X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare NUMERIC POWER with KIRLOSKAR BROS. - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SWELECT ENERGY SYSTEMS vs KIRLOSKAR BROS. - Comparison Results

KIRLOSKAR BROS. 
   Change

Kirloskar Brothers Limited (KBL) is engaged in the manufacture of a range of pumps, valves, machine tools and anti-corrosion products. It dominates almost all segments of various pumps that it manufactures. The company is a market leader in the indus... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SWELECT ENERGY SYSTEMS KIRLOSKAR BROS. SWELECT ENERGY SYSTEMS/
KIRLOSKAR BROS.
 
P/E (TTM) x 25.5 87.7 29.1% View Chart
P/BV x 0.6 2.7 23.1% View Chart
Dividend Yield % 0.9 0.2 616.3%  

Financials

 SWELECT ENERGY SYSTEMS   KIRLOSKAR BROS.
EQUITY SHARE DATA
    SWELECT ENERGY SYSTEMS
Mar-16
KIRLOSKAR BROS.
Mar-16
SWELECT ENERGY SYSTEMS/
KIRLOSKAR BROS.
5-Yr Chart
Click to enlarge
High Rs639230 278.1%   
Low Rs350113 309.8%   
Sales per share (Unadj.) Rs204.1326.7 62.5%  
Earnings per share (Unadj.) Rs13.1-4.2 -312.3%  
Cash flow per share (Unadj.) Rs30.35.5 548.9%  
Dividends per share (Unadj.) Rs4.000.50 800.0%  
Dividend yield (eoy) %0.80.3 277.3%  
Book value per share (Unadj.) Rs684.0121.9 561.1%  
Shares outstanding (eoy) m10.1179.41 12.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.40.5 461.9%   
Avg P/E ratio x37.8-40.9 -92.4%  
P/CF ratio (eoy) x16.331.1 52.6%  
Price / Book Value ratio x0.71.4 51.4%  
Dividend payout %30.6-11.9 -256.1%   
Avg Mkt Cap Rs m5,00013,611 36.7%   
No. of employees `0000.22.3 10.1%   
Total wages/salary Rs m2094,400 4.7%   
Avg. sales/employee Rs Th8,706.811,072.8 78.6%   
Avg. wages/employee Rs Th881.01,878.1 46.9%   
Avg. net profit/employee Rs Th557.8-141.9 -393.1%   
INCOME DATA
Net Sales Rs m2,06425,944 8.0%  
Other income Rs m352303 115.9%   
Total revenues Rs m2,41526,247 9.2%   
Gross profit Rs m166665 24.9%  
Depreciation Rs m174771 22.6%   
Interest Rs m120523 23.0%   
Profit before tax Rs m223-325 -68.6%   
Minority Interest Rs m0-11 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m3-6 -50.0%   
Tax Rs m94-9 -1,004.3%   
Profit after tax Rs m132-332 -39.8%  
Gross profit margin %8.02.6 313.1%  
Effective tax rate %42.12.9 1,463.0%   
Net profit margin %6.4-1.3 -500.0%  
BALANCE SHEET DATA
Current assets Rs m4,97516,563 30.0%   
Current liabilities Rs m1,35613,660 9.9%   
Net working cap to sales %175.411.2 1,567.7%  
Current ratio x3.71.2 302.7%  
Inventory Days Days7552 143.2%  
Debtors Days Days12592 135.3%  
Net fixed assets Rs m3,2905,717 57.5%   
Share capital Rs m101159 63.7%   
"Free" reserves Rs m6,5509,283 70.6%   
Net worth Rs m6,9159,680 71.4%   
Long term debt Rs m506455 111.3%   
Total assets Rs m9,00725,497 35.3%  
Interest coverage x2.90.4 756.2%   
Debt to equity ratio x0.10 155.7%  
Sales to assets ratio x0.21.0 22.5%   
Return on assets %2.80.7 375.4%  
Return on equity %1.9-3.4 -55.7%  
Return on capital %4.71.8 261.4%  
Exports to sales %04.8 0.0%   
Imports to sales %0.51.6 29.3%   
Exports (fob) Rs mNA1,235 0.0%   
Imports (cif) Rs m9403 2.3%   
Fx inflow Rs m01,245 0.0%   
Fx outflow Rs m10767 1.3%   
Net fx Rs m-10479 -2.1%   
CASH FLOW
From Operations Rs m124985 12.6%  
From Investments Rs m-337-446 75.5%  
From Financial Activity Rs m-254-552 46.0%  
Net Cashflow Rs m-467-13 3,657.8%  

Share Holding

Indian Promoters % 56.2 63.3 88.8%  
Foreign collaborators % 8.0 0.0 -  
Indian inst/Mut Fund % 0.1 9.1 0.5%  
FIIs % 0.0 8.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 35.8 19.5 183.6%  
Shareholders   9,709 15,591 62.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SWELECT ENERGY SYSTEMS With:   KEC INTERNATIONAL  KENNAMETAL INDIA  BHARAT ELECTRONICS  SADBHAV ENGINEERING  HERCULES HOISTS  

Compare SWELECT ENERGY SYSTEMS With:   SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Strong Finish to the Week; Metal & Pharma Stocks Gain(Closing)

Indian share markets finished the trading session on a strong note amid firm Asian markets after comments from a Federal Reserve official eased worries about faster rate hikes in US.

Related Views on News

Amber Enterprises India Ltd. (IPO)

Jan 16, 2018

Should you subscribe to the IPO of Amber Enterprises India Ltd?

L&T: Transition Challenges Continue to Have an Effect (Quarterly Results Update - Detailed)

Nov 15, 2017

The readjustment to the continuing impact of demonetisation and the accelerated implementation of GST has upset the business environment and tripped growth in the economy.

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

Cummins Ltd: Domestic Revenues the Saving Grace (Quarterly Results Update - Detailed)

Aug 14, 2017

The domestic economy continues to grow largely in areas which are positively impacted through continuing government investments in infrastructure.

ABB: Large Orders Remain Muted (Quarterly Results Update - Detailed)

Aug 2, 2017

Decisions on government initiatives and private investments were stalled in anticipation of upcoming tax restructure.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SWELECT ENERGY SYSTEMS SHARE PRICE


Feb 23, 2018 (Close)

TRACK SWELECT ENERGY SYSTEMS

  • Track your investment in SWELECT ENERGY SYSTEMS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON SWELECT ENERGY SYSTEMS

SWELECT ENERGY SYSTEMS 5-YR ANALYSIS

COMPARE SWELECT ENERGY SYSTEMS WITH

MARKET STATS