Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NIKHIL ADHESIVES vs VINATI ORGANICS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NIKHIL ADHESIVES VINATI ORGANICS NIKHIL ADHESIVES/
VINATI ORGANICS
 
P/E (TTM) x 43.2 47.4 91.2% View Chart
P/BV x 5.6 7.7 72.6% View Chart
Dividend Yield % 0.2 0.4 38.1%  

Financials

 NIKHIL ADHESIVES   VINATI ORGANICS
EQUITY SHARE DATA
    NIKHIL ADHESIVES
Mar-23
VINATI ORGANICS
Mar-23
NIKHIL ADHESIVES/
VINATI ORGANICS
5-Yr Chart
Click to enlarge
High Rs2252,373 9.5%   
Low Rs671,693 3.9%   
Sales per share (Unadj.) Rs161.8201.6 80.3%  
Earnings per share (Unadj.) Rs3.744.6 8.3%  
Cash flow per share (Unadj.) Rs4.849.6 9.8%  
Dividends per share (Unadj.) Rs0.207.00 2.9%  
Avg Dividend yield %0.10.3 39.8%  
Book value per share (Unadj.) Rs22.1215.8 10.3%  
Shares outstanding (eoy) m45.94102.78 44.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.910.1 8.9%   
Avg P/E ratio x39.445.6 86.3%  
P/CF ratio (eoy) x30.241.0 73.6%  
Price / Book Value ratio x6.69.4 70.1%  
Dividend payout %5.415.7 34.3%   
Avg Mkt Cap Rs m6,709208,956 3.2%   
No. of employees `000NANA-   
Total wages/salary Rs m191932 20.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m7,43520,717 35.9%  
Other income Rs m5724 0.7%   
Total revenues Rs m7,43921,441 34.7%   
Gross profit Rs m3465,965 5.8%  
Depreciation Rs m52519 10.0%   
Interest Rs m6317 371.2%   
Profit before tax Rs m2356,153 3.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m651,573 4.1%   
Profit after tax Rs m1704,580 3.7%  
Gross profit margin %4.728.8 16.2%  
Effective tax rate %27.625.6 108.1%   
Net profit margin %2.322.1 10.4%  
BALANCE SHEET DATA
Current assets Rs m2,1179,939 21.3%   
Current liabilities Rs m1,6792,199 76.4%   
Net working cap to sales %5.937.4 15.8%  
Current ratio x1.34.5 27.9%  
Inventory Days Days2111 1.6%  
Debtors Days Days541827 65.4%  
Net fixed assets Rs m83515,532 5.4%   
Share capital Rs m46103 44.8%   
"Free" reserves Rs m97122,080 4.4%   
Net worth Rs m1,01722,183 4.6%   
Long term debt Rs m1590-   
Total assets Rs m2,95325,471 11.6%  
Interest coverage x4.7363.1 1.3%   
Debt to equity ratio x0.20-  
Sales to assets ratio x2.50.8 309.6%   
Return on assets %7.918.0 43.8%  
Return on equity %16.820.6 81.2%  
Return on capital %25.427.8 91.3%  
Exports to sales %0.669.6 0.8%   
Imports to sales %26.49.8 269.9%   
Exports (fob) Rs m4114,414 0.3%   
Imports (cif) Rs m1,9612,025 96.9%   
Fx inflow Rs m4114,414 0.3%   
Fx outflow Rs m1,9612,025 96.9%   
Net fx Rs m-1,92012,389 -15.5%   
CASH FLOW
From Operations Rs m2065,775 3.6%  
From Investments Rs m-191-3,674 5.2%  
From Financial Activity Rs m-28-860 3.2%  
Net Cashflow Rs m-131,241 -1.0%  

Share Holding

Indian Promoters % 54.4 74.1 73.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 12.3 -  
FIIs % 0.0 4.7 -  
ADR/GDR % 0.0 0.0 -  
Free float % 45.6 25.9 175.6%  
Shareholders   17,676 107,022 16.5%  
Pledged promoter(s) holding % 22.9 0.7 3,471.2%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NIKHIL ADHESIVES With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    GHCL    


More on NIKHIL ADHESIVES vs Vinati Organics

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NIKHIL ADHESIVES vs Vinati Organics Share Price Performance

Period NIKHIL ADHESIVES Vinati Organics
1-Day -0.12% 0.42%
1-Month 1.15% 0.78%
1-Year 5.02% -18.00%
3-Year CAGR 49.68% 0.29%
5-Year CAGR 57.49% 13.80%

* Compound Annual Growth Rate

Here are more details on the NIKHIL ADHESIVES share price and the Vinati Organics share price.

Moving on to shareholding structures...

The promoters of NIKHIL ADHESIVES hold a 54.4% stake in the company. In case of Vinati Organics the stake stands at 74.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NIKHIL ADHESIVES and the shareholding pattern of Vinati Organics.

Finally, a word on dividends...

In the most recent financial year, NIKHIL ADHESIVES paid a dividend of Rs 0.2 per share. This amounted to a Dividend Payout ratio of 5.4%.

Vinati Organics paid Rs 7.0, and its dividend payout ratio stood at 15.7%.

You may visit here to review the dividend history of NIKHIL ADHESIVES, and the dividend history of Vinati Organics.



Today's Market

Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.