Helping You Build Wealth With Honest Research
Since 1996. Try Now


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

NMDC vs GMDC - Comparison Results

Rs 100 invested in...


Current Valuations

P/E (TTM) x 6.4 4.3 147.0% View Chart
P/BV x 0.9 0.9 108.3% View Chart
Dividend Yield % 13.4 3.4 397.3%  


5-Yr Chart
Click to enlarge
High Rs213198 107.8%   
Low Rs12852 245.8%   
Sales per share (Unadj.) Rs88.384.6 104.4%  
Earnings per share (Unadj.) Rs32.012.7 252.6%  
Cash flow per share (Unadj.) Rs33.015.8 209.5%  
Dividends per share (Unadj.) Rs14.744.30 342.8%  
Avg Dividend yield %8.63.4 251.1%  
Book value per share (Unadj.) Rs119.4149.9 79.6%  
Shares outstanding (eoy) m2,930.61318.00 921.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.91.5 130.8%   
Avg P/E ratio x5.39.8 54.0%  
P/CF ratio (eoy) x5.27.9 65.2%  
Price / Book Value ratio x1.40.8 171.4%  
Dividend payout %46.033.9 135.7%   
Avg Mkt Cap Rs m499,59539,710 1,258.1%   
No. of employees `000NANA-   
Total wages/salary Rs m13,3711,329 1,006.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
Net Sales Rs m258,81726,905 962.0%  
Other income Rs m7,1851,568 458.3%   
Total revenues Rs m266,00328,473 934.2%   
Gross profit Rs m125,8256,786 1,854.3%  
Depreciation Rs m2,877980 293.7%   
Interest Rs m39121 1,831.2%   
Profit before tax Rs m129,7427,352 1,764.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m35,8233,317 1,079.8%   
Profit after tax Rs m93,9204,035 2,327.7%  
Gross profit margin %48.625.2 192.8%  
Effective tax rate %27.645.1 61.2%   
Net profit margin %36.315.0 242.0%  
Current assets Rs m237,14316,723 1,418.1%   
Current liabilities Rs m148,3794,228 3,509.6%   
Net working cap to sales %34.346.4 73.9%  
Current ratio x1.64.0 40.4%  
Inventory Days Days76368 20.7%  
Debtors Days Days4278 1.5%  
Net fixed assets Rs m285,09842,442 671.7%   
Share capital Rs m2,931636 460.8%   
"Free" reserves Rs m346,93847,031 737.7%   
Net worth Rs m349,86947,667 734.0%   
Long term debt Rs m16,6820-   
Total assets Rs m522,24159,165 882.7%  
Interest coverage x333.2345.7 96.4%   
Debt to equity ratio x00-  
Sales to assets ratio x0.50.5 109.0%   
Return on assets %18.16.9 263.4%  
Return on equity %26.88.5 317.1%  
Return on capital %35.515.5 229.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m17NA-   
Fx inflow Rs m00-   
Fx outflow Rs m4780-   
Net fx Rs m-4780-   
From Operations Rs m76,394-2,155 -3,545.5%  
From Investments Rs m-50,658228 -22,255.3%  
From Financial Activity Rs m-29,163-66 44,046.1%  
Net Cashflow Rs m-3,427-1,993 171.9%  

Share Holding

Indian Promoters % 60.8 74.0 82.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 26.8 5.9 458.8%  
FIIs % 6.6 4.1 162.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 39.2 26.0 150.8%  
Shareholders   707,706 128,721 549.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NMDC With:   COAL INDIA    SANDUR MAN    

More on NMDC vs GMDC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NMDC vs GMDC Share Price Performance

1-Day 3.19% 2.78%
1-Month -0.86% -4.42%
1-Year -30.64% -33.32%
3-Year CAGR 12.68% 62.13%
5-Year CAGR -1.34% -0.42%

* Compound Annual Growth Rate

Here are more details on the NMDC share price and the GMDC share price.

Moving on to shareholding structures...

The promoters of NMDC hold a 60.8% stake in the company. In case of GMDC the stake stands at 74.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NMDC and the shareholding pattern of GMDC.

Finally, a word on dividends...

In the most recent financial year, NMDC paid a dividend of Rs 14.7 per share. This amounted to a Dividend Payout ratio of 46.0%.

GMDC paid Rs 4.3, and its dividend payout ratio stood at 33.9%.

You may visit here to review the dividend history of NMDC, and the dividend history of GMDC.

Today's Market

Sensex Today Gains 346 Points, Nifty Ends Near 17,100 | Cochin Shipyard, UCO Bank Surge 10% | Adani Ports & Adani Enterprises Top Gainers Sensex Today Gains 346 Points, Nifty Ends Near 17,100 | Cochin Shipyard, UCO Bank Surge 10% | Adani Ports & Adani Enterprises Top Gainers(Closing)

After opening the day on a positive note, Indian share markets continued their momentum and extended gains as the session progressed to end higher.