Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NTPC vs JSW ENERGY - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NTPC JSW ENERGY NTPC/
JSW ENERGY
 
P/E (TTM) x 19.8 52.5 37.7% View Chart
P/BV x 2.2 4.7 47.3% View Chart
Dividend Yield % 2.2 0.4 570.7%  

Financials

 NTPC   JSW ENERGY
EQUITY SHARE DATA
    NTPC
Mar-23
JSW ENERGY
Mar-23
NTPC/
JSW ENERGY
5-Yr Chart
Click to enlarge
High Rs183369 49.5%   
Low Rs135182 74.2%   
Sales per share (Unadj.) Rs178.863.0 283.8%  
Earnings per share (Unadj.) Rs17.79.0 195.7%  
Cash flow per share (Unadj.) Rs32.916.1 203.8%  
Dividends per share (Unadj.) Rs7.252.00 362.5%  
Avg Dividend yield %4.60.7 628.5%  
Book value per share (Unadj.) Rs151.6113.2 134.0%  
Shares outstanding (eoy) m9,696.671,640.54 591.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.94.4 20.3%   
Avg P/E ratio x9.030.5 29.5%  
P/CF ratio (eoy) x4.817.1 28.3%  
Price / Book Value ratio x1.02.4 43.0%  
Dividend payout %41.122.2 185.2%   
Avg Mkt Cap Rs m1,540,800451,968 340.9%   
No. of employees `000NANA-   
Total wages/salary Rs m65,2833,076 2,122.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,733,380103,318 1,677.7%  
Other income Rs m9,3335,352 174.4%   
Total revenues Rs m1,742,712108,671 1,603.7%   
Gross profit Rs m486,51134,211 1,422.1%  
Depreciation Rs m147,92311,692 1,265.1%   
Interest Rs m108,7468,443 1,288.0%   
Profit before tax Rs m239,17519,428 1,231.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m67,9614,627 1,468.7%   
Profit after tax Rs m171,21414,801 1,156.8%  
Gross profit margin %28.133.1 84.8%  
Effective tax rate %28.423.8 119.3%   
Net profit margin %9.914.3 68.9%  
BALANCE SHEET DATA
Current assets Rs m810,474121,370 667.8%   
Current liabilities Rs m845,350115,522 731.8%   
Net working cap to sales %-2.05.7 -35.5%  
Current ratio x1.01.1 91.3%  
Inventory Days Days99448 22.1%  
Debtors Days Days65 112.2%  
Net fixed assets Rs m3,764,686414,077 909.2%   
Share capital Rs m96,96716,405 591.1%   
"Free" reserves Rs m1,373,265169,232 811.5%   
Net worth Rs m1,470,232185,637 792.0%   
Long term debt Rs m1,878,836192,079 978.2%   
Total assets Rs m4,576,369536,463 853.1%  
Interest coverage x3.23.3 96.9%   
Debt to equity ratio x1.31.0 123.5%  
Sales to assets ratio x0.40.2 196.7%   
Return on assets %6.14.3 141.2%  
Return on equity %11.68.0 146.1%  
Return on capital %10.47.4 140.8%  
Exports to sales %00-   
Imports to sales %021.5 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA22,243 0.0%   
Fx inflow Rs m00-   
Fx outflow Rs m21,50322,243 96.7%   
Net fx Rs m-21,503-22,243 96.7%   
CASH FLOW
From Operations Rs m400,51620,843 1,921.6%  
From Investments Rs m-261,072-70,095 372.5%  
From Financial Activity Rs m-141,54573,275 -193.2%  
Net Cashflow Rs m-2,10124,087 -8.7%  

Share Holding

Indian Promoters % 51.1 73.4 69.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 45.9 17.9 256.8%  
FIIs % 17.0 8.5 200.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 48.9 26.6 183.7%  
Shareholders   1,158,992 328,915 352.4%  
Pledged promoter(s) holding % 0.0 12.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NTPC With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    ADANI ENERGY SOLUTIONS    


More on NTPC vs JSW ENERGY

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NTPC vs JSW ENERGY Share Price Performance

Period NTPC JSW ENERGY S&P BSE POWER
1-Day 1.60% 2.34% 1.69%
1-Month 0.89% 4.41% 2.73%
1-Year 95.38% 138.03% 88.63%
3-Year CAGR 46.11% 82.47% 38.75%
5-Year CAGR 19.85% 50.37% 27.09%

* Compound Annual Growth Rate

Here are more details on the NTPC share price and the JSW ENERGY share price.

Moving on to shareholding structures...

The promoters of NTPC hold a 51.1% stake in the company. In case of JSW ENERGY the stake stands at 73.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NTPC and the shareholding pattern of JSW ENERGY.

Finally, a word on dividends...

In the most recent financial year, NTPC paid a dividend of Rs 7.3 per share. This amounted to a Dividend Payout ratio of 41.1%.

JSW ENERGY paid Rs 2.0, and its dividend payout ratio stood at 22.2%.

You may visit here to review the dividend history of NTPC, and the dividend history of JSW ENERGY.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.