Nitco Limited is one of the leading providers of flooring solutions in India. The company provides a diverse range of flooring solutions such as vitrified tiles (mainly used in commercial complexes), ceramic tiles (residential applications) and marbl... More
Incorporated in 1985, Kajaria Ceramics is the largest ceramic floor and wall tile player in the Indian market. The company has a manufacturing capacity of 38.3 m sq meters (including subsidiary's capacity) distributed across five units in Gujarat, Ra... More
NITCO | KAJARIA CERAMICS | NITCO/ KAJARIA CERAMICS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -2.0 | 69.6 | - | View Chart |
P/BV | x | 1.3 | 9.2 | 14.4% | View Chart |
Dividend Yield | % | 0.0 | 0.3 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
NITCO Mar-19 |
KAJARIA CERAMICS Mar-20 |
NITCO/ KAJARIA CERAMICS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 97 | 649 | 14.9% | |
Low | Rs | 34 | 330 | 10.2% | |
Sales per share (Unadj.) | Rs | 83.0 | 176.7 | 47.0% | |
Earnings per share (Unadj.) | Rs | -8.4 | 16.0 | -52.4% | |
Cash flow per share (Unadj.) | Rs | -2.9 | 22.8 | -12.7% | |
Dividends per share (Unadj.) | Rs | 0 | 3.00 | 0.0% | |
Dividend yield (eoy) | % | 0 | 0.6 | 0.0% | |
Book value per share (Unadj.) | Rs | 13.1 | 107.8 | 12.2% | |
Shares outstanding (eoy) | m | 71.86 | 158.95 | 45.2% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 0.8 | 2.8 | 28.4% | |
Avg P/E ratio | x | -7.8 | 30.7 | -25.4% | |
P/CF ratio (eoy) | x | -22.5 | 21.5 | -104.6% | |
Price / Book Value ratio | x | 5.0 | 4.5 | 109.6% | |
Dividend payout | % | 0 | 18.8 | 0.0% | |
Avg Mkt Cap | Rs m | 4,685 | 77,798 | 6.0% | |
No. of employees | `000 | 1.2 | 2.5 | 46.8% | |
Total wages/salary | Rs m | 843 | 3,569 | 23.6% | |
Avg. sales/employee | Rs Th | 5,059.0 | 11,138.5 | 45.4% | |
Avg. wages/employee | Rs Th | 715.0 | 1,415.5 | 50.5% | |
Avg. net profit/employee | Rs Th | -509.4 | 1,005.7 | -50.7% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,965 | 28,080 | 21.2% | |
Other income | Rs m | 20 | 242 | 8.3% | |
Total revenues | Rs m | 5,985 | 28,322 | 21.1% | |
Gross profit | Rs m | -11 | 4,159 | -0.3% | |
Depreciation | Rs m | 392 | 1,081 | 36.3% | |
Interest | Rs m | 231 | 195 | 118.2% | |
Profit before tax | Rs m | -614 | 3,125 | -19.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -13 | 589 | -2.2% | |
Profit after tax | Rs m | -601 | 2,535 | -23.7% | |
Gross profit margin | % | -0.2 | 14.8 | -1.2% | |
Effective tax rate | % | 2.1 | 18.9 | 11.4% | |
Net profit margin | % | -10.1 | 9.0 | -111.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 7,271 | 11,876 | 61.2% | |
Current liabilities | Rs m | 4,344 | 5,168 | 84.1% | |
Net working cap to sales | % | 49.1 | 23.9 | 205.4% | |
Current ratio | x | 1.7 | 2.3 | 72.8% | |
Inventory Days | Days | 210 | 67 | 315.7% | |
Debtors Days | Days | 128 | 52 | 248.9% | |
Net fixed assets | Rs m | 5,232 | 12,214 | 42.8% | |
Share capital | Rs m | 719 | 159 | 451.9% | |
"Free" reserves | Rs m | 224 | 16,984 | 1.3% | |
Net worth | Rs m | 942 | 17,143 | 5.5% | |
Long term debt | Rs m | 7,490 | 215 | 3,482.0% | |
Total assets | Rs m | 13,076 | 24,386 | 53.6% | |
Interest coverage | x | -1.7 | 17.0 | -9.8% | |
Debt to equity ratio | x | 7.9 | 0 | 63,352.0% | |
Sales to assets ratio | x | 0.5 | 1.2 | 39.6% | |
Return on assets | % | -2.8 | 11.2 | -25.3% | |
Return on equity | % | -63.7 | 14.8 | -431.0% | |
Return on capital | % | -4.5 | 19.1 | -23.8% | |
Exports to sales | % | 0 | 1.2 | 0.0% | |
Imports to sales | % | 0 | 0.4 | 0.0% | |
Exports (fob) | Rs m | NA | 324 | 0.0% | |
Imports (cif) | Rs m | NA | 103 | 0.0% | |
Fx inflow | Rs m | 358 | 324 | 110.5% | |
Fx outflow | Rs m | 330 | 103 | 320.1% | |
Net fx | Rs m | 28 | 221 | 12.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 310 | 2,244 | 13.8% | |
From Investments | Rs m | -101 | -901 | 11.2% | |
From Financial Activity | Rs m | -223 | -1,404 | 15.9% | |
Net Cashflow | Rs m | -21 | -60 | 35.5% |
Indian Promoters | % | 48.9 | 52.1 | 93.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.3 | 3.9 | 7.7% | |
FIIs | % | 10.8 | 25.5 | 42.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 40.0 | 18.4 | 217.4% | |
Shareholders | 13,703 | 12,593 | 108.8% | ||
Pledged promoter(s) holding | % | 87.3 | 0.0 | - |
Compare NITCO With: HSIL
Indian share markets witnessed huge selling during closing hours today and ended their day lower.
Here's an analysis of the annual report of KAJARIA CERAMICS for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of KAJARIA CERAMICS. Also includes updates on the valuation of KAJARIA CERAMICS.
For the quarter ended December 2019, KAJARIA CERAMICS has posted a net profit of Rs 613 m (down 7.0% YoY). Sales on the other hand came in at Rs 7 bn (down 2.3% YoY). Read on for a complete analysis of KAJARIA CERAMICS's quarterly results.
For the quarter ended September 2019, NITCO has posted a net profit of Rs 250 m (down 93.4% YoY). Sales on the other hand came in at Rs 1 bn (down 3.4% YoY). Read on for a complete analysis of NITCO's quarterly results.
For the quarter ended September 2019, KAJARIA CERAMICS has posted a net profit of Rs 931 m (up 83.8% YoY). Sales on the other hand came in at Rs 7 bn (down 1.5% YoY). Read on for a complete analysis of KAJARIA CERAMICS's quarterly results.
Here's an analysis of the annual report of NITCO for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of NITCO. Also includes updates on the valuation of NITCO.
More Views on NewsLast time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
In this video, I'll show you how to get started on the path to daily trading profits.
An Indian company founded three decades ago in a garage caught my attention...
In this video, I'll show you how to allocate your capital as a day trader.
More