Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NILKAMAL vs RESPONSIVE INDUSTRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NILKAMAL RESPONSIVE INDUSTRIES NILKAMAL/
RESPONSIVE INDUSTRIES
 
P/E (TTM) x 22.1 58.5 37.7% View Chart
P/BV x 2.1 8.0 26.2% View Chart
Dividend Yield % 1.1 0.0 3,205.4%  

Financials

 NILKAMAL   RESPONSIVE INDUSTRIES
EQUITY SHARE DATA
    NILKAMAL
Mar-23
RESPONSIVE INDUSTRIES
Mar-23
NILKAMAL/
RESPONSIVE INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs2,381193 1,236.7%   
Low Rs1,672101 1,655.0%   
Sales per share (Unadj.) Rs2,098.437.1 5,657.4%  
Earnings per share (Unadj.) Rs89.80.9 9,647.4%  
Cash flow per share (Unadj.) Rs165.83.6 4,651.2%  
Dividends per share (Unadj.) Rs20.000.10 20,000.0%  
Avg Dividend yield %1.00.1 1,448.6%  
Book value per share (Unadj.) Rs880.838.2 2,304.4%  
Shares outstanding (eoy) m14.92262.50 5.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.04.0 24.4%   
Avg P/E ratio x22.6157.7 14.3%  
P/CF ratio (eoy) x12.241.2 29.7%  
Price / Book Value ratio x2.33.8 59.9%  
Dividend payout %22.310.7 207.3%   
Avg Mkt Cap Rs m30,24038,528 78.5%   
No. of employees `000NANA-   
Total wages/salary Rs m2,216230 964.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m31,3099,737 321.6%  
Other income Rs m110161 68.3%   
Total revenues Rs m31,4199,898 317.4%   
Gross profit Rs m3,1921,099 290.5%  
Depreciation Rs m1,134691 164.0%   
Interest Rs m399285 140.1%   
Profit before tax Rs m1,770284 622.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m43040 1,076.7%   
Profit after tax Rs m1,340244 548.3%  
Gross profit margin %10.211.3 90.3%  
Effective tax rate %24.314.0 172.9%   
Net profit margin %4.32.5 170.5%  
BALANCE SHEET DATA
Current assets Rs m11,8836,353 187.1%   
Current liabilities Rs m3,7143,236 114.8%   
Net working cap to sales %26.132.0 81.5%  
Current ratio x3.22.0 163.0%  
Inventory Days Days108 130.7%  
Debtors Days Days505127 398.4%  
Net fixed assets Rs m8,8717,654 115.9%   
Share capital Rs m149262 56.9%   
"Free" reserves Rs m12,9939,771 133.0%   
Net worth Rs m13,14210,034 131.0%   
Long term debt Rs m1,603185 864.4%   
Total assets Rs m20,75414,006 148.2%  
Interest coverage x5.42.0 272.1%   
Debt to equity ratio x0.10 659.9%  
Sales to assets ratio x1.50.7 217.0%   
Return on assets %8.43.8 221.8%  
Return on equity %10.22.4 418.6%  
Return on capital %14.75.6 264.2%  
Exports to sales %028.2 0.0%   
Imports to sales %12.426.8 46.4%   
Exports (fob) Rs mNA2,744 0.0%   
Imports (cif) Rs m3,8932,611 149.1%   
Fx inflow Rs m6842,744 24.9%   
Fx outflow Rs m3,8932,611 149.1%   
Net fx Rs m-3,208133 -2,414.1%   
CASH FLOW
From Operations Rs m1,90070 2,730.4%  
From Investments Rs m-1,646-47 3,492.0%  
From Financial Activity Rs m-715-96 748.0%  
Net Cashflow Rs m-454-73 621.2%  

Share Holding

Indian Promoters % 64.5 58.9 109.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 21.2 38.7 54.7%  
FIIs % 1.2 35.1 3.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 35.5 41.1 86.4%  
Shareholders   17,241 12,781 134.9%  
Pledged promoter(s) holding % 0.0 1.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NILKAMAL With:   MOLD-TEK PACKAGING    POLYPLEX CORPORATION    COSMO FIRST    FINOLEX INDUSTRIES    EPL    


More on Nilkamal vs RESPONSIVE INDUSTRIES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Nilkamal vs RESPONSIVE INDUSTRIES Share Price Performance

Period Nilkamal RESPONSIVE INDUSTRIES
1-Day 0.00% -1.06%
1-Month -9.48% -5.28%
1-Year 5.62% 155.97%
3-Year CAGR -1.60% 22.16%
5-Year CAGR 5.48% 27.75%

* Compound Annual Growth Rate

Here are more details on the Nilkamal share price and the RESPONSIVE INDUSTRIES share price.

Moving on to shareholding structures...

The promoters of Nilkamal hold a 64.5% stake in the company. In case of RESPONSIVE INDUSTRIES the stake stands at 58.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Nilkamal and the shareholding pattern of RESPONSIVE INDUSTRIES.

Finally, a word on dividends...

In the most recent financial year, Nilkamal paid a dividend of Rs 20.0 per share. This amounted to a Dividend Payout ratio of 22.3%.

RESPONSIVE INDUSTRIES paid Rs 0.1, and its dividend payout ratio stood at 10.7%.

You may visit here to review the dividend history of Nilkamal, and the dividend history of RESPONSIVE INDUSTRIES.



Today's Market

Gift Nifty Down 79 Points | Why Adani Group Stocks are Falling | Baazar Style Retail Files for IPO | Top Buzzing Stocks Today Gift Nifty Down 79 Points | Why Adani Group Stocks are Falling | Baazar Style Retail Files for IPO | Top Buzzing Stocks Today(Pre-Open)

On Monday, Indian share markets reversed the trend as the session progressed and ended the day higher.