Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NORRIS MEDICINES vs SHILPA MEDICARE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NORRIS MEDICINES SHILPA MEDICARE NORRIS MEDICINES/
SHILPA MEDICARE
 
P/E (TTM) x -7.1 764.2 - View Chart
P/BV x - 2.2 - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 NORRIS MEDICINES   SHILPA MEDICARE
EQUITY SHARE DATA
    NORRIS MEDICINES
Mar-23
SHILPA MEDICARE
Mar-23
NORRIS MEDICINES/
SHILPA MEDICARE
5-Yr Chart
Click to enlarge
High Rs33503 6.6%   
Low Rs8222 3.6%   
Sales per share (Unadj.) Rs8.4121.0 6.9%  
Earnings per share (Unadj.) Rs-1.7-3.6 49.1%  
Cash flow per share (Unadj.) Rs-1.17.4 -15.1%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs-12.4205.4 -6.1%  
Shares outstanding (eoy) m10.0086.80 11.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.53.0 82.5%   
Avg P/E ratio x-11.8-101.8 11.6%  
P/CF ratio (eoy) x-18.548.8 -37.9%  
Price / Book Value ratio x-1.71.8 -94.1%  
Dividend payout %00-   
Avg Mkt Cap Rs m20731,485 0.7%   
No. of employees `000NANA-   
Total wages/salary Rs m232,873 0.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m8410,501 0.8%  
Other income Rs m0314 0.0%   
Total revenues Rs m8410,815 0.8%   
Gross profit Rs m9845 1.1%  
Depreciation Rs m6955 0.7%   
Interest Rs m15587 2.6%   
Profit before tax Rs m-12-383 3.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6-74 -7.6%   
Profit after tax Rs m-17-309 5.7%  
Gross profit margin %11.08.0 137.2%  
Effective tax rate %-46.619.2 -242.4%   
Net profit margin %-20.9-2.9 711.0%  
BALANCE SHEET DATA
Current assets Rs m497,680 0.6%   
Current liabilities Rs m777,829 1.0%   
Net working cap to sales %-33.3-1.4 2,347.3%  
Current ratio x0.61.0 65.1%  
Inventory Days Days5438 141.2%  
Debtors Days Days48,053,4071,127 4,262,400.4%  
Net fixed assets Rs m7721,344 0.4%   
Share capital Rs m9987 114.4%   
"Free" reserves Rs m-22417,746 -1.3%   
Net worth Rs m-12417,833 -0.7%   
Long term debt Rs m1842,888 6.4%   
Total assets Rs m12629,024 0.4%  
Interest coverage x0.20.3 58.9%   
Debt to equity ratio x-1.50.2 -914.3%  
Sales to assets ratio x0.70.4 182.8%   
Return on assets %-2.01.0 -206.4%  
Return on equity %14.1-1.7 -811.0%  
Return on capital %5.11.0 521.9%  
Exports to sales %2.426.4 9.0%   
Imports to sales %04.7 0.0%   
Exports (fob) Rs m22,770 0.1%   
Imports (cif) Rs mNA494 0.0%   
Fx inflow Rs m22,841 0.1%   
Fx outflow Rs m01,399 0.0%   
Net fx Rs m21,443 0.1%   
CASH FLOW
From Operations Rs m122,262 0.5%  
From Investments Rs mNA-2,785 0.0%  
From Financial Activity Rs m-12458 -2.6%  
Net Cashflow Rs m0-65 -0.0%  

Share Holding

Indian Promoters % 34.0 50.0 68.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.1 8.6 0.8%  
FIIs % 0.0 8.5 -  
ADR/GDR % 0.0 0.0 -  
Free float % 66.0 50.0 132.0%  
Shareholders   25,317 43,630 58.0%  
Pledged promoter(s) holding % 0.0 90.4 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NORRIS MEDICINES With:   DIVIS LABORATORIES    CIPLA    SUN PHARMA    DR. REDDYS LAB    ZYDUS LIFESCIENCES    


More on NORRIS MEDI. vs SHILPA MEDICARE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NORRIS MEDI. vs SHILPA MEDICARE Share Price Performance

Period NORRIS MEDI. SHILPA MEDICARE S&P BSE HEALTHCARE
1-Day 4.86% 1.64% 1.18%
1-Month -30.61% 12.29% -0.75%
1-Year 29.65% 101.82% 61.82%
3-Year CAGR 27.90% 11.19% 18.16%
5-Year CAGR 17.59% 6.04% 19.79%

* Compound Annual Growth Rate

Here are more details on the NORRIS MEDI. share price and the SHILPA MEDICARE share price.

Moving on to shareholding structures...

The promoters of NORRIS MEDI. hold a 34.0% stake in the company. In case of SHILPA MEDICARE the stake stands at 50.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NORRIS MEDI. and the shareholding pattern of SHILPA MEDICARE.

Finally, a word on dividends...

In the most recent financial year, NORRIS MEDI. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

SHILPA MEDICARE paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of NORRIS MEDI., and the dividend history of SHILPA MEDICARE.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.