X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare NUMERIC POWER with KIRLOSKAR BROS. - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SWELECT ENERGY SYSTEMS vs KIRLOSKAR BROS. - Comparison Results

KIRLOSKAR BROS. 
   Change

Kirloskar Brothers Limited (KBL) is engaged in the manufacture of a range of pumps, valves, machine tools and anti-corrosion products. It dominates almost all segments of various pumps that it manufactures. The company is a market leader in the indus... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SWELECT ENERGY SYSTEMS KIRLOSKAR BROS. SWELECT ENERGY SYSTEMS/
KIRLOSKAR BROS.
 
P/E (TTM) x 30.6 65.4 46.8% View Chart
P/BV x 0.8 2.0 37.2% View Chart
Dividend Yield % 0.8 0.2 382.9%  

Financials

 SWELECT ENERGY SYSTEMS   KIRLOSKAR BROS.
EQUITY SHARE DATA
    SWELECT ENERGY SYSTEMS
Mar-16
KIRLOSKAR BROS.
Mar-16
SWELECT ENERGY SYSTEMS/
KIRLOSKAR BROS.
5-Yr Chart
Click to enlarge
High Rs639230 278.1%   
Low Rs350113 309.8%   
Sales per share (Unadj.) Rs204.1326.7 62.5%  
Earnings per share (Unadj.) Rs13.1-4.2 -312.3%  
Cash flow per share (Unadj.) Rs30.35.5 548.9%  
Dividends per share (Unadj.) Rs4.000.50 800.0%  
Dividend yield (eoy) %0.80.3 277.3%  
Book value per share (Unadj.) Rs684.0121.9 561.1%  
Shares outstanding (eoy) m10.1179.41 12.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.40.5 461.9%   
Avg P/E ratio x37.8-40.9 -92.4%  
P/CF ratio (eoy) x16.331.1 52.6%  
Price / Book Value ratio x0.71.4 51.4%  
Dividend payout %30.6-11.9 -256.1%   
Avg Mkt Cap Rs m5,00013,611 36.7%   
No. of employees `0000.22.3 10.1%   
Total wages/salary Rs m2094,400 4.7%   
Avg. sales/employee Rs Th8,706.811,072.8 78.6%   
Avg. wages/employee Rs Th881.01,878.1 46.9%   
Avg. net profit/employee Rs Th557.8-141.9 -393.1%   
INCOME DATA
Net Sales Rs m2,06425,944 8.0%  
Other income Rs m352303 115.9%   
Total revenues Rs m2,41526,247 9.2%   
Gross profit Rs m166665 24.9%  
Depreciation Rs m174771 22.6%   
Interest Rs m120523 23.0%   
Profit before tax Rs m223-325 -68.6%   
Minority Interest Rs m0-11 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m3-6 -50.0%   
Tax Rs m94-9 -1,004.3%   
Profit after tax Rs m132-332 -39.8%  
Gross profit margin %8.02.6 313.1%  
Effective tax rate %42.12.9 1,463.0%   
Net profit margin %6.4-1.3 -500.0%  
BALANCE SHEET DATA
Current assets Rs m4,97516,563 30.0%   
Current liabilities Rs m1,35613,660 9.9%   
Net working cap to sales %175.411.2 1,567.7%  
Current ratio x3.71.2 302.7%  
Inventory Days Days7552 143.2%  
Debtors Days Days12592 135.3%  
Net fixed assets Rs m3,2905,717 57.5%   
Share capital Rs m101159 63.7%   
"Free" reserves Rs m6,5509,283 70.6%   
Net worth Rs m6,9159,680 71.4%   
Long term debt Rs m506455 111.3%   
Total assets Rs m9,00725,497 35.3%  
Interest coverage x2.90.4 756.2%   
Debt to equity ratio x0.10 155.7%  
Sales to assets ratio x0.21.0 22.5%   
Return on assets %2.80.7 375.4%  
Return on equity %1.9-3.4 -55.7%  
Return on capital %4.71.8 261.4%  
Exports to sales %04.8 0.0%   
Imports to sales %0.51.6 29.3%   
Exports (fob) Rs mNA1,235 0.0%   
Imports (cif) Rs m9403 2.3%   
Fx inflow Rs m01,245 0.0%   
Fx outflow Rs m10767 1.3%   
Net fx Rs m-10479 -2.1%   
CASH FLOW
From Operations Rs m124985 12.6%  
From Investments Rs m-337-446 75.5%  
From Financial Activity Rs m-254-552 46.0%  
Net Cashflow Rs m-467-13 3,657.8%  

Share Holding

Indian Promoters % 56.2 63.3 88.8%  
Foreign collaborators % 8.0 0.0 -  
Indian inst/Mut Fund % 0.1 9.1 0.5%  
FIIs % 0.0 8.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 35.8 19.5 183.6%  
Shareholders   9,709 15,591 62.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SWELECT ENERGY SYSTEMS With:   FINOLEX CABLES  HAVELLS IND  PHOENIX LAMPS  KENNAMETAL INDIA  BLUE STAR  

Compare SWELECT ENERGY SYSTEMS With:   DONGFANG ELEC. (China)  ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  ABB (Switz.)  



Today's Market

Sensex Trades Strong; Consumer Durables Stocks Drag(01:30 pm)

After opening the day in green, share markets in India have continued the momentum and are trading above the dotted line. Except stocks in the consumer durables sector.

Related Views on News

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

Cummins Ltd: Domestic Revenues the Saving Grace (Quarterly Results Update - Detailed)

Aug 14, 2017

The domestic economy continues to grow largely in areas which are positively impacted through continuing government investments in infrastructure.

ABB: Large Orders Remain Muted (Quarterly Results Update - Detailed)

Aug 2, 2017

Decisions on government initiatives and private investments were stalled in anticipation of upcoming tax restructure.

L&T: Amidst a Challenging Business Environment (Quarterly Results Update - Detailed)

Aug 1, 2017

Bank credit to industry remained muted and investment momentum was driven mostly by public sector spending.

L&T: Private Sector Capex Remains in a Tizzy (Quarterly Results Update - Detailed)

Jul 24, 2017

Vast majority of private players remain more concerned with debt payback rather than starting new projects.

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SWELECT ENERGY SYSTEMS SHARE PRICE


Aug 23, 2017 03:36 PM

TRACK SWELECT ENERGY SYSTEMS

  • Track your investment in SWELECT ENERGY SYSTEMS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON SWELECT ENERGY SYSTEMS

SWELECT ENERGY SYSTEMS - ECE INDUSTRIES COMPARISON

COMPARE SWELECT ENERGY SYSTEMS WITH

MARKET STATS