Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NILKAMAL vs COSMO FIRST - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NILKAMAL COSMO FIRST NILKAMAL/
COSMO FIRST
 
P/E (TTM) x 20.2 16.8 120.3% View Chart
P/BV x 1.9 1.0 188.3% View Chart
Dividend Yield % 1.2 1.0 118.1%  

Financials

 NILKAMAL   COSMO FIRST
EQUITY SHARE DATA
    NILKAMAL
Mar-23
COSMO FIRST
Mar-23
NILKAMAL/
COSMO FIRST
5-Yr Chart
Click to enlarge
High Rs2,3811,427 166.9%   
Low Rs1,672550 304.0%   
Sales per share (Unadj.) Rs2,098.41,167.7 179.7%  
Earnings per share (Unadj.) Rs89.892.9 96.6%  
Cash flow per share (Unadj.) Rs165.8121.5 136.5%  
Dividends per share (Unadj.) Rs20.005.00 400.0%  
Avg Dividend yield %1.00.5 195.1%  
Book value per share (Unadj.) Rs880.8489.8 179.9%  
Shares outstanding (eoy) m14.9226.25 56.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.00.8 114.1%   
Avg P/E ratio x22.610.6 212.2%  
P/CF ratio (eoy) x12.28.1 150.3%  
Price / Book Value ratio x2.32.0 114.0%  
Dividend payout %22.35.4 414.0%   
Avg Mkt Cap Rs m30,24025,943 116.6%   
No. of employees `000NANA-   
Total wages/salary Rs m2,2162,171 102.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m31,30930,653 102.1%  
Other income Rs m110530 20.8%   
Total revenues Rs m31,41931,182 100.8%   
Gross profit Rs m3,1923,814 83.7%  
Depreciation Rs m1,134750 151.3%   
Interest Rs m399555 71.9%   
Profit before tax Rs m1,7703,039 58.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m430599 71.8%   
Profit after tax Rs m1,3402,440 54.9%  
Gross profit margin %10.212.4 82.0%  
Effective tax rate %24.319.7 123.3%   
Net profit margin %4.38.0 53.8%  
BALANCE SHEET DATA
Current assets Rs m11,88313,293 89.4%   
Current liabilities Rs m3,71410,028 37.0%   
Net working cap to sales %26.110.7 244.9%  
Current ratio x3.21.3 241.4%  
Inventory Days Days1069 14.7%  
Debtors Days Days5052 21,264.0%  
Net fixed assets Rs m8,87117,808 49.8%   
Share capital Rs m149263 56.8%   
"Free" reserves Rs m12,99312,594 103.2%   
Net worth Rs m13,14212,856 102.2%   
Long term debt Rs m1,6035,466 29.3%   
Total assets Rs m20,75431,101 66.7%  
Interest coverage x5.46.5 83.9%   
Debt to equity ratio x0.10.4 28.7%  
Sales to assets ratio x1.51.0 153.1%   
Return on assets %8.49.6 87.0%  
Return on equity %10.219.0 53.7%  
Return on capital %14.719.6 75.0%  
Exports to sales %041.4 0.0%   
Imports to sales %12.419.6 63.6%   
Exports (fob) Rs mNA12,689 0.0%   
Imports (cif) Rs m3,8935,993 65.0%   
Fx inflow Rs m68412,689 5.4%   
Fx outflow Rs m3,8935,993 65.0%   
Net fx Rs m-3,2086,696 -47.9%   
CASH FLOW
From Operations Rs m1,9004,652 40.8%  
From Investments Rs m-1,646-3,246 50.7%  
From Financial Activity Rs m-715-1,533 46.6%  
Net Cashflow Rs m-454-127 357.1%  

Share Holding

Indian Promoters % 64.5 45.0 143.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 21.2 4.2 502.6%  
FIIs % 1.2 3.5 33.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 35.5 55.0 64.5%  
Shareholders   17,241 47,423 36.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NILKAMAL With:   MOLD-TEK PACKAGING    POLYPLEX CORPORATION    FINOLEX INDUSTRIES    EPL    SHAILY ENG    


More on Nilkamal vs COSMO FILMS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Nilkamal vs COSMO FILMS Share Price Performance

Period Nilkamal COSMO FILMS
1-Day -0.29% 0.74%
1-Month -14.07% -2.63%
1-Year -2.72% -12.08%
3-Year CAGR -4.49% 6.44%
5-Year CAGR 3.68% 31.10%

* Compound Annual Growth Rate

Here are more details on the Nilkamal share price and the COSMO FILMS share price.

Moving on to shareholding structures...

The promoters of Nilkamal hold a 64.5% stake in the company. In case of COSMO FILMS the stake stands at 45.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Nilkamal and the shareholding pattern of COSMO FILMS.

Finally, a word on dividends...

In the most recent financial year, Nilkamal paid a dividend of Rs 20.0 per share. This amounted to a Dividend Payout ratio of 22.3%.

COSMO FILMS paid Rs 5.0, and its dividend payout ratio stood at 5.4%.

You may visit here to review the dividend history of Nilkamal, and the dividend history of COSMO FILMS.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.