Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

COFORGE vs TATA ELXSI - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    COFORGE TATA ELXSI COFORGE/
TATA ELXSI
 
P/E (TTM) x 47.0 60.8 77.3% View Chart
P/BV x 11.4 23.2 48.9% View Chart
Dividend Yield % 1.2 0.8 149.4%  

Financials

 COFORGE   TATA ELXSI
EQUITY SHARE DATA
    COFORGE
Mar-23
TATA ELXSI
Mar-23
COFORGE/
TATA ELXSI
5-Yr Chart
Click to enlarge
High Rs4,60410,760 42.8%   
Low Rs3,2105,708 56.2%   
Sales per share (Unadj.) Rs1,311.9504.9 259.8%  
Earnings per share (Unadj.) Rs122.0121.3 100.6%  
Cash flow per share (Unadj.) Rs164.3134.3 122.3%  
Dividends per share (Unadj.) Rs64.0060.60 105.6%  
Avg Dividend yield %1.60.7 222.6%  
Book value per share (Unadj.) Rs490.1334.9 146.3%  
Shares outstanding (eoy) m61.0962.28 98.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.016.3 18.3%   
Avg P/E ratio x32.067.9 47.2%  
P/CF ratio (eoy) x23.861.3 38.8%  
Price / Book Value ratio x8.024.6 32.4%  
Dividend payout %52.550.0 105.0%   
Avg Mkt Cap Rs m238,681512,799 46.5%   
No. of employees `000NANA-   
Total wages/salary Rs m48,28015,978 302.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m80,14631,447 254.9%  
Other income Rs m619761 81.4%   
Total revenues Rs m80,76532,208 250.8%   
Gross profit Rs m12,2849,601 127.9%  
Depreciation Rs m2,585814 317.6%   
Interest Rs m806173 466.2%   
Profit before tax Rs m9,5129,375 101.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,0611,823 113.1%   
Profit after tax Rs m7,4517,552 98.7%  
Gross profit margin %15.330.5 50.2%  
Effective tax rate %21.719.4 111.4%   
Net profit margin %9.324.0 38.7%  
BALANCE SHEET DATA
Current assets Rs m26,06423,135 112.7%   
Current liabilities Rs m17,3934,786 363.4%   
Net working cap to sales %10.858.3 18.5%  
Current ratio x1.54.8 31.0%  
Inventory Days Days8211 729.9%  
Debtors Days Days731,133 6.5%  
Net fixed assets Rs m41,1254,371 940.8%   
Share capital Rs m611623 98.1%   
"Free" reserves Rs m29,33020,235 144.9%   
Net worth Rs m29,94120,858 143.5%   
Long term debt Rs m3,3820-   
Total assets Rs m67,18927,506 244.3%  
Interest coverage x12.855.2 23.2%   
Debt to equity ratio x0.10-  
Sales to assets ratio x1.21.1 104.3%   
Return on assets %12.328.1 43.8%  
Return on equity %24.936.2 68.7%  
Return on capital %31.045.8 67.6%  
Exports to sales %00-   
Imports to sales %02.1 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA656 0.0%   
Fx inflow Rs m39,25626,113 150.3%   
Fx outflow Rs m14,5456,987 208.2%   
Net fx Rs m24,71119,126 129.2%   
CASH FLOW
From Operations Rs m9,5054,869 195.2%  
From Investments Rs m-2,716-2,019 134.5%  
From Financial Activity Rs m-5,582-3,031 184.2%  
Net Cashflow Rs m1,231-172 -715.2%  

Share Holding

Indian Promoters % 0.0 43.9 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 89.1 20.7 429.4%  
FIIs % 34.0 15.0 226.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 100.0 56.1 178.3%  
Shareholders   117,844 516,330 22.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare COFORGE With:   INFOSYS    TCS    HCL TECHNOLOGIES    WIPRO    TECH MAHINDRA    


More on Coforge vs Tata Elxsi

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Coforge vs Tata Elxsi Share Price Performance

Period Coforge Tata Elxsi S&P BSE IT
1-Day -0.99% 1.43% 0.55%
1-Month -14.95% 2.48% -7.04%
1-Year 52.98% 31.27% 29.43%
3-Year CAGR 23.01% 42.52% 10.06%
5-Year CAGR 32.86% 51.97% 18.54%

* Compound Annual Growth Rate

Here are more details on the Coforge share price and the Tata Elxsi share price.

Moving on to shareholding structures...

The promoters of Coforge hold a 0.0% stake in the company. In case of Tata Elxsi the stake stands at 43.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Coforge and the shareholding pattern of Tata Elxsi.

Finally, a word on dividends...

In the most recent financial year, Coforge paid a dividend of Rs 64.0 per share. This amounted to a Dividend Payout ratio of 52.5%.

Tata Elxsi paid Rs 60.6, and its dividend payout ratio stood at 50.0%.

You may visit here to review the dividend history of Coforge, and the dividend history of Tata Elxsi.

For a sector overview, read our software sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.