Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NATRAJ PROTE vs ADANI WILMAR - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NATRAJ PROTE ADANI WILMAR NATRAJ PROTE/
ADANI WILMAR
 
P/E (TTM) x -5.2 123.6 - View Chart
P/BV x 0.5 10.9 4.7% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 NATRAJ PROTE   ADANI WILMAR
EQUITY SHARE DATA
    NATRAJ PROTE
Mar-22
ADANI WILMAR
Mar-22
NATRAJ PROTE/
ADANI WILMAR
5-Yr Chart
Click to enlarge
High Rs208518 40.3%   
Low Rs24221 11.0%   
Sales per share (Unadj.) Rs385.5417.1 92.4%  
Earnings per share (Unadj.) Rs25.06.0 419.0%  
Cash flow per share (Unadj.) Rs26.08.3 312.2%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs121.258.5 207.1%  
Shares outstanding (eoy) m3.751,299.68 0.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.30.9 34.1%   
Avg P/E ratio x4.762.0 7.5%  
P/CF ratio (eoy) x4.544.3 10.1%  
Price / Book Value ratio x1.06.3 15.2%  
Dividend payout %00-   
Avg Mkt Cap Rs m436479,906 0.1%   
No. of employees `000NANA-   
Total wages/salary Rs m123,922 0.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,446542,136 0.3%  
Other income Rs m31,723 0.2%   
Total revenues Rs m1,448543,859 0.3%   
Gross profit Rs m14217,363 0.8%  
Depreciation Rs m43,091 0.1%   
Interest Rs m115,408 0.2%   
Profit before tax Rs m13010,588 1.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m362,844 1.3%   
Profit after tax Rs m947,744 1.2%  
Gross profit margin %9.83.2 305.8%  
Effective tax rate %27.726.9 103.3%   
Net profit margin %6.51.4 453.4%  
BALANCE SHEET DATA
Current assets Rs m638159,261 0.4%   
Current liabilities Rs m264128,130 0.2%   
Net working cap to sales %25.95.7 450.7%  
Current ratio x2.41.2 194.6%  
Inventory Days Days223 687.8%  
Debtors Days Days4351 29,099.5%  
Net fixed assets Rs m12053,912 0.2%   
Share capital Rs m371,300 2.9%   
"Free" reserves Rs m41774,764 0.6%   
Net worth Rs m45576,064 0.6%   
Long term debt Rs m31450 7.0%   
Total assets Rs m758213,173 0.4%  
Interest coverage x13.13.0 442.0%   
Debt to equity ratio x0.10 1,169.0%  
Sales to assets ratio x1.92.5 75.0%   
Return on assets %13.86.2 223.2%  
Return on equity %20.610.2 202.3%  
Return on capital %28.920.9 138.1%  
Exports to sales %06.3 0.0%   
Imports to sales %054.5 0.0%   
Exports (fob) Rs mNA34,023 0.0%   
Imports (cif) Rs mNA295,404 0.0%   
Fx inflow Rs m034,023 0.0%   
Fx outflow Rs m0295,404 0.0%   
Net fx Rs m0-261,381 0.0%   
CASH FLOW
From Operations Rs m5911,600 0.5%  
From Investments Rs m-34-38,612 0.1%  
From Financial Activity Rs m2126,915 0.1%  
Net Cashflow Rs m46698 6.6%  

Share Holding

Indian Promoters % 46.9 44.0 106.6%  
Foreign collaborators % 0.0 44.0 -  
Indian inst/Mut Fund % 1.9 1.7 112.2%  
FIIs % 0.0 1.6 -  
ADR/GDR % 0.0 0.0 -  
Free float % 53.1 12.1 440.5%  
Shareholders   2,642 987,112 0.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NATRAJ PROTE With:   PATANJALI FOODS    


More on NATRAJ PROTE vs ADANI WILMAR

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NATRAJ PROTE vs ADANI WILMAR Share Price Performance

Period NATRAJ PROTE ADANI WILMAR
1-Day 4.96% 0.80%
1-Month 0.16% -5.09%
1-Year -33.69% 140.03%
3-Year CAGR 42.32% 33.89%
5-Year CAGR 15.87% 19.14%

* Compound Annual Growth Rate

Here are more details on the NATRAJ PROTE share price and the ADANI WILMAR share price.

Moving on to shareholding structures...

The promoters of NATRAJ PROTE hold a 46.9% stake in the company. In case of ADANI WILMAR the stake stands at 87.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NATRAJ PROTE and the shareholding pattern of ADANI WILMAR.

Finally, a word on dividends...

In the most recent financial year, NATRAJ PROTE paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

ADANI WILMAR paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of NATRAJ PROTE, and the dividend history of ADANI WILMAR.



Today's Market

Sensex Today Gains 100 Points | Reliance, Asian Paints Top Gainers | Metal Stocks Bleed while Auto Stocks Rise(10:30 am)

Asian share markets are lower today as rare protests in major Chinese cities against the country's strict zero-Covid policy raised worries about management of the virus in the world's second-largest economy.