X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare NILKAMAL PLASTICS with RESPONSIVE INDUSTRIES - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NILKAMAL LTD. vs RESPONSIVE INDUSTRIES - Comparison Results

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NILKAMAL LTD. RESPONSIVE INDUSTRIES NILKAMAL LTD./
RESPONSIVE INDUSTRIES
 
P/E (TTM) x 19.7 54.8 36.0% View Chart
P/BV x 4.8 1.4 331.8% View Chart
Dividend Yield % 0.3 0.2 105.9%  

Financials

 NILKAMAL LTD.   RESPONSIVE INDUSTRIES
EQUITY SHARE DATA
    NILKAMAL LTD.
Mar-14
RESPONSIVE INDUSTRIES
Mar-14
NILKAMAL LTD./
RESPONSIVE INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs211110 191.6%   
Low Rs9572 131.7%   
Sales per share (Unadj.) Rs1,174.494.2 1,246.2%  
Earnings per share (Unadj.) Rs31.52.7 1,159.4%  
Cash flow per share (Unadj.) Rs66.58.2 814.5%  
Dividends per share (Unadj.) Rs4.000.10 4,000.0%  
Dividend yield (eoy) %2.60.1 2,381.9%  
Book value per share (Unadj.) Rs326.228.7 1,138.4%  
Shares outstanding (eoy) m14.92266.91 5.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.11.0 13.5%   
Avg P/E ratio x4.833.5 14.5%  
P/CF ratio (eoy) x2.311.1 20.6%  
Price / Book Value ratio x0.53.2 14.8%  
Dividend payout %12.73.7 345.0%   
Avg Mkt Cap Rs m2,28124,302 9.4%   
No. of employees `0002.91.3 221.5%   
Total wages/salary Rs m1,153106 1,084.4%   
Avg. sales/employee Rs Th6,084.219,349.5 31.4%   
Avg. wages/employee Rs Th400.281.8 489.5%   
Avg. net profit/employee Rs Th163.3558.3 29.3%   
INCOME DATA
Net Sales Rs m17,52325,154 69.7%  
Other income Rs m36149 23.9%   
Total revenues Rs m17,55825,303 69.4%   
Gross profit Rs m1,5712,581 60.9%  
Depreciation Rs m5221,455 35.9%   
Interest Rs m425311 136.7%   
Profit before tax Rs m659964 68.4%   
Minority Interest Rs m-5-95 5.6%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0120 0.0%   
Tax Rs m183263 69.7%   
Profit after tax Rs m470726 64.8%  
Gross profit margin %9.010.3 87.4%  
Effective tax rate %27.827.3 102.0%   
Net profit margin %2.72.9 93.0%  
BALANCE SHEET DATA
Current assets Rs m6,2346,518 95.6%   
Current liabilities Rs m3,8965,149 75.7%   
Net working cap to sales %13.35.4 245.2%  
Current ratio x1.61.3 126.4%  
Inventory Days Days668 774.4%  
Debtors Days Days4947 105.1%  
Net fixed assets Rs m3,59511,499 31.3%   
Share capital Rs m149263 56.8%   
"Free" reserves Rs m4,5637,329 62.3%   
Net worth Rs m4,8687,649 63.6%   
Long term debt Rs m9333,435 27.2%   
Total assets Rs m10,41318,431 56.5%  
Interest coverage x2.64.1 62.2%   
Debt to equity ratio x0.20.4 42.7%  
Sales to assets ratio x1.71.4 123.3%   
Return on assets %8.65.6 152.9%  
Return on equity %9.79.5 101.8%  
Return on capital %18.611.7 158.6%  
Exports to sales %2.542.3 6.0%   
Imports to sales %8.531.4 27.0%   
Exports (fob) Rs m44410,652 4.2%   
Imports (cif) Rs m1,4887,908 18.8%   
Fx inflow Rs m45710,652 4.3%   
Fx outflow Rs m1,5778,168 19.3%   
Net fx Rs m-1,1192,484 -45.1%   
CASH FLOW
From Operations Rs m1,7321,044 166.0%  
From Investments Rs m-387-386 100.3%  
From Financial Activity Rs m-1,312897 -146.3%  
Net Cashflow Rs m331,554 2.1%  

Share Holding

Indian Promoters % 64.1 60.4 106.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 4.2 4.1 103.2%  
FIIs % 2.3 4.3 52.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 29.4 31.2 94.2%  
Shareholders   11,254 1,602 702.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NILKAMAL LTD. With:   ASTRAL POLY  WIM PLAST LTD.  SUPREME INDUSTRIES  TIME TECHNO  MOLD-TEK PACK.  



Today's Market

Indian Indices Trade Marginally Higher; Pharma Sector Up 2.4%(11:30 am)

Stock markets in India are presently trading near the dotted line with positive bias. Sectoral indices are trading on a mixed note with stocks in the healthcare sector.

Related Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

Dear PM Modi, India is Already Land of Self-Employed, and It Ain't Working(Vivek Kaul's Diary)

Aug 21, 2017

Most Indians who cannot find jobs, look at becoming self-employed.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

Think Twice Before You Keep Money In A Savings Bank Account(Outside View)

Aug 22, 2017

Post demonetisation, a cut in bank savings deposits rates was in the offing.

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

NILKAMAL LTD. SHARE PRICE


Aug 24, 2017 12:34 PM

TRACK NILKAMAL LTD.

  • Track your investment in NILKAMAL LTD. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

NILKAMAL LTD. 8-QTR ANALYSIS

COMPARE NILKAMAL LTD. WITH

MARKET STATS