Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NTPC vs ADANI POWER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NTPC ADANI POWER NTPC/
ADANI POWER
 
P/E (TTM) x 19.8 8.8 224.0% View Chart
P/BV x 2.2 6.9 32.2% View Chart
Dividend Yield % 2.2 0.0 -  

Financials

 NTPC   ADANI POWER
EQUITY SHARE DATA
    NTPC
Mar-23
ADANI POWER
Mar-23
NTPC/
ADANI POWER
5-Yr Chart
Click to enlarge
High Rs183433 42.2%   
Low Rs135133 101.8%   
Sales per share (Unadj.) Rs178.8100.5 177.8%  
Earnings per share (Unadj.) Rs17.727.8 63.5%  
Cash flow per share (Unadj.) Rs32.936.4 90.5%  
Dividends per share (Unadj.) Rs7.250-  
Avg Dividend yield %4.60-  
Book value per share (Unadj.) Rs151.677.5 195.7%  
Shares outstanding (eoy) m9,696.673,856.94 251.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.92.8 31.6%   
Avg P/E ratio x9.010.2 88.5%  
P/CF ratio (eoy) x4.87.8 62.1%  
Price / Book Value ratio x1.03.6 28.7%  
Dividend payout %41.10-   
Avg Mkt Cap Rs m1,540,8001,090,260 141.3%   
No. of employees `000NANA-   
Total wages/salary Rs m65,2835,700 1,145.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,733,380387,733 447.1%  
Other income Rs m9,33342,672 21.9%   
Total revenues Rs m1,742,712430,405 404.9%   
Gross profit Rs m486,511100,447 484.3%  
Depreciation Rs m147,92333,037 447.8%   
Interest Rs m108,74633,335 326.2%   
Profit before tax Rs m239,17576,747 311.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m67,961-30,519 -222.7%   
Profit after tax Rs m171,214107,266 159.6%  
Gross profit margin %28.125.9 108.3%  
Effective tax rate %28.4-39.8 -71.5%   
Net profit margin %9.927.7 35.7%  
BALANCE SHEET DATA
Current assets Rs m810,474195,530 414.5%   
Current liabilities Rs m845,350177,446 476.4%   
Net working cap to sales %-2.04.7 -43.1%  
Current ratio x1.01.1 87.0%  
Inventory Days Days9924 411.7%  
Debtors Days Days611 55.9%  
Net fixed assets Rs m3,764,686662,683 568.1%   
Share capital Rs m96,96738,569 251.4%   
"Free" reserves Rs m1,373,265260,187 527.8%   
Net worth Rs m1,470,232298,757 492.1%   
Long term debt Rs m1,878,836337,026 557.5%   
Total assets Rs m4,576,369858,213 533.2%  
Interest coverage x3.23.3 96.9%   
Debt to equity ratio x1.31.1 113.3%  
Sales to assets ratio x0.40.5 83.8%   
Return on assets %6.116.4 37.3%  
Return on equity %11.635.9 32.4%  
Return on capital %10.417.3 60.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m21,5031,051 2,045.4%   
Net fx Rs m-21,503-1,051 2,045.4%   
CASH FLOW
From Operations Rs m400,51684,305 475.1%  
From Investments Rs m-261,07215,444 -1,690.4%  
From Financial Activity Rs m-141,545-104,085 136.0%  
Net Cashflow Rs m-2,101-4,331 48.5%  

Share Holding

Indian Promoters % 51.1 46.6 109.6%  
Foreign collaborators % 0.0 25.1 -  
Indian inst/Mut Fund % 45.9 17.0 269.1%  
FIIs % 17.0 15.9 107.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 48.9 28.3 173.1%  
Shareholders   1,158,992 1,460,767 79.3%  
Pledged promoter(s) holding % 0.0 24.4 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NTPC With:   TATA POWER    ADANI GREEN ENERGY     POWER GRID    ADANI ENERGY SOLUTIONS    INDIAN ENERGY EXCHANGE     


More on NTPC vs ADANI POWER

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NTPC vs ADANI POWER Share Price Performance

Period NTPC ADANI POWER S&P BSE POWER
1-Day 1.60% 3.32% 1.69%
1-Month 0.89% -3.13% 2.73%
1-Year 95.38% 206.99% 88.63%
3-Year CAGR 46.11% 81.34% 38.75%
5-Year CAGR 19.85% 62.60% 27.09%

* Compound Annual Growth Rate

Here are more details on the NTPC share price and the ADANI POWER share price.

Moving on to shareholding structures...

The promoters of NTPC hold a 51.1% stake in the company. In case of ADANI POWER the stake stands at 71.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NTPC and the shareholding pattern of ADANI POWER.

Finally, a word on dividends...

In the most recent financial year, NTPC paid a dividend of Rs 7.3 per share. This amounted to a Dividend Payout ratio of 41.1%.

ADANI POWER paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of NTPC, and the dividend history of ADANI POWER.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.