Compare NTPC with KEI INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NTPC vs KEI INDUSTRIES - Comparison Results

NTPC     Change

NTPC is India's largest power generating company with an installed capacity of around 37,000 MW (over one-fifth of India's total installed capacity). NTPC contributes to around 30% of the country's annual power generation and has an outstanding track... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NTPC KEI INDUSTRIES NTPC/
KEI INDUSTRIES
 
P/E (TTM) x 16.3 11.0 147.9% View Chart
P/BV x 0.8 4.7 16.8% View Chart
Dividend Yield % 7.0 0.3 2,542.9%  

Financials

 NTPC   KEI INDUSTRIES
EQUITY SHARE DATA
    NTPC
Mar-19
KEI INDUSTRIES
Mar-18
NTPC/
KEI INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs180424 42.5%   
Low Rs128184 69.6%   
Sales per share (Unadj.) Rs96.8442.3 21.9%  
Earnings per share (Unadj.) Rs17.018.5 92.1%  
Cash flow per share (Unadj.) Rs24.822.6 109.7%  
Dividends per share (Unadj.) Rs6.081.00 608.0%  
Dividend yield (eoy) %3.90.3 1,199.2%  
Book value per share (Unadj.) Rs111.277.2 144.1%  
Shares outstanding (eoy) m9,894.5678.36 12,627.1%   
Bonus/Rights/Conversions BIS-  
Price / Sales ratio x1.60.7 231.7%   
Avg P/E ratio x9.116.4 55.1%  
P/CF ratio (eoy) x6.213.4 46.2%  
Price / Book Value ratio x1.43.9 35.2%  
Dividend payout %35.75.4 660.2%   
Avg Mkt Cap Rs m1,523,76223,802 6,401.9%   
No. of employees `00020.21.4 1,470.2%   
Total wages/salary Rs m49,0761,468 3,343.3%   
Avg. sales/employee Rs Th47,294.025,167.0 187.9%   
Avg. wages/employee Rs Th2,424.21,066.0 227.4%   
Avg. net profit/employee Rs Th8,315.71,051.3 791.0%   
INCOME DATA
Net Sales Rs m957,42034,655 2,762.7%  
Other income Rs m17,95393 19,304.4%   
Total revenues Rs m975,37334,748 2,807.0%   
Gross profit Rs m241,0953,393 7,105.9%  
Depreciation Rs m76,881322 23,853.9%   
Interest Rs m52,6091,119 4,702.6%   
Profit before tax Rs m129,5592,045 6,335.7%   
Minority Interest Rs m6,7210 -3,360,350.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-32,064597 -5,370.9%   
Profit after tax Rs m168,3441,448 11,628.3%  
Gross profit margin %25.29.8 257.2%  
Effective tax rate %-24.729.2 -84.8%   
Net profit margin %17.64.2 420.9%  
BALANCE SHEET DATA
Current assets Rs m454,98717,707 2,569.5%   
Current liabilities Rs m597,29814,231 4,197.2%   
Net working cap to sales %-14.910.0 -148.2%  
Current ratio x0.81.2 61.2%  
Inventory Days Days3159 52.9%  
Debtors Days Days39108 35.9%  
Net fixed assets Rs m2,525,8894,300 58,746.8%   
Share capital Rs m98,946157 63,143.3%   
"Free" reserves Rs m1,001,4245,890 17,001.4%   
Net worth Rs m1,100,3706,047 18,197.0%   
Long term debt Rs m1,377,9291,457 94,599.0%   
Total assets Rs m3,173,96422,199 14,297.8%  
Interest coverage x3.52.8 122.4%   
Debt to equity ratio x1.30.2 519.9%  
Sales to assets ratio x0.31.6 19.3%   
Return on assets %7.011.6 60.2%  
Return on equity %15.323.9 63.9%  
Return on capital %7.642.2 18.1%  
Exports to sales %013.1 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA4,542 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m134,542 0.3%   
Fx outflow Rs m35,7506,845 522.3%   
Net fx Rs m-35,737-2,303 1,552.0%   
CASH FLOW
From Operations Rs m163,6711,907 8,581.3%  
From Investments Rs m-222,389-763 29,131.3%  
From Financial Activity Rs m56,976-690 -8,262.2%  
Net Cashflow Rs m-1,741454 -383.3%  

Share Holding

Indian Promoters % 75.0 49.4 151.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 11.6 0.1 11,600.0%  
FIIs % 10.7 1.3 823.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 2.8 49.2 5.7%  
Shareholders   743,802 22,324 3,331.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NTPC With:   CESC LTD  POWER GRID  ADANI POWER  PTC INDIA LTD  GUJARAT INDUSTRIES POWER  

Compare NTPC With:   CEMIG (Brazil)  ELECTRICITE DE (France)  ENEL (Italy)  CHINA POWER (Hong Kong)  



Today's Market

SGX Nifty Trades Flat, GAIL Q1 Results, Falling Gold Prices, and Top Buzzing Stocks Today(Pre-Open)

Indian share markets ended marginally lower for the second consecutive day yesterday. At the closing bell yesterday, the BSE Sensex stood lower by 59 points.

Related Views on News

KEI INDUSTRIES Announces Quarterly Results (4QFY20); Net Profit Up 1.5% (Quarterly Result Update)

Jun 1, 2020 | Updated on Jun 1, 2020

For the quarter ended March 2020, KEI INDUSTRIES has posted a net profit of Rs 608 m (up 1.5% YoY). Sales on the other hand came in at Rs 13 bn (down 0.0% YoY). Read on for a complete analysis of KEI INDUSTRIES's quarterly results.

KEI INDUSTRIES Announces Quarterly Results (3QFY20); Net Profit Up 49.4% (Quarterly Result Update)

Jan 22, 2020 | Updated on Jan 22, 2020

For the quarter ended December 2019, KEI INDUSTRIES has posted a net profit of Rs 723 m (up 49.4% YoY). Sales on the other hand came in at Rs 13 bn (up 20.8% YoY). Read on for a complete analysis of KEI INDUSTRIES's quarterly results.

NTPC Announces Quarterly Results (2QFY20); Net Profit Up 16.5% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, NTPC has posted a net profit of Rs 24 bn (up 16.5% YoY). Sales on the other hand came in at Rs 228 bn (up 2.3% YoY). Read on for a complete analysis of NTPC's quarterly results.

NTPC Announces Quarterly Results (1QFY20); Net Profit Down 13.8% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, NTPC has posted a net profit of Rs 21 bn (down 13.8% YoY). Sales on the other hand came in at Rs 242 bn (up 6.6% YoY). Read on for a complete analysis of NTPC's quarterly results.

KEI INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 42.4% (Quarterly Result Update)

Aug 7, 2019 | Updated on Aug 7, 2019

For the quarter ended June 2019, KEI INDUSTRIES has posted a net profit of Rs 458 m (up 42.4% YoY). Sales on the other hand came in at Rs 11 bn (up 22.3% YoY). Read on for a complete analysis of KEI INDUSTRIES's quarterly results.

More Views on News

Most Popular

Large Opportunities Are Coming Our Way

Aug 5, 2020

Kenneth Andrade tells us why stocks will bounce back strongly and what he's bullish on.

Is It Time to Book Profits in Gold and Silver?(Fast Profits Daily)

Aug 10, 2020

Gold and silver have delivered phenomenal returns this year. Is it time to take some money of the table?

Forget the Nifty and Sensex for the Next 1 or 2 Years and Focus on These Stocks(Profit Hunter)

Aug 6, 2020

Stocks from the essential small cap space are likely to be outperformers over the next 1 or 2 years.

3 Stocks to Ride the Big Rebound in Smallcaps(Profit Hunter)

Aug 11, 2020

The rebound ratio suggests that smallcaps are set for big gains but this time it will be limited to a few stocks. Make sure you choose wisely.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

NTPC SHARE PRICE


Aug 13, 2020 (Close)

TRACK NTPC

COMPARE NTPC WITH

MARKET STATS