Compare NTPC with KEI INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NTPC vs KEI INDUSTRIES - Comparison Results

NTPC     Change

NTPC is India's largest power generating company with an installed capacity of around 37,000 MW (over one-fifth of India's total installed capacity). NTPC contributes to around 30% of the country's annual power generation and has an outstanding track... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NTPC KEI INDUSTRIES NTPC/
KEI INDUSTRIES
 
P/E (TTM) x 6.8 19.8 34.0% View Chart
P/BV x 1.1 6.4 16.8% View Chart
Dividend Yield % 5.1 0.2 2,547.4%  

Financials

 NTPC   KEI INDUSTRIES
EQUITY SHARE DATA
    NTPC
Mar-19
KEI INDUSTRIES
Mar-18
NTPC/
KEI INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs180424 42.5%   
Low Rs128184 69.6%   
Sales per share (Unadj.) Rs96.8442.3 21.9%  
Earnings per share (Unadj.) Rs17.018.5 92.1%  
Cash flow per share (Unadj.) Rs24.822.6 109.7%  
Dividends per share (Unadj.) Rs6.081.00 608.0%  
Dividend yield (eoy) %3.90.3 1,199.2%  
Book value per share (Unadj.) Rs111.277.2 144.1%  
Shares outstanding (eoy) m9,894.5678.36 12,627.1%   
Bonus/Rights/Conversions BIS-  
Price / Sales ratio x1.60.7 231.7%   
Avg P/E ratio x9.116.4 55.1%  
P/CF ratio (eoy) x6.213.4 46.2%  
Price / Book Value ratio x1.43.9 35.2%  
Dividend payout %35.75.4 660.2%   
Avg Mkt Cap Rs m1,523,76223,802 6,401.9%   
No. of employees `00020.21.4 1,470.2%   
Total wages/salary Rs m49,0761,468 3,343.3%   
Avg. sales/employee Rs Th47,294.025,167.0 187.9%   
Avg. wages/employee Rs Th2,424.21,066.0 227.4%   
Avg. net profit/employee Rs Th8,315.71,051.3 791.0%   
INCOME DATA
Net Sales Rs m957,42034,655 2,762.7%  
Other income Rs m17,95393 19,304.4%   
Total revenues Rs m975,37334,748 2,807.0%   
Gross profit Rs m241,0953,393 7,105.9%  
Depreciation Rs m76,881322 23,853.9%   
Interest Rs m52,6091,119 4,702.6%   
Profit before tax Rs m129,5592,045 6,335.7%   
Minority Interest Rs m6,7210 -3,360,350.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-32,064597 -5,370.9%   
Profit after tax Rs m168,3441,448 11,628.3%  
Gross profit margin %25.29.8 257.2%  
Effective tax rate %-24.729.2 -84.8%   
Net profit margin %17.64.2 420.9%  
BALANCE SHEET DATA
Current assets Rs m454,98717,707 2,569.5%   
Current liabilities Rs m597,29814,231 4,197.2%   
Net working cap to sales %-14.910.0 -148.2%  
Current ratio x0.81.2 61.2%  
Inventory Days Days3159 52.9%  
Debtors Days Days39108 35.9%  
Net fixed assets Rs m2,525,8894,300 58,746.8%   
Share capital Rs m98,946157 63,143.3%   
"Free" reserves Rs m1,001,4245,890 17,001.4%   
Net worth Rs m1,100,3706,047 18,197.0%   
Long term debt Rs m1,377,9291,457 94,599.0%   
Total assets Rs m3,173,96422,199 14,297.8%  
Interest coverage x3.52.8 122.4%   
Debt to equity ratio x1.30.2 519.9%  
Sales to assets ratio x0.31.6 19.3%   
Return on assets %7.011.6 60.2%  
Return on equity %15.323.9 63.9%  
Return on capital %7.642.2 18.1%  
Exports to sales %013.1 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA4,542 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m134,542 0.3%   
Fx outflow Rs m35,7506,845 522.3%   
Net fx Rs m-35,737-2,303 1,552.0%   
CASH FLOW
From Operations Rs m163,6711,907 8,581.3%  
From Investments Rs m-222,389-763 29,131.3%  
From Financial Activity Rs m56,976-690 -8,262.2%  
Net Cashflow Rs m-1,741454 -383.3%  

Share Holding

Indian Promoters % 75.0 49.4 151.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 11.6 0.1 11,600.0%  
FIIs % 10.7 1.3 823.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 2.8 49.2 5.7%  
Shareholders   743,802 22,324 3,331.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NTPC With:   GVK POWER & INFRA  PTC INDIA LTD  POWER GRID  TORRENT POWER LTD  BF UTILITIES  

Compare NTPC With:   ENEL (Italy)  ELECTRICITE DE (France)  CEMIG (Brazil)  CHINA POWER (Hong Kong)  



Today's Market

Sensex's Journey From 640 Points Down to 2,000 Points Up(Podcast)

What a week it was! While crude oil prices dragged the Indian stock markets lower, finance minister Nirmala Sitharaman's boosters sent markets soaring and how!

Related Views on News

NTPC Announces Quarterly Results (1QFY20); Net Profit Down 13.8% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, NTPC has posted a net profit of Rs 21 bn (down 13.8% YoY). Sales on the other hand came in at Rs 242 bn (up 6.6% YoY). Read on for a complete analysis of NTPC's quarterly results.

KEI INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 42.4% (Quarterly Result Update)

Aug 7, 2019 | Updated on Aug 7, 2019

For the quarter ended June 2019, KEI INDUSTRIES has posted a net profit of Rs 458 m (up 42.4% YoY). Sales on the other hand came in at Rs 11 bn (up 22.3% YoY). Read on for a complete analysis of KEI INDUSTRIES's quarterly results.

NTPC 2018-19 Annual Report Analysis (Annual Result Update)

Aug 1, 2019 | Updated on Aug 1, 2019

Here's an analysis of the annual report of NTPC for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of NTPC. Also includes updates on the valuation of NTPC.

NTPC Announces Quarterly Results (4QFY19); Net Profit Up 308.5% (Quarterly Result Update)

May 27, 2019 | Updated on May 27, 2019

For the quarter ended March 2019, NTPC has posted a net profit of Rs 107 bn (up 308.5% YoY). Sales on the other hand came in at Rs 212 bn (down 8.1% YoY). Read on for a complete analysis of NTPC's quarterly results.

KEI INDUSTRIES Announces Quarterly Results (4QFY19); Net Profit Up 20.9% (Quarterly Result Update)

May 24, 2019 | Updated on May 24, 2019

For the quarter ended March 2019, KEI INDUSTRIES has posted a net profit of Rs 599 m (up 20.9% YoY). Sales on the other hand came in at Rs 13 bn (up 22.2% YoY). Read on for a complete analysis of KEI INDUSTRIES's quarterly results.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

The 5 Best Trading Opportunities I've Spotted(Profit Hunter)

Sep 13, 2019

These 10 auto stocks should be in your watchlist for the next 32 months. Paste them on your workstation NOW.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

NTPC SHARE PRICE


Sep 20, 2019 (Close)

TRACK NTPC

NTPC - JAIPRAKASH POWER COMPARISON

COMPARE NTPC WITH

MARKET STATS