %21.727.4 79.1%   
Net profit margin %9.312.1 76.8%  
BALANCE SHEET DATA
Current assets Rs m26,06412,402 210.2%   
Current liabilities Rs m17,3937,355 236.5%   
Net working cap to sales %10.819.7 55.0%  
Current ratio x1.51.7 88.9%  
Inventory Days Days8215 548.6%  
Debtors Days Days73721 10.2%  
Net fixed assets Rs m41,12517,959 229.0%   
Share capital Rs m611153 400.4%   
"Free" reserves Rs m29,33016,529 177.4%   
Net worth Rs m29,94116,682 179.5%   
Long term debt Rs m3,3822,690 125.7%   
Total assets Rs m67,18930,361 221.3%  
Interest coverage x12.818.3 70.0%   
Debt to equity ratio x0.10.2 70.0%  
Sales to assets ratio x1.20.8 141.3%   
Return on assets %12.311.0 111.4%  
Return on equity %24.918.6 133.8%  
Return on capital %31.023.3 132.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m39,2562,878 1,364.0%   
Fx outflow Rs m14,54516 93,838.7%   
Net fx Rs m24,7112,863 863.2%   
CASH FLOW
From Operations Rs m9,5051,077 882.8%  
From Investments Rs m-2,716-7,376 36.8%  
From Financial Activity Rs m-5,582926 -603.0%  
Net Cashflow Rs m1,231-5,189 -23.7%  

Share Holding

Indian Promoters % 0.0 21.0 -  
Foreign collaborators % 0.0 15.5 -  
Indian inst/Mut Fund % 89.1 20.5 434.2%  
FIIs % 34.0 14.1 241.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 100.0 63.5 157.4%  
Shareholders   117,844 90,284 130.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare COFORGE With:   INFOSYS    TCS    HCL TECHNOLOGIES    WIPRO    TECH MAHINDRA    


More on Coforge vs Mastek

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Coforge vs Mastek Share Price Performance

Period Coforge Mastek S&P BSE IT
1-Day -1.04% 1.86% 0.55%
1-Month -14.99% -12.01% -7.04%
1-Year 52.91% 71.98% 29.43%
3-Year CAGR 22.99% 28.97% 10.06%
5-Year CAGR 32.84% 42.26% 18.54%

* Compound Annual Growth Rate

Here are more details on the Coforge share price and the Mastek share price.

Moving on to shareholding structures...

The promoters of Coforge hold a 0.0% stake in the company. In case of Mastek the stake stands at 36.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Coforge and the shareholding pattern of Mastek.

Finally, a word on dividends...

In the most recent financial year, Coforge paid a dividend of Rs 64.0 per share. This amounted to a Dividend Payout ratio of 52.5%.

Mastek paid Rs 19.0, and its dividend payout ratio stood at 18.7%.

You may visit here to review the dividend history of Coforge, and the dividend history of Mastek.

For a sector overview, read our software sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.