MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - real estate / construction
- NCC - HDIL
NCC vs HDIL - Comparison Results
NCC Change
Incorporated in 1978 as a partnership firm, Nagarjuna Construction Company (NCC) is one of India's largest infrastructure development companies. It has a rich experience in execution of turnkey projects, townships, industrial structures,
HDIL 
Founded in 1962, Housing Development and Infrastructure Ltd. (HDIL) is a leading real estate development company with strong presence in the Mumbai Metropolitan Region (MMR). Besides, the company has a small presence in Kochi, Hyderabad and Pune. It ... More
Current Valuations
| NCC | HDIL | NCC/ HDIL |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 6.7 | 1.3 | 510.3% | View Chart |
| P/BV | x | 0.7 | 0.0 | 7,107.4% | View Chart |
| Dividend Yield | % | 2.5 | 0.0 | - |
Financials
 NCC  HDIL |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| NCC Mar-19 |
HDIL Mar-19 |
NCC/ HDIL |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 137 | 43 | 318.6% | |
| Low | Rs | 63 | 18 | 358.5% | |
| Sales per share (Unadj.) | Rs | 214.7 | 15.8 | 1,356.9% | |
| Earnings per share (Unadj.) | Rs | 9.4 | 2.3 | 403.6% | |
| Cash flow per share (Unadj.) | Rs | 12.7 | 2.5 | 514.4% | |
| Dividends per share (Unadj.) | Rs | 1.50 | 0 | - | |
| Dividend yield (eoy) | % | 1.5 | 0 | - | |
| Book value per share (Unadj.) | Rs | 76.5 | 261.9 | 29.2% | |
| Shares outstanding (eoy) | m | 600.65 | 454.00 | 132.3% | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 0.5 | 1.9 | 24.3% | |
| Avg P/E ratio | x | 10.6 | 12.9 | 81.8% | |
| P/CF ratio (eoy) | x | 7.9 | 12.3 | 64.2% | |
| Price / Book Value ratio | x | 1.3 | 0.1 | 1,130.4% | |
| Dividend payout | % | 15.9 | 0 | - | |
| Avg Mkt Cap | Rs m | 60,095 | 13,756 | 436.9% | |
| No. of employees | `000 | 6.3 | 0.3 | 2,185.3% | |
| Total wages/salary | Rs m | 4,952 | 229 | 2,158.5% | |
| Avg. sales/employee | Rs Th | 20,633.0 | 25,116.8 | 82.1% | |
| Avg. wages/employee | Rs Th | 792.3 | 802.1 | 98.8% | |
| Avg. net profit/employee | Rs Th | 908.1 | 3,716.1 | 24.4% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 128,956 | 7,183 | 1,795.2% | |
| Other income | Rs m | 1,243 | 175 | 711.7% | |
| Total revenues | Rs m | 130,200 | 7,358 | 1,769.5% | |
| Gross profit | Rs m | 15,992 | 3,990 | 400.8% | |
| Depreciation | Rs m | 1,925 | 54 | 3,558.8% | |
| Interest | Rs m | 5,220 | 2,806 | 186.0% | |
| Profit before tax | Rs m | 10,090 | 1,305 | 773.4% | |
| Minority Interest | Rs m | 0 | 0 | 0.0% | |
| Prior Period Items | Rs m | -69 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | -1,078 | 0 | - | |
| Tax | Rs m | 3,268 | 242 | 1,350.3% | |
| Profit after tax | Rs m | 5,676 | 1,063 | 534.0% | |
| Gross profit margin | % | 12.4 | 55.6 | 22.3% | |
| Effective tax rate | % | 32.4 | 18.5 | 174.6% | |
| Net profit margin | % | 4.4 | 14.8 | 29.7% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 115,171 | 177,967 | 64.7% | |
| Current liabilities | Rs m | 89,851 | 57,090 | 157.4% | |
| Net working cap to sales | % | 19.6 | 1,682.7 | 1.2% | |
| Current ratio | x | 1.3 | 3.1 | 41.1% | |
| Inventory Days | Days | 40 | 7,407 | 0.5% | |
| Debtors Days | Days | 97 | 216 | 45.0% | |
| Net fixed assets | Rs m | 15,642 | 2,125 | 736.2% | |
| Share capital | Rs m | 1,201 | 4,540 | 26.5% | |
| "Free" reserves | Rs m | 44,752 | 114,369 | 39.1% | |
| Net worth | Rs m | 45,954 | 118,909 | 38.6% | |
| Long term debt | Rs m | 4,884 | 4,955 | 98.6% | |
| Total assets | Rs m | 146,604 | 181,346 | 80.8% | |
| Interest coverage | x | 2.9 | 1.5 | 200.2% | |
| Debt to equity ratio | x | 0.1 | 0 | 255.1% | |
| Sales to assets ratio | x | 0.9 | 0 | 2,220.6% | |
| Return on assets | % | 7.4 | 2.1 | 348.3% | |
| Return on equity | % | 12.4 | 0.9 | 1,381.9% | |
| Return on capital | % | 27.9 | 3.3 | 839.4% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 0 | 0 | - | |
| Fx outflow | Rs m | 949 | 0 | - | |
| Net fx | Rs m | -949 | 0 | - | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 6,731 | 3,854 | 174.7% | |
| From Investments | Rs m | -6,189 | 115 | -5,372.5% | |
| From Financial Activity | Rs m | 892 | -4,023 | -22.2% | |
| Net Cashflow | Rs m | 1,434 | -55 | -2,625.8% | |
Share Holding
| Indian Promoters | % | 21.3 | 37.4 | 57.0% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 11.1 | 0.6 | 1,841.7% | |
| FIIs | % | 31.5 | 35.6 | 88.5% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 36.1 | 26.5 | 136.2% | |
| Shareholders | 66,513 | 276,594 | 24.0% | ||
| Pledged promoter(s) holding | % | 29.6 | 0.0 | - |
Compare NCC With: ANSAL HOUSING ERA INFRA ENGG. PURAVANKARA NOIDA TOLL BRIDGE ARSS INFRASTRUCTURE
|
| |
Today's Market
Indian Indices Witness Selling; Sensex Down 235 Points(12:30 pm)
Share markets in India are presently trading on a negative note. Sectoral indices are trading on a mixed note with stocks in the IT sector.
Related Views on News
NCC Announces Quarterly Results (2QFY20); Net Profit Down 34.1% (Quarterly Result Update)
Nov 11, 2019 | Updated on Nov 11, 2019For the quarter ended September 2019, NCC has posted a net profit of Rs 808 m (down 34.1% YoY). Sales on the other hand came in at Rs 19 bn (down 40.2% YoY). Read on for a complete analysis of NCC's quarterly results.
NCC 2018-19 Annual Report Analysis (Annual Result Update)
Sep 25, 2019 | Updated on Sep 25, 2019Here's an analysis of the annual report of NCC for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of NCC. Also includes updates on the valuation of NCC.
NCC Announces Quarterly Results (1QFY20); Net Profit Down 28.2% (Quarterly Result Update)
Aug 13, 2019 | Updated on Aug 13, 2019For the quarter ended June 2019, NCC has posted a net profit of Rs 745 m (down 28.2% YoY). Sales on the other hand came in at Rs 23 bn (down 0.5% YoY). Read on for a complete analysis of NCC's quarterly results.
HDIL Announces Quarterly Results (4QFY19); Net Profit Up 29.9% (Quarterly Result Update)
Jun 3, 2019 | Updated on Jun 3, 2019For the quarter ended March 2019, HDIL has posted a net profit of Rs 108 m (up 29.9% YoY). Sales on the other hand came in at Rs 297 m (down 28.2% YoY). Read on for a complete analysis of HDIL's quarterly results.
NCC Announces Quarterly Results (4QFY19); Net Profit Up 72.6% (Quarterly Result Update)
May 27, 2019 | Updated on May 27, 2019For the quarter ended March 2019, NCC has posted a net profit of Rs 2 bn (up 72.6% YoY). Sales on the other hand came in at Rs 38 bn (up 57.1% YoY). Read on for a complete analysis of NCC's quarterly results.
More Views on NewsMost Popular
The Smartest Stock to Buy for 2020(Profit Hunter)
Nov 14, 2019Small-cap stocks are selling at bargain prices today and are poised to generate a lot of wealth in 2020 and beyond...
A Trade that Could Generate Profits for Decades
Nov 14, 2019India's #1 trader is back on the Investor Hour. Vijay Bhambwani talks to us about his super-profitable trading system and shares with us his #1 long term trade. Listen in...
The One Trade I'm Most Bullish on Now
Nov 12, 2019A highly specific trade to potentially triple your money in just three months. You won't find this information anywhere else!
How the Modi Government is Helping My Top 7 Stocks(The 5 Minute Wrapup)
Nov 14, 2019Recent reforms by the Modi government can give a big boost on your stocks, provided you buy the right ones.
I Think Nestle, HUL, and Asian Paints Could Give Low Returns(Profit Hunter)
Nov 15, 2019If you think high quality stocks will continue their dream run forever, then you must read this now.
MoreNCC SHARE PRICE
Nov 22, 2019 03:17 PM
TRACK NCC
- Track your investment in NCC with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON NCC
NCC 5-YR ANALYSIS
COMPARE NCC WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.