Compare NTPC with ADANI POWER - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NTPC vs ADANI POWER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NTPC ADANI POWER NTPC/
ADANI POWER
 
P/E (TTM) x 10.4 17.9 57.8% View Chart
P/BV x 1.1 80.3 1.3% View Chart
Dividend Yield % 4.5 0.0 -  

Financials

 NTPC   ADANI POWER
EQUITY SHARE DATA
    NTPC
Mar-21
ADANI POWER
Mar-21
NTPC/
ADANI POWER
5-Yr Chart
Click to enlarge
High Rs115109 105.3%   
Low Rs7826 300.4%   
Sales per share (Unadj.) Rs112.668.0 165.7%  
Earnings per share (Unadj.) Rs14.73.3 447.4%  
Cash flow per share (Unadj.) Rs27.611.6 237.8%  
Dividends per share (Unadj.) Rs6.150-  
Avg Dividend yield %6.40-  
Book value per share (Unadj.) Rs129.71.3 10,051.2%  
Shares outstanding (eoy) m9,696.673,856.94 251.4%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x0.91.0 86.2%   
Avg P/E ratio x6.520.5 31.9%  
P/CF ratio (eoy) x3.55.8 60.1%  
Price / Book Value ratio x0.752.3 1.4%  
Dividend payout %41.70-   
Avg Mkt Cap Rs m935,001260,343 359.1%   
No. of employees `000NANA-   
Total wages/salary Rs m59,5394,315 1,379.7%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m1,092,052262,215 416.5%  
Other income Rs m65,81919,282 341.3%   
Total revenues Rs m1,157,871281,497 411.3%   
Gross profit Rs m322,29886,685 371.8%  
Depreciation Rs m124,50332,017 388.9%   
Interest Rs m96,55351,063 189.1%   
Profit before tax Rs m167,06122,887 729.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m24,20510,188 237.6%   
Profit after tax Rs m142,85512,700 1,124.9%  
Gross profit margin %29.533.1 89.3%  
Effective tax rate %14.544.5 32.6%   
Net profit margin %13.14.8 270.1%  
BALANCE SHEET DATA
Current assets Rs m683,705173,829 393.3%   
Current liabilities Rs m733,362184,679 397.1%   
Net working cap to sales %-4.5-4.1 109.9%  
Current ratio x0.90.9 99.0%  
Inventory Days Days12926 490.1%  
Debtors Days Days616 37.2%  
Net fixed assets Rs m3,388,886611,636 554.1%   
Share capital Rs m96,96738,569 251.4%   
"Free" reserves Rs m1,160,418-33,594 -3,454.3%   
Net worth Rs m1,257,3854,976 25,269.5%   
Long term debt Rs m1,812,719525,720 344.8%   
Total assets Rs m4,092,890785,464 521.1%  
Interest coverage x2.71.4 188.5%   
Debt to equity ratio x1.4105.7 1.4%  
Sales to assets ratio x0.30.3 79.9%   
Return on assets %5.88.1 72.1%  
Return on equity %11.4255.2 4.5%  
Return on capital %8.613.9 61.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m28,8033 960,110.0%   
Net fx Rs m-28,803-3 960,110.0%   
CASH FLOW
From Operations Rs m324,44170,144 462.5%  
From Investments Rs m-210,345-21,876 961.5%  
From Financial Activity Rs m-110,491-56,548 195.4%  
Net Cashflow Rs m3,605-8,281 -43.5%  

Share Holding

Indian Promoters % 51.1 46.6 109.6%  
Foreign collaborators % 0.0 28.3 -  
Indian inst/Mut Fund % 45.7 16.7 273.5%  
FIIs % 13.5 11.1 121.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 48.9 25.0 195.4%  
Shareholders   786,830 1,005,565 78.2%  
Pledged promoter(s) holding % 0.0 44.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NTPC With:   POWER GRID  NHPC  INDIAN ENERGY EXCHANGE   S.E. POWER  NAVA BHARAT VENTURES  



Today's Market

4 Reasons Why Sensex Plunged 1,159 Points Today(Closing)

Indian share markets witnessed heavy selling today and ended deep in the red.

Related Views on News

NTPC 2020-21 Annual Report Analysis (Annual Result Update)

Oct 20, 2021 | Updated on Oct 20, 2021

Here's an analysis of the annual report of NTPC for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of NTPC. Also includes updates on the valuation of NTPC.

ADANI POWER 2020-21 Annual Report Analysis (Annual Result Update)

Aug 9, 2021 | Updated on Aug 9, 2021

Here's an analysis of the annual report of ADANI POWER for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of ADANI POWER. Also includes updates on the valuation of ADANI POWER.

Power Grid's InvIT IPO: Key Points to Consider (Company Info)

Apr 23, 2021

In this article, we discuss the key reasons why the stock of Power Grid was in focus today.

ADANI POWER Announces Quarterly Results (4QFY21); Net Profit Up 101.0% (Quarterly Result Update)

Jul 8, 2021 | Updated on Jul 8, 2021

For the quarter ended March 2021, ADANI POWER has posted a net profit of Rs 131 m (up 101.0% YoY). Sales on the other hand came in at Rs 64 bn (up 3.3% YoY). Read on for a complete analysis of ADANI POWER's quarterly results.

NTPC Announces Quarterly Results (3QFY21); Net Profit Up 71.3% (Quarterly Result Update)

Feb 5, 2021 | Updated on Feb 5, 2021

For the quarter ended December 2020, NTPC has posted a net profit of Rs 24 bn (up 71.3% YoY). Sales on the other hand came in at Rs 245 bn (up 4.3% YoY). Read on for a complete analysis of NTPC's quarterly results.

More Views on News

Most Popular

Tata Group Stocks are on Fire: Which one Should You Buy?(Profit Hunter)

Oct 15, 2021

Tata group stocks are on fire. Find out which one deserves your attention.

India's Big PSU Selloff: Watch Out for these Top Stocks(Views On News)

Oct 15, 2021

The government's plan to divest its stakes in PSUs could spark off a rally in these four stocks.

Up 31,500% in a Year! This Packaging Company Sheds its Penny Stock Status(Views On News)

Oct 18, 2021

What's driving the relentless rally in this packaging company?

Insider Alert! Promoters are Increasing their Stakes in these 5 Companies(Views On News)

Oct 19, 2021

Promoters of many small and mid-cap companies are raising their stakes since the last few quarters.

The One Company Riding the Auto Revolution Beyond EVs(Profit Hunter)

Oct 22, 2021

It's not just about batteries taking over the internal combustion engine. Bigger disruptive forces are coming along with electrification.

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2022
Get our special report Multibagger Stocks Guide (2022 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

NTPC SHARE PRICE


Oct 28, 2021 (Close)

TRACK NTPC

COMPARE NTPC WITH

MARKET STATS