X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare NTPC with KEI INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NTPC vs KEI INDUSTRIES - Comparison Results

NTPC     Change

NTPC is India's largest power generating company with an installed capacity of around 37,000 MW (over one-fifth of India's total installed capacity). NTPC contributes to around 30% of the country's annual power generation and has an outstanding track... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NTPC KEI INDUSTRIES NTPC/
KEI INDUSTRIES
 
P/E (TTM) x 5.9 19.6 30.3% View Chart
P/BV x 1.0 5.9 17.4% View Chart
Dividend Yield % 4.0 0.2 1,831.6%  

Financials

 NTPC   KEI INDUSTRIES
EQUITY SHARE DATA
    NTPC
Mar-18
KEI INDUSTRIES
Mar-18
NTPC/
KEI INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs188424 44.4%   
Low Rs153184 83.3%   
Sales per share (Unadj.) Rs106.8442.3 24.2%  
Earnings per share (Unadj.) Rs12.118.5 65.3%  
Cash flow per share (Unadj.) Rs21.122.6 93.4%  
Dividends per share (Unadj.) Rs5.121.00 512.0%  
Dividend yield (eoy) %3.00.3 911.3%  
Book value per share (Unadj.) Rs125.677.2 162.8%  
Shares outstanding (eoy) m8,245.4678.36 10,522.5%   
Bonus/Rights/Conversions -IS-  
Price / Sales ratio x1.60.7 232.6%   
Avg P/E ratio x14.216.4 86.1%  
P/CF ratio (eoy) x8.113.4 60.1%  
Price / Book Value ratio x1.43.9 34.5%  
Dividend payout %42.55.4 784.6%   
Avg Mkt Cap Rs m1,407,08823,802 5,911.7%   
No. of employees `00019.71.4 1,433.5%   
Total wages/salary Rs m47,9201,468 3,264.5%   
Avg. sales/employee Rs Th44,624.025,167.0 177.3%   
Avg. wages/employee Rs Th2,427.71,066.0 227.7%   
Avg. net profit/employee Rs Th5,036.31,051.3 479.0%   
INCOME DATA
Net Sales Rs m880,83334,655 2,541.7%  
Other income Rs m15,58393 16,755.7%   
Total revenues Rs m896,41634,748 2,579.8%   
Gross profit Rs m224,2053,393 6,608.1%  
Depreciation Rs m74,599322 23,145.9%   
Interest Rs m44,3461,119 3,964.1%   
Profit before tax Rs m120,8422,045 5,909.4%   
Minority Interest Rs m4,4510 -2,225,250.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m25,881597 4,335.2%   
Profit after tax Rs m99,4111,448 6,866.8%  
Gross profit margin %25.59.8 260.0%  
Effective tax rate %21.429.2 73.4%   
Net profit margin %11.34.2 270.2%  
BALANCE SHEET DATA
Current assets Rs m392,48617,707 2,216.5%   
Current liabilities Rs m456,49914,231 3,207.8%   
Net working cap to sales %-7.310.0 -72.4%  
Current ratio x0.91.2 69.1%  
Inventory Days Days2559 43.5%  
Debtors Days Days37108 33.9%  
Net fixed assets Rs m2,204,0094,300 51,260.5%   
Share capital Rs m82,455157 52,619.4%   
"Free" reserves Rs m953,1805,890 16,182.4%   
Net worth Rs m1,035,6356,047 17,126.4%   
Long term debt Rs m1,167,7581,457 80,170.1%   
Total assets Rs m2,743,68122,199 12,359.5%  
Interest coverage x3.72.8 131.7%   
Debt to equity ratio x1.10.2 468.1%  
Sales to assets ratio x0.31.6 20.6%   
Return on assets %5.211.6 45.3%  
Return on equity %9.623.9 40.1%  
Return on capital %7.742.2 18.3%  
Exports to sales %013.1 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA4,542 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m204,542 0.4%   
Fx outflow Rs m35,6556,845 520.9%   
Net fx Rs m-35,635-2,303 1,547.5%   
CASH FLOW
From Operations Rs m196,6271,907 10,309.2%  
From Investments Rs m-206,717-763 27,078.5%  
From Financial Activity Rs m10,333-690 -1,498.4%  
Net Cashflow Rs m243454 53.6%  

Share Holding

Indian Promoters % 75.0 49.4 151.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 11.6 0.1 11,600.0%  
FIIs % 10.7 1.3 823.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 2.8 49.2 5.7%  
Shareholders   743,802 22,324 3,331.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NTPC With:   RELIANCE INFRA  NAVA BHARAT VENTURES  GVK POWER & INFRA  NHPC LTD  SJVN  

Compare NTPC With:   ELECTRICITE DE (France)  ENEL (Italy)  CEMIG (Brazil)  CHINA POWER (Hong Kong)  



Today's Market

Sensex Trades Marginally Lower; Metal & Automobile Stocks Slip(12:30 pm)

Share markets in India are presently trading on a negative note. Barring finance sector, all sectoral indices are trading in red with stocks in the metal sector.

Related Views on News

NTPC Announces Quarterly Results (4QFY19); Net Profit Up 308.5% (Quarterly Result Update)

May 27, 2019 | Updated on May 27, 2019

For the quarter ended March 2019, NTPC has posted a net profit of Rs 107 bn (up 308.5% YoY). Sales on the other hand came in at Rs 212 bn (down 8.1% YoY). Read on for a complete analysis of NTPC's quarterly results.

KEI INDUSTRIES Announces Quarterly Results (4QFY19); Net Profit Up 20.9% (Quarterly Result Update)

May 24, 2019 | Updated on May 24, 2019

For the quarter ended March 2019, KEI INDUSTRIES has posted a net profit of Rs 599 m (up 20.9% YoY). Sales on the other hand came in at Rs 13 bn (up 22.2% YoY). Read on for a complete analysis of KEI INDUSTRIES's quarterly results.

KEI INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Mar 26, 2019 | Updated on Mar 26, 2019

Here's an analysis of the annual report of KEI INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of KEI INDUSTRIES. Also includes updates on the valuation of KEI INDUSTRIES.

KEI INDUSTRIES Announces Quarterly Results (3QFY19); Net Profit Up 24.0% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, KEI INDUSTRIES has posted a net profit of Rs 484 m (up 24.0% YoY). Sales on the other hand came in at Rs 11 bn (up 22.4% YoY). Read on for a complete analysis of KEI INDUSTRIES's quarterly results.

NTPC Announces Quarterly Results (3QFY19); Net Profit Up 14.2% (Quarterly Result Update)

Jan 31, 2019 | Updated on Jan 31, 2019

For the quarter ended December 2018, NTPC has posted a net profit of Rs 27 bn (up 14.2% YoY). Sales on the other hand came in at Rs 241 bn (up 16.1% YoY). Read on for a complete analysis of NTPC's quarterly results.

More Views on News

Most Popular

These 3 Smallcap Stocks are Set to Make the Most of Smallcap Rebound(Profit Hunter)

Jul 9, 2019

As the sense of normalcy returns to the markets, the rebound in the quality smallcaps could be huge.

2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)

Jul 12, 2019

Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.

After Disappointing Budget, Here's a Document that Concerns Largecap and Smallcap Investors(The 5 Minute Wrapup)

Jul 8, 2019

A new 'definition' of the stock universe that triggered the smallcap sell-off is back with the latest list...

Union Budget 2019-2020: More Style Over Substance(The 5 Minute Wrapup)

Jul 5, 2019

Did the Union Budget announce measures to stimulate the economy and bolster corporate earnings growth?

Here's What to Do with Falling Small Cap Stocks(Profit Hunter)

Jul 10, 2019

There are some great buying opportunities in the market right now - and the small cap space is your best bet.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

NTPC SHARE PRICE


Jul 18, 2019 01:29 PM

TRACK NTPC

NTPC - JSW ENERGY COMPARISON

COMPARE NTPC WITH

MARKET STATS