Compare NTPC with GVK Power & Infra - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NTPC vs GVK POWER & INFRA - Comparison Results

NTPC     Change

NTPC is India's largest power generating company with an installed capacity of around 37,000 MW (over one-fifth of India's total installed capacity). NTPC contributes to around 30% of the country's annual power generation and has an outstanding track... More

GVK POWER & INFRA 
   Change

GVK Power & Infrastructure Limited (GPIL) is a GVK Group company engaged in the business of owning, operating and maintaining power plants by itself and through its subsidiary and associate companies. It currently owns a 54% stake in GVK Industries L... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NTPC GVK POWER & INFRA NTPC/
GVK POWER & INFRA
 
P/E (TTM) x 6.4 6.3 102.2% View Chart
P/BV x 1.0 - - View Chart
Dividend Yield % 5.3 0.0 -  

Financials

 NTPC   GVK POWER & INFRA
EQUITY SHARE DATA
    NTPC
Mar-19
GVK POWER & INFRA
Mar-18
NTPC/
GVK POWER & INFRA
5-Yr Chart
Click to enlarge
High Rs18028 644.8%   
Low Rs1285 2,562.0%   
Sales per share (Unadj.) Rs96.824.5 395.5%  
Earnings per share (Unadj.) Rs17.0-3.4 -500.0%  
Cash flow per share (Unadj.) Rs24.81.2 2,090.4%  
Dividends per share (Unadj.) Rs6.080-  
Dividend yield (eoy) %3.90-  
Book value per share (Unadj.) Rs111.2-5.3 -2,087.6%  
Shares outstanding (eoy) m9,894.561,579.21 626.6%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x1.60.7 236.7%   
Avg P/E ratio x9.1-4.8 -187.2%  
P/CF ratio (eoy) x6.213.9 44.8%  
Price / Book Value ratio x1.4-3.1 -44.8%  
Dividend payout %35.70-   
Avg Mkt Cap Rs m1,523,76225,978 5,865.6%   
No. of employees `00020.2NA-   
Total wages/salary Rs m49,0762,013 2,437.9%   
Avg. sales/employee Rs Th47,294.0NM-  
Avg. wages/employee Rs Th2,424.2NM-  
Avg. net profit/employee Rs Th8,315.7NM-  
INCOME DATA
Net Sales Rs m957,42038,632 2,478.3%  
Other income Rs m17,95310,042 178.8%   
Total revenues Rs m975,37348,674 2,003.9%   
Gross profit Rs m241,09515,562 1,549.3%  
Depreciation Rs m76,8817,246 1,061.0%   
Interest Rs m52,60916,431 320.2%   
Profit before tax Rs m129,5591,927 6,723.7%   
Minority Interest Rs m6,721-5,830 -115.3%   
Prior Period Items Rs m0145 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-32,0641,616 -1,984.5%   
Profit after tax Rs m168,344-5,374 -3,132.7%  
Gross profit margin %25.240.3 62.5%  
Effective tax rate %-24.783.8 -29.5%   
Net profit margin %17.6-13.9 -126.4%  
BALANCE SHEET DATA
Current assets Rs m454,98725,602 1,777.2%   
Current liabilities Rs m597,29857,248 1,043.4%   
Net working cap to sales %-14.9-81.9 18.1%  
Current ratio x0.80.4 170.3%  
Inventory Days Days311 3,227.8%  
Debtors Days Days3940 97.8%  
Net fixed assets Rs m2,525,889116,057 2,176.4%   
Share capital Rs m98,9461,579 6,265.6%   
"Free" reserves Rs m1,001,424-9,992 -10,022.5%   
Net worth Rs m1,100,370-8,413 -13,080.0%   
Long term debt Rs m1,377,929106,933 1,288.6%   
Total assets Rs m3,173,964202,719 1,565.7%  
Interest coverage x3.51.1 309.9%   
Debt to equity ratio x1.3-12.7 -9.9%  
Sales to assets ratio x0.30.2 158.3%   
Return on assets %7.05.5 127.6%  
Return on equity %15.363.9 24.0%  
Return on capital %7.612.9 59.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m130-   
Fx outflow Rs m35,7500-   
Net fx Rs m-35,7370-   
CASH FLOW
From Operations Rs m163,67124,826 659.3%  
From Investments Rs m-222,389-79 280,793.8%  
From Financial Activity Rs m56,976-24,314 -234.3%  
Net Cashflow Rs m-1,741433 -402.5%  

Share Holding

Indian Promoters % 75.0 54.3 138.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 11.6 2.2 527.3%  
FIIs % 10.7 11.6 92.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 2.8 32.0 8.8%  
Shareholders   743,802 294,493 252.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NTPC With:   LANCO INFRATECH  PTC INDIA LTD  POWER GRID  SJVN  BF UTILITIES  

Compare NTPC With:   CEMIG (Brazil)  ELECTRICITE DE (France)  ENEL (Italy)  CHINA POWER (Hong Kong)  



Today's Market

Rising Inflation and Onion Effect: Your Inside Scoop on the Markets(Podcast)

Stock markets remained rangebound this week too. Macroeconomic news globally and domestically remained the focus of the week.

Related Views on News

NTPC Announces Quarterly Results (2QFY20); Net Profit Up 16.5% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, NTPC has posted a net profit of Rs 24 bn (up 16.5% YoY). Sales on the other hand came in at Rs 228 bn (up 2.3% YoY). Read on for a complete analysis of NTPC's quarterly results.

GVK POWER & INFRA Announces Quarterly Results (1QFY20); Net Profit Up 28.2% (Quarterly Result Update)

Aug 16, 2019 | Updated on Aug 16, 2019

For the quarter ended June 2019, GVK POWER & INFRA has posted a net profit of Rs 207 m (up 28.2% YoY). Sales on the other hand came in at Rs 85 m (up 170.3% YoY). Read on for a complete analysis of GVK POWER & INFRA's quarterly results.

NTPC Announces Quarterly Results (1QFY20); Net Profit Down 13.8% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, NTPC has posted a net profit of Rs 21 bn (down 13.8% YoY). Sales on the other hand came in at Rs 242 bn (up 6.6% YoY). Read on for a complete analysis of NTPC's quarterly results.

NTPC 2018-19 Annual Report Analysis (Annual Result Update)

Aug 1, 2019 | Updated on Aug 1, 2019

Here's an analysis of the annual report of NTPC for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of NTPC. Also includes updates on the valuation of NTPC.

GVK POWER & INFRA Announces Quarterly Results (4QFY19); Net Profit Up 199.8% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, GVK POWER & INFRA has posted a net profit of Rs 694 m (up 199.8% YoY). Sales on the other hand came in at Rs 138 m (up 340.3% YoY). Read on for a complete analysis of GVK POWER & INFRA's quarterly results.

More Views on News

Most Popular

Use My Secret to Increase Your Trading Profits Today

Dec 10, 2019

What to do after every trade.

How We Made 14.64% Trading Profit in Just 2 Days

Dec 12, 2019

A high probability trade that worked to perfection for my subscribers.

Blue Chips Are Passe. Get into these Stocks for Outstanding Gains in 2020(Profit Hunter)

Dec 5, 2019

This corner of the market could provide more returns than blue chips in 2020.

Make the Most of the Smallcap Rebound with These Stocks(Profit Hunter)

Dec 3, 2019

Even amid a gloomy economic scenario, there are smallcaps that have grown earnings over last one and a half year and I believe these could be the strongest candidates for a smallcap rebound.

What Is the IPO Euphoria Signaling Us About the Markets?(The 5 Minute Wrapup)

Dec 2, 2019

2019 will be remembered as the year of great money-making IPOs...

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

NTPC SHARE PRICE


Dec 13, 2019 (Close)

TRACK NTPC

COMPARE NTPC WITH

MARKET STATS