Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NMDC vs KIOCL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NMDC KIOCL NMDC/
KIOCL
 
P/E (TTM) x 12.1 680.0 1.8% View Chart
P/BV x 3.4 14.2 24.3% View Chart
Dividend Yield % 2.5 0.0 -  

Financials

 NMDC   KIOCL
EQUITY SHARE DATA
    NMDC
Mar-23
KIOCL
Mar-23
NMDC/
KIOCL
5-Yr Chart
Click to enlarge
High Rs175247 70.9%   
Low Rs94165 56.7%   
Sales per share (Unadj.) Rs60.325.4 237.4%  
Earnings per share (Unadj.) Rs18.9-1.6 -1,176.0%  
Cash flow per share (Unadj.) Rs20.0-1.2 -1,682.3%  
Dividends per share (Unadj.) Rs6.600-  
Avg Dividend yield %4.90-  
Book value per share (Unadj.) Rs77.232.9 234.3%  
Shares outstanding (eoy) m2,930.61607.75 482.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.28.1 27.5%   
Avg P/E ratio x7.1-128.4 -5.5%  
P/CF ratio (eoy) x6.7-173.1 -3.9%  
Price / Book Value ratio x1.76.3 27.8%  
Dividend payout %34.90-   
Avg Mkt Cap Rs m394,166125,364 314.4%   
No. of employees `000NANA-   
Total wages/salary Rs m15,3061,661 921.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m176,66915,434 1,144.7%  
Other income Rs m7,682804 955.5%   
Total revenues Rs m184,35116,238 1,135.3%   
Gross profit Rs m72,898-1,641 -4,441.5%  
Depreciation Rs m3,362253 1,331.2%   
Interest Rs m752138 546.4%   
Profit before tax Rs m76,466-1,228 -6,229.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m21,082-251 -8,403.3%   
Profit after tax Rs m55,384-977 -5,670.7%  
Gross profit margin %41.3-10.6 -388.0%  
Effective tax rate %27.620.4 134.9%   
Net profit margin %31.3-6.3 -495.4%  
BALANCE SHEET DATA
Current assets Rs m240,64421,808 1,103.5%   
Current liabilities Rs m124,59210,100 1,233.6%   
Net working cap to sales %65.775.9 86.6%  
Current ratio x1.92.2 89.5%  
Inventory Days Days14410 1,403.2%  
Debtors Days Days5838 0.7%  
Net fixed assets Rs m121,43010,268 1,182.6%   
Share capital Rs m2,9316,078 48.2%   
"Free" reserves Rs m223,27813,943 1,601.4%   
Net worth Rs m226,20820,020 1,129.9%   
Long term debt Rs m0308 0.0%   
Total assets Rs m362,08132,076 1,128.8%  
Interest coverage x102.6-7.9 -1,296.8%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.50.5 101.4%   
Return on assets %15.5-2.6 -592.8%  
Return on equity %24.5-4.9 -501.9%  
Return on capital %34.1-5.4 -636.7%  
Exports to sales %088.2 0.0%   
Imports to sales %04.3 0.7%   
Exports (fob) Rs mNA13,614 0.0%   
Imports (cif) Rs m55656 8.4%   
Fx inflow Rs m013,614 0.0%   
Fx outflow Rs m207656 31.5%   
Net fx Rs m-20712,958 -1.6%   
CASH FLOW
From Operations Rs m24,656-3,094 -797.0%  
From Investments Rs m4331,292 33.5%  
From Financial Activity Rs m-25,3653,370 -752.6%  
Net Cashflow Rs m-2761,569 -17.6%  

Share Holding

Indian Promoters % 60.8 99.0 61.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 26.7 0.1 26,710.0%  
FIIs % 12.6 0.0 126,000.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 39.2 1.0 4,042.3%  
Shareholders   857,003 29,345 2,920.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NMDC With:   COAL INDIA    GMDC    RAGHAV PRODUCTIVITY ENHANCERS    SANDUR MAN    


More on NMDC vs KIOCL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NMDC vs KIOCL Share Price Performance

Period NMDC KIOCL
1-Day -2.71% -1.22%
1-Month 13.43% 7.34%
1-Year 151.42% 146.28%
3-Year CAGR 13.29% 29.67%
5-Year CAGR 22.53% 29.07%

* Compound Annual Growth Rate

Here are more details on the NMDC share price and the KIOCL share price.

Moving on to shareholding structures...

The promoters of NMDC hold a 60.8% stake in the company. In case of KIOCL the stake stands at 99.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NMDC and the shareholding pattern of KIOCL.

Finally, a word on dividends...

In the most recent financial year, NMDC paid a dividend of Rs 6.6 per share. This amounted to a Dividend Payout ratio of 34.9%.

KIOCL paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of NMDC, and the dividend history of KIOCL.



Today's Market

Sensex Today Ends at Record Highs, Rallies 1,197 Points | Nifty Nears 23,000 Mark | 3 Reasons Why Indian Share Market is Rising Sensex Today Ends at Record Highs, Rallies 1,197 Points | Nifty Nears 23,000 Mark | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.