NMDC | MOIL | NMDC/ MOIL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 4.5 | 7.9 | 56.8% | View Chart |
P/BV | x | 1.0 | 1.2 | 84.0% | View Chart |
Dividend Yield | % | 12.6 | 4.6 | 275.4% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
NMDC Mar-22 |
MOIL Mar-21 |
NMDC/ MOIL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 213 | 178 | 119.9% | |
Low | Rs | 128 | 100 | 128.2% | |
Sales per share (Unadj.) | Rs | 88.3 | 49.6 | 178.0% | |
Earnings per share (Unadj.) | Rs | 32.0 | 7.4 | 430.6% | |
Cash flow per share (Unadj.) | Rs | 33.0 | 11.6 | 284.2% | |
Dividends per share (Unadj.) | Rs | 14.74 | 7.40 | 199.2% | |
Avg Dividend yield | % | 8.6 | 5.3 | 162.1% | |
Book value per share (Unadj.) | Rs | 119.4 | 118.8 | 100.5% | |
Shares outstanding (eoy) | m | 2,930.61 | 237.33 | 1,234.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 2.8 | 69.0% | |
Avg P/E ratio | x | 5.3 | 18.6 | 28.5% | |
P/CF ratio (eoy) | x | 5.2 | 11.9 | 43.2% | |
Price / Book Value ratio | x | 1.4 | 1.2 | 122.3% | |
Dividend payout | % | 46.0 | 99.4 | 46.3% | |
Avg Mkt Cap | Rs m | 499,595 | 32,917 | 1,517.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 13,371 | 4,444 | 300.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 258,817 | 11,774 | 2,198.3% | |
Other income | Rs m | 7,185 | 1,025 | 701.2% | |
Total revenues | Rs m | 266,003 | 12,799 | 2,078.4% | |
Gross profit | Rs m | 125,825 | 2,368 | 5,313.3% | |
Depreciation | Rs m | 2,877 | 992 | 290.1% | |
Interest | Rs m | 391 | 0 | - | |
Profit before tax | Rs m | 129,742 | 2,401 | 5,403.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 35,823 | 635 | 5,642.8% | |
Profit after tax | Rs m | 93,920 | 1,766 | 5,317.3% | |
Gross profit margin | % | 48.6 | 20.1 | 241.7% | |
Effective tax rate | % | 27.6 | 26.4 | 104.4% | |
Net profit margin | % | 36.3 | 15.0 | 241.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 237,143 | 23,427 | 1,012.3% | |
Current liabilities | Rs m | 148,379 | 5,008 | 2,962.6% | |
Net working cap to sales | % | 34.3 | 156.4 | 21.9% | |
Current ratio | x | 1.6 | 4.7 | 34.2% | |
Inventory Days | Days | 76 | 152 | 50.1% | |
Debtors Days | Days | 4 | 702 | 0.6% | |
Net fixed assets | Rs m | 285,098 | 10,303 | 2,767.2% | |
Share capital | Rs m | 2,931 | 2,373 | 123.5% | |
"Free" reserves | Rs m | 346,938 | 25,826 | 1,343.4% | |
Net worth | Rs m | 349,869 | 28,199 | 1,240.7% | |
Long term debt | Rs m | 16,682 | 0 | - | |
Total assets | Rs m | 522,241 | 33,730 | 1,548.3% | |
Interest coverage | x | 333.2 | 0 | - | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.5 | 0.3 | 142.0% | |
Return on assets | % | 18.1 | 5.2 | 344.9% | |
Return on equity | % | 26.8 | 6.3 | 428.6% | |
Return on capital | % | 35.5 | 8.5 | 416.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 17 | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 478 | 0 | - | |
Net fx | Rs m | -478 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 76,394 | 2,907 | 2,628.1% | |
From Investments | Rs m | -50,658 | -3,601 | 1,406.8% | |
From Financial Activity | Rs m | -29,163 | -1,306 | 2,233.4% | |
Net Cashflow | Rs m | -3,427 | -2,000 | 171.4% |
Indian Promoters | % | 60.8 | 64.7 | 94.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 28.0 | 17.8 | 157.8% | |
FIIs | % | 5.9 | 5.8 | 102.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 39.2 | 35.3 | 111.0% | |
Shareholders | 655,658 | 256,898 | 255.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare NMDC With: COAL INDIA GMDC
Asian share markets opened higher today as another round of weak US data provided a little hope that the Federal Reserve will temper its pace of interest rate hikes.