Helping You Build Wealth With Honest Research
Since 1996. Read On...

The Best Asset Allocation for Your Equity Portfolio

NIKHIL ADHESIVES vs VALIANT ORGANICS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NIKHIL ADHESIVES VALIANT ORGANICS NIKHIL ADHESIVES/
VALIANT ORGANICS
 
P/E (TTM) x 17.2 17.9 95.9% View Chart
P/BV x 2.7 1.2 222.8% View Chart
Dividend Yield % 0.3 0.0 -  

Financials

 NIKHIL ADHESIVES   VALIANT ORGANICS
EQUITY SHARE DATA
    NIKHIL ADHESIVES
Mar-25
VALIANT ORGANICS
Mar-25
NIKHIL ADHESIVES/
VALIANT ORGANICS
5-Yr Chart
Click to enlarge
High Rs153455 33.6%   
Low Rs85225 37.8%   
Sales per share (Unadj.) Rs127.3256.7 49.6%  
Earnings per share (Unadj.) Rs3.7-1.2 -299.7%  
Cash flow per share (Unadj.) Rs5.211.5 45.1%  
Dividends per share (Unadj.) Rs0.220-  
Avg Dividend yield %0.20-  
Book value per share (Unadj.) Rs28.2258.9 10.9%  
Shares outstanding (eoy) m45.9428.00 164.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.91.3 70.5%   
Avg P/E ratio x32.4-277.9 -11.7%  
P/CF ratio (eoy) x22.829.5 77.5%  
Price / Book Value ratio x4.21.3 320.6%  
Dividend payout %6.00-   
Avg Mkt Cap Rs m5,4659,524 57.4%   
No. of employees `000NANA-   
Total wages/salary Rs m240450 53.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m5,8467,188 81.3%  
Other income Rs m688 6.4%   
Total revenues Rs m5,8527,275 80.4%   
Gross profit Rs m370528 70.2%  
Depreciation Rs m71358 19.8%   
Interest Rs m81236 34.3%   
Profit before tax Rs m22422 1,041.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5656 99.6%   
Profit after tax Rs m169-34 -491.8%  
Gross profit margin %6.37.3 86.3%  
Effective tax rate %24.8259.3 9.6%   
Net profit margin %2.9-0.5 -604.8%  
BALANCE SHEET DATA
Current assets Rs m2,2543,561 63.3%   
Current liabilities Rs m1,5643,688 42.4%   
Net working cap to sales %11.8-1.8 -664.5%  
Current ratio x1.41.0 149.3%  
Inventory Days Days153 1.6%  
Debtors Days Days707898 78.7%  
Net fixed assets Rs m9758,269 11.8%   
Share capital Rs m46280 16.4%   
"Free" reserves Rs m1,2526,971 18.0%   
Net worth Rs m1,2987,251 17.9%   
Long term debt Rs m248507 49.0%   
Total assets Rs m3,23011,829 27.3%  
Interest coverage x3.81.1 344.7%   
Debt to equity ratio x0.20.1 273.7%  
Sales to assets ratio x1.80.6 297.9%   
Return on assets %7.71.7 452.6%  
Return on equity %13.0-0.5 -2,748.1%  
Return on capital %19.83.3 594.1%  
Exports to sales %1.05.0 19.1%   
Imports to sales %13.35.7 233.8%   
Exports (fob) Rs m56362 15.5%   
Imports (cif) Rs m775408 190.2%   
Fx inflow Rs m56362 15.5%   
Fx outflow Rs m775408 190.2%   
Net fx Rs m-719-46 1,574.1%   
CASH FLOW
From Operations Rs m69564 12.2%  
From Investments Rs m-103-210 49.1%  
From Financial Activity Rs m-33-318 10.4%  
Net Cashflow Rs m-6737 -183.4%  

Share Holding

Indian Promoters % 54.5 37.9 143.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.4 0.2 181.0%  
FIIs % 0.0 0.2 -  
ADR/GDR % 0.0 0.0 -  
Free float % 45.5 62.1 73.3%  
Shareholders   12,375 40,526 30.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NIKHIL ADHESIVES With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    NAVIN FLUORINE    


More on NIKHIL ADHESIVES vs VALIANT ORGANICS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NIKHIL ADHESIVES vs VALIANT ORGANICS Share Price Performance

Period NIKHIL ADHESIVES VALIANT ORGANICS
1-Day 0.44% -1.27%
1-Month -0.13% 17.57%
1-Year -23.06% -14.62%
3-Year CAGR -13.23% -12.02%
5-Year CAGR 0.57% -25.23%

* Compound Annual Growth Rate

Here are more details on the NIKHIL ADHESIVES share price and the VALIANT ORGANICS share price.

Moving on to shareholding structures...

The promoters of NIKHIL ADHESIVES hold a 54.5% stake in the company. In case of VALIANT ORGANICS the stake stands at 37.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NIKHIL ADHESIVES and the shareholding pattern of VALIANT ORGANICS.

Finally, a word on dividends...

In the most recent financial year, NIKHIL ADHESIVES paid a dividend of Rs 0.2 per share. This amounted to a Dividend Payout ratio of 6.0%.

VALIANT ORGANICS paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of NIKHIL ADHESIVES, and the dividend history of VALIANT ORGANICS.



Today's Market

Sensex Today Trades Lower | Nifty Below 24,100 | Tata Steel & Bajaj Finance Top Losers(10:30 am)

Asia-Pacific markets began Wednesday on a weak note, with South Korea's markets witnessing the sharpest declines.