Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NILKAMAL vs GARWARE HI-TECH FILMS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NILKAMAL GARWARE HI-TECH FILMS NILKAMAL/
GARWARE HI-TECH FILMS
 
P/E (TTM) x 20.2 21.5 94.1% View Chart
P/BV x 1.9 2.2 88.6% View Chart
Dividend Yield % 1.2 0.6 204.7%  

Financials

 NILKAMAL   GARWARE HI-TECH FILMS
EQUITY SHARE DATA
    NILKAMAL
Mar-23
GARWARE HI-TECH FILMS
Mar-23
NILKAMAL/
GARWARE HI-TECH FILMS
5-Yr Chart
Click to enlarge
High Rs2,381932 255.5%   
Low Rs1,672492 339.7%   
Sales per share (Unadj.) Rs2,098.4619.0 339.0%  
Earnings per share (Unadj.) Rs89.871.5 125.6%  
Cash flow per share (Unadj.) Rs165.885.5 194.0%  
Dividends per share (Unadj.) Rs20.0010.00 200.0%  
Avg Dividend yield %1.01.4 70.3%  
Book value per share (Unadj.) Rs880.8798.9 110.3%  
Shares outstanding (eoy) m14.9223.23 64.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.01.2 84.0%   
Avg P/E ratio x22.610.0 226.7%  
P/CF ratio (eoy) x12.28.3 146.7%  
Price / Book Value ratio x2.30.9 258.2%  
Dividend payout %22.314.0 159.3%   
Avg Mkt Cap Rs m30,24016,541 182.8%   
No. of employees `000NANA-   
Total wages/salary Rs m2,2161,219 181.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m31,30914,380 217.7%  
Other income Rs m110422 26.1%   
Total revenues Rs m31,41914,802 212.3%   
Gross profit Rs m3,1922,272 140.5%  
Depreciation Rs m1,134324 349.9%   
Interest Rs m399170 234.6%   
Profit before tax Rs m1,7702,199 80.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m430538 79.9%   
Profit after tax Rs m1,3401,661 80.7%  
Gross profit margin %10.215.8 64.5%  
Effective tax rate %24.324.5 99.3%   
Net profit margin %4.311.6 37.0%  
BALANCE SHEET DATA
Current assets Rs m11,8836,512 182.5%   
Current liabilities Rs m3,7142,376 156.3%   
Net working cap to sales %26.128.8 90.7%  
Current ratio x3.22.7 116.8%  
Inventory Days Days10102 10.0%  
Debtors Days Days50576 664.7%  
Net fixed assets Rs m8,87115,631 56.7%   
Share capital Rs m149232 64.2%   
"Free" reserves Rs m12,99318,326 70.9%   
Net worth Rs m13,14218,558 70.8%   
Long term debt Rs m1,603848 189.2%   
Total assets Rs m20,75422,143 93.7%  
Interest coverage x5.413.9 39.0%   
Debt to equity ratio x0.10 267.1%  
Sales to assets ratio x1.50.6 232.3%   
Return on assets %8.48.3 101.3%  
Return on equity %10.29.0 113.9%  
Return on capital %14.712.2 120.5%  
Exports to sales %056.1 0.0%   
Imports to sales %12.414.2 87.7%   
Exports (fob) Rs mNA8,070 0.0%   
Imports (cif) Rs m3,8932,038 191.0%   
Fx inflow Rs m6848,070 8.5%   
Fx outflow Rs m3,8932,038 191.0%   
Net fx Rs m-3,2086,032 -53.2%   
CASH FLOW
From Operations Rs m1,9002,180 87.2%  
From Investments Rs m-1,646-1,695 97.1%  
From Financial Activity Rs m-715-894 79.9%  
Net Cashflow Rs m-454-393 115.4%  

Share Holding

Indian Promoters % 64.5 59.6 108.4%  
Foreign collaborators % 0.0 1.2 -  
Indian inst/Mut Fund % 21.2 3.9 544.0%  
FIIs % 1.2 0.1 1,054.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 35.5 39.3 90.3%  
Shareholders   17,241 38,092 45.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NILKAMAL With:   MOLD-TEK PACKAGING    POLYPLEX CORPORATION    FINOLEX INDUSTRIES    EPL    COSMO FIRST    


More on Nilkamal vs GARWARE POLY

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Nilkamal vs GARWARE POLY Share Price Performance

Period Nilkamal GARWARE POLY
1-Day -0.10% -2.36%
1-Month -13.91% -8.20%
1-Year -2.54% 251.59%
3-Year CAGR -4.43% 35.46%
5-Year CAGR 3.72% 51.59%

* Compound Annual Growth Rate

Here are more details on the Nilkamal share price and the GARWARE POLY share price.

Moving on to shareholding structures...

The promoters of Nilkamal hold a 64.5% stake in the company. In case of GARWARE POLY the stake stands at 60.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Nilkamal and the shareholding pattern of GARWARE POLY.

Finally, a word on dividends...

In the most recent financial year, Nilkamal paid a dividend of Rs 20.0 per share. This amounted to a Dividend Payout ratio of 22.3%.

GARWARE POLY paid Rs 10.0, and its dividend payout ratio stood at 14.0%.

You may visit here to review the dividend history of Nilkamal, and the dividend history of GARWARE POLY.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.