Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NILE. vs VEDANTA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NILE. VEDANTA NILE./
VEDANTA
 
P/E (TTM) x 11.4 12.2 94.0% View Chart
P/BV x 1.9 2.6 74.1% View Chart
Dividend Yield % 0.2 37.0 0.4%  

Financials

 NILE.   VEDANTA
EQUITY SHARE DATA
    NILE.
Mar-23
VEDANTA
Mar-23
NILE./
VEDANTA
5-Yr Chart
Click to enlarge
High Rs865441 196.3%   
Low Rs361206 175.2%   
Sales per share (Unadj.) Rs2,687.7396.0 678.7%  
Earnings per share (Unadj.) Rs75.239.0 192.9%  
Cash flow per share (Unadj.) Rs84.467.4 125.3%  
Dividends per share (Unadj.) Rs2.00101.50 2.0%  
Avg Dividend yield %0.331.4 1.0%  
Book value per share (Unadj.) Rs665.4105.5 630.6%  
Shares outstanding (eoy) m3.003,720.00 0.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.20.8 27.9%   
Avg P/E ratio x8.28.3 98.3%  
P/CF ratio (eoy) x7.34.8 151.3%  
Price / Book Value ratio x0.93.1 30.1%  
Dividend payout %2.7260.3 1.0%   
Avg Mkt Cap Rs m1,8401,203,141 0.2%   
No. of employees `000NANA-   
Total wages/salary Rs m10230,980 0.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m8,0631,473,080 0.5%  
Other income Rs m228,510 0.0%   
Total revenues Rs m8,0651,501,590 0.5%   
Gross profit Rs m358342,050 0.1%  
Depreciation Rs m28105,550 0.0%   
Interest Rs m2862,250 0.0%   
Profit before tax Rs m304202,760 0.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7857,700 0.1%   
Profit after tax Rs m226145,060 0.2%  
Gross profit margin %4.423.2 19.1%  
Effective tax rate %25.728.5 90.5%   
Net profit margin %2.89.8 28.4%  
BALANCE SHEET DATA
Current assets Rs m1,760605,070 0.3%   
Current liabilities Rs m166880,260 0.0%   
Net working cap to sales %19.8-18.7 -105.8%  
Current ratio x10.60.7 1,540.5%  
Inventory Days Days161 1.0%  
Debtors Days Days3631 36,468.4%  
Net fixed assets Rs m5101,273,540 0.0%   
Share capital Rs m303,720 0.8%   
"Free" reserves Rs m1,966388,830 0.5%   
Net worth Rs m1,996392,550 0.5%   
Long term debt Rs m84434,760 0.0%   
Total assets Rs m2,2701,878,610 0.1%  
Interest coverage x11.84.3 276.5%   
Debt to equity ratio x01.1 3.8%  
Sales to assets ratio x3.60.8 453.0%   
Return on assets %11.211.0 101.3%  
Return on equity %11.337.0 30.6%  
Return on capital %16.032.0 49.9%  
Exports to sales %021.1 0.0%   
Imports to sales %9.517.9 52.8%   
Exports (fob) Rs mNA310,350 0.0%   
Imports (cif) Rs m764264,370 0.3%   
Fx inflow Rs m0310,350 0.0%   
Fx outflow Rs m765316,090 0.2%   
Net fx Rs m-765-5,740 13.3%   
CASH FLOW
From Operations Rs m507330,650 0.2%  
From Investments Rs m-51-6,930 0.7%  
From Financial Activity Rs m-367-341,420 0.1%  
Net Cashflow Rs m90-17,450 -0.5%  

Share Holding

Indian Promoters % 50.4 0.0 -  
Foreign collaborators % 0.0 63.7 -  
Indian inst/Mut Fund % 0.1 19.0 0.5%  
FIIs % 0.1 7.7 1.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 49.6 36.3 136.6%  
Shareholders   6,602 1,909,460 0.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NILE. With:   HINDUSTAN ZINC    HINDALCO    


More on NILE. vs Vedanta

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NILE. vs Vedanta Share Price Performance

Period NILE. Vedanta S&P BSE METAL
1-Day -0.04% 1.03% 1.40%
1-Month -6.00% 4.41% 6.04%
1-Year 170.25% 0.07% 50.56%
3-Year CAGR 62.00% 6.05% 25.54%
5-Year CAGR 31.00% 9.04% 20.57%

* Compound Annual Growth Rate

Here are more details on the NILE. share price and the Vedanta share price.

Moving on to shareholding structures...

The promoters of NILE. hold a 50.4% stake in the company. In case of Vedanta the stake stands at 63.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NILE. and the shareholding pattern of Vedanta.

Finally, a word on dividends...

In the most recent financial year, NILE. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 2.7%.

Vedanta paid Rs 101.5, and its dividend payout ratio stood at 260.3%.

You may visit here to review the dividend history of NILE., and the dividend history of Vedanta.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.