Helping You Build Wealth With Honest Research
Since 1996. Read On...

The Best Asset Allocation for Your Equity Portfolio

NMDC vs ASI INDUSTRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NMDC ASI INDUSTRIES NMDC/
ASI INDUSTRIES
 
P/E (TTM) x 10.0 9.0 110.9% View Chart
P/BV x 2.5 0.6 391.1% View Chart
Dividend Yield % 3.9 1.6 244.4%  

Financials

 NMDC   ASI INDUSTRIES
EQUITY SHARE DATA
    NMDC
Mar-25
ASI INDUSTRIES
Mar-25
NMDC/
ASI INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs9566 144.7%   
Low Rs6022 267.7%   
Sales per share (Unadj.) Rs27.217.2 158.2%  
Earnings per share (Unadj.) Rs7.42.8 263.3%  
Cash flow per share (Unadj.) Rs7.93.4 236.3%  
Dividends per share (Unadj.) Rs3.300.40 825.0%  
Avg Dividend yield %4.30.9 469.2%  
Book value per share (Unadj.) Rs33.839.1 86.3%  
Shares outstanding (eoy) m8,791.8290.07 9,761.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.92.6 111.1%   
Avg P/E ratio x10.415.6 66.8%  
P/CF ratio (eoy) x9.813.2 74.4%  
Price / Book Value ratio x2.31.1 203.7%  
Dividend payout %44.414.2 313.4%   
Avg Mkt Cap Rs m681,6343,972 17,161.6%   
No. of employees `000NANA-   
Total wages/salary Rs m17,950302 5,940.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m239,0551,548 15,446.2%  
Other income Rs m15,933193 8,241.5%   
Total revenues Rs m254,9881,741 14,646.2%   
Gross profit Rs m81,487243 33,473.0%  
Depreciation Rs m4,20447 8,899.7%   
Interest Rs m1,77717 10,288.4%   
Profit before tax Rs m91,439372 24,563.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m26,041118 22,114.0%   
Profit after tax Rs m65,398254 25,697.5%  
Gross profit margin %34.115.7 216.7%  
Effective tax rate %28.531.6 90.0%   
Net profit margin %27.416.4 166.4%  
BALANCE SHEET DATA
Current assets Rs m312,1581,312 23,795.6%   
Current liabilities Rs m175,084512 34,178.0%   
Net working cap to sales %57.351.7 111.0%  
Current ratio x1.82.6 69.6%  
Inventory Days Days115275 41.9%  
Debtors Days Days121,118 1.1%  
Net fixed assets Rs m173,3402,697 6,427.3%   
Share capital Rs m8,79290 9,760.0%   
"Free" reserves Rs m288,1663,435 8,388.7%   
Net worth Rs m296,9583,525 8,423.7%   
Long term debt Rs m016 0.0%   
Total assets Rs m485,5074,009 12,111.1%  
Interest coverage x52.522.6 232.6%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.50.4 127.5%   
Return on assets %13.86.8 204.1%  
Return on equity %22.07.2 305.1%  
Return on capital %31.411.0 285.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m85NA-   
Fx inflow Rs m4,4822 211,410.4%   
Fx outflow Rs m896 1,600.7%   
Net fx Rs m4,393-3 -127,330.4%   
CASH FLOW
From Operations Rs m18,943-34 -56,310.3%  
From Investments Rs m3,05742 7,216.7%  
From Financial Activity Rs m-22,246-28 78,164.1%  
Net Cashflow Rs m-246-20 1,244.7%  

Share Holding

Indian Promoters % 60.8 73.1 83.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 27.4 0.0 -  
FIIs % 13.6 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 39.2 26.9 145.6%  
Shareholders   1,129,202 11,541 9,784.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NMDC With:   COAL INDIA    GMDC    SANDUR MAN    


More on NMDC vs ASSOC.STONE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NMDC vs ASSOC.STONE Share Price Performance

Period NMDC ASSOC.STONE
1-Day -0.69% 0.24%
1-Month -0.72% 8.18%
1-Year 21.51% -19.25%
3-Year CAGR 28.81% 15.42%
5-Year CAGR 8.01% 11.36%

* Compound Annual Growth Rate

Here are more details on the NMDC share price and the ASSOC.STONE share price.

Moving on to shareholding structures...

The promoters of NMDC hold a 60.8% stake in the company. In case of ASSOC.STONE the stake stands at 73.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NMDC and the shareholding pattern of ASSOC.STONE.

Finally, a word on dividends...

In the most recent financial year, NMDC paid a dividend of Rs 3.3 per share. This amounted to a Dividend Payout ratio of 44.4%.

ASSOC.STONE paid Rs 0.4, and its dividend payout ratio stood at 14.2%.

You may visit here to review the dividend history of NMDC, and the dividend history of ASSOC.STONE.



Today's Market

Sensex Today Ends 71 Points Lower | Nifty below 24,400 | ONGC & Hindalco Among Top Losers(Closing)

The benchmark Nifty50 and the Sensex declined as oil prices rose after the US threatened to continue the naval blockade at the Strait of Hormuz for indefinite time.